XML 57 R33.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENTED INFORMATION (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure Of Entity's Operating Segments [Abstract]  
Disclosure of operating segments
The following table provides each segment's results in the format that management organizes its segments to make operating decisions and assess performance and reconciles Brookfield Renewable's proportionate results to the consolidated statements of income (loss) on a line by line basis by aggregating the components comprising the earnings from Brookfield Renewable's investments in associates and reflecting the portion of each line item attributable to non-controlling interests for the three months ended June 30, 2023:
Attributable to UnitholdersContribution from equity-accounted investmentsAttributable
 to non-
 controlling
 interests
 As per
IFRS
financials(1)
HydroelectricWindUtility-scale solarDistributed energy & sustainable solutionsCorporateTotal
(MILLIONS)North
America
BrazilColombiaNorth
America
EuropeBrazilAsia
Revenues$274 $58 $66 $73 $35 $$13 $110 $81 $— $719 $(50)$536 $1,205 
Other income35 15 22 98 (2)(35)61 
Direct operating costs(97)(18)(23)(24)(8)(3)(4)(18)(27)(9)(231)26 (220)(425)
Share of revenue, other income and direct operating costs from equity-accounted investments— — — — — — — — — — — 26 — 26 
181 42 47 84 32 10 107 63 13 586 — 281 
Management service costs— — — — — — — — — (55)(55)— — (55)
Interest expense(64)(4)(21)(15)(4)(2)(3)(28)(9)(32)(182)(226)(402)
Current income taxes(3)(2)(5)(1)(1)— — (2)— — (14)(25)(37)
Distributions attributable to
Preferred limited partners equity
— — — — — — — — — (10)(10)— — (10)
Preferred equity
— — — — — — — — — (6)(6)— — (6)
Perpetual subordinated notes— — — — — — — — — (7)(7)— — (7)
Share of interest and cash taxes from equity accounted investments
— — — — — — — — — — — (8)— (8)
Share of Funds From Operations attributable to non-controlling interests
— — — — — — — — — — — — (30)(30)
Funds From Operations
114 36 21 68 27 77 54 (97)312 — — 
Depreciation
(248)11 (221)(458)
Foreign exchange and financial instrument gain (loss)31 (3)125 153 
Deferred income tax expense
31 (14)18 
Other
(165)(4)247 78 
Share of earnings from equity-accounted investments
— (5)— (5)
Net income attributable to non-controlling interests— — (137)(137)
Net income (loss) attributable to Unitholders(2)
$(39)$— $— $(39)
(1)Share of earnings from equity-accounted investments of $13 million is comprised of amounts found on the share of revenue, other income and direct operating costs, share of interest and cash taxes and share of earnings lines. Net income attributable to participating non-controlling interests – in operating subsidiaries of $167 million is comprised of amounts found on share of Funds From Operations attributable to non-controlling interests and Net loss attributable to non-controlling interests.
(2)Net income (loss) attributable to Unitholders includes net income (loss) attributable to GP interest, Redeemable/Exchangeable partnership units, BEPC exchangeable shares and LP units. Total net income (loss) includes amounts attributable to Unitholders, non-controlling interests, preferred limited partners equity, preferred equity and perpetual subordinated notes.
The following table provides each segment's results in the format that management organizes its segments to make operating decisions and assess performance and reconciles Brookfield Renewable's proportionate results to the consolidated statements of income on a line by line basis by aggregating the components comprising the earnings from Brookfield Renewable's investments in associates and reflecting the portion of each line item attributable to non-controlling interests for the three months ended June 30, 2022:
Attributable to UnitholdersContribution from equity-accounted investmentsAttributable
 to non-
 controlling
 interests
 As per
IFRS
financials(1)
HydroelectricWindUtility-scale solarDistributed energy & sustainable solutionsCorporateTotal
(MILLIONS)North
America
BrazilColombiaNorth
America
EuropeBrazilAsia
Revenues$297 $45 $67 $85 $32 $$10 $112 $68 $— $723 $(47)$598 $1,274 
Other income— — — — 19 19 51 (1)(36)14 
Direct operating costs(93)(13)(22)(31)(6)(1)(2)(27)(24)(8)(227)18 (157)(366)
Share of revenue, other income and direct operating costs from equity-accounted investments— — — — — — — — — — — 30 32 
204 34 45 54 33 104 47 11 547 — 407 
Management service costs— — — — — — — — — (65)(65)— — (65)
Interest expense(46)(7)(14)(16)(5)(2)(3)(28)(12)(20)(153)(145)(294)
Current income taxes(3)(3)(5)— — — — (2)— (10)(25)(31)
Distributions attributable to
Preferred limited partners equity
— — — — — — — — — (12)(12)— — (12)
Preferred equity
— — — — — — — — — (6)(6)— — (6)
Perpetual subordinated notes(7)(7)— — (7)
Share of interest and cash taxes from equity accounted investments
— — — — — — — — — — — (8)(2)(10)
Share of Funds From Operations attributable to non-controlling interests
— — — — — — — — — — — — (235)(235)
Funds From Operations
155 24 26 38 28 74 38 (99)294 — — 
Depreciation
(233)10 (166)(389)
Foreign exchange and financial instrument gain (loss)(12)— — (12)
Deferred income tax expense
(4)(2)(25)(31)
Other
(44)(15)52 (7)
Share of loss from equity-accounted investments— — 
Net income attributable to non-controlling interests— — 139 139 
Net income attributable to Unitholders(2)
$$— $— $
(1)Share of loss from equity-accounted investments of $29 million is comprised of amounts found on the share of revenue, other income and direct operating costs, share of interest and cash taxes and share of earnings lines. Net loss attributable to participating non-controlling interests – in operating subsidiaries of $96 million is comprised of amounts found on Share of Funds From Operations attributable to non-controlling interests and Net loss attributable to non-controlling interests.
(2)Net income (loss) attributable to Unitholders includes net income (loss) attributable to GP interest, Redeemable/Exchangeable partnership units, BEPC exchangeable shares and LP units. Total net income (loss) includes amounts attributable to Unitholders, non-controlling interests, preferred limited partners equity, preferred equity and perpetual subordinated notes.
The following table provides each segment's results in the format that management organizes its segments to make operating decisions and assess performance and reconciles Brookfield Renewable's proportionate results to the consolidated statements of income on a line by line basis by aggregating the components comprising the earnings from Brookfield Renewable's investments in associates and reflecting the portion of each line item attributable to non-controlling interests for the six months ended June 30, 2023:
Attributable to UnitholdersContribution from equity-accounted investmentsAttributable
 to non-
 controlling
 interests
As per
IFRS
financials(1)
HydroelectricWindUtility-scale solarDistributed generation, storage & otherCorporateTotal
(MILLIONS)North
America
BrazilColombiaNorth
America
EuropeBrazilAsia
Revenues609 119 132 158 75 17 23 198 160 — 1,491 (129)1,174 2,536 
Other income36 23 14 34 130 (7)(36)87 
Direct operating costs(206)(35)(42)(49)(16)(5)(5)(45)(55)(18)(476)60 (410)(826)
Share of revenue, other income and direct operating costs from equity-accounted investments— — — — — — — — — — — 76 — 76 
411 87 95 145 64 13 19 176 119 16 1,145 — 728 
Management service costs— — — — — — — — — (112)(112)— — (112)
Interest expense(135)(9)(39)(33)(8)(3)(6)(55)(21)(60)(369)16 (443)(796)
Current income taxes(4)(4)(12)(1)(3)— (1)(4)(1)— (30)(55)(80)
Distributions attributable to
Preferred limited partners equity
— — — — — — — — — (20)(20)— — (20)
Preferred equity
— — — — — — — — — (13)(13)— — (13)
Perpetual subordinated notes— — — — — — — — — (14)(14)— — (14)
Share of interest and cash taxes from equity accounted investments
— — — — — — — — — — — (21)— (21)
Share of Funds From Operations attributable to non-controlling interests
— — — — — — — — — — — — (230)(230)
Funds From Operations
272 74 44 111 53 10 12 117 97 (203)587 — — 
Depreciation
(489)24 (422)(887)
Foreign exchange and financial instrument gain (loss)69 15 211 295 
Deferred income tax expense
34 (1)37 
Other
(272)(34)334 28 
Share of loss from equity-accounted investments— (9)— (9)
Net loss attributable to non-controlling interests— — (122)(122)
Net loss attributable to Unitholders(2)
(71)— — (71)
(1)Share of earnings from equity-accounted investments of $46 million is comprised of amounts found on the share of Adjusted EBITDA, share of interest and cash taxes and share of earnings lines. Net income attributable to participating non-controlling interests – in operating subsidiaries of $352 million is comprised of amounts found on Share of Funds From Operations attributable to non-controlling interests and Net Income attributable to non-controlling interests.
(2)Net income (loss) attributable to Unitholders includes net income (loss) attributable to GP interest, Redeemable/Exchangeable partnership units, BEPC exchangeable shares and LP units. Total net income (loss) includes amounts attributable to Unitholders, non-controlling interests, preferred limited partners equity, preferred equity and perpetual subordinated notes.
The following table provides each segment's results in the format that management organizes its segments to make operating decisions and assess performance and reconciles Brookfield Renewable's proportionate results to the consolidated statements of income on a line by line basis by aggregating the components comprising the earnings from Brookfield Renewable's investments in associates and reflecting the portion of each line item attributable to non-controlling interests for the six months ended June 30, 2022:
Attributable to UnitholdersContribution
 from
equity
 accounted
 investments
Attributable
 to non-
 controlling
 interests
As per
IFRS
financials
(1)
HydroelectricWindUtility-scale solarDistributed energy & sustainable solutionsCorporateTotal
(MILLIONS)North
America
BrazilColombiaNorth
America
EuropeBrazilAsia
Revenues533 93 140 171 83 13 19 193 127 — 1,372 (96)1,134 2,410 
Other income20 — — 11 — 55 16 24 129 (13)(31)85 
Direct operating costs(190)(26)(42)(57)(15)(3)(4)(54)(48)(16)(455)39 (300)(716)
Share of revenue, other income and direct operating costs from equity-accounted investments70474
345 87 98 114 79 10 16 194 95 1,046 — 807 — 
Management service costs— — — — — — — — — (141)(141)— — (141)
Interest expense(91)(12)(24)(32)(9)(3)(6)(54)(22)(40)(293)10 (277)(560)
Current income taxes(5)(6)(13)— (1)— — (2)— (25)(55)(73)
Distributions attributable to
Preferred limited partners equity
— — — — — — — — — (23)(23)— — (23)
Preferred equity
— — — — — — — — — (13)(13)— — (13)
Perpetual subordinated notes(14)(14)— — (14)
Share of interest and cash taxes from equity-accounted investments
— — — — — — — — — — — (17)(4)(21)
Share of Funds From Operations attributable to non-controlling interests
(471)(471)
Funds From Operations
249 69 61 82 69 10 138 75 (223)537 — — 
Depreciation
(479)19 (330)(790)
Foreign exchange and financial instrument gain (loss)(36)(14)(49)
Deferred income tax expense
26 (2)(29)(5)
Other
(125)(13)84 (54)
Share of loss from equity-accounted investments— (5)— (5)
Net income attributable to non-controlling interests— — 289 289 
Net loss attributable to Unitholders(2)
(77)— — (77)
(1)Share of earnings from equity-accounted investments of $48 million is comprised of amounts found on the share of Adjusted EBITDA, share of interest and cash taxes and share of earnings lines. Net income attributable to participating non-controlling interests– in operating subsidiaries of $182 million is comprised of amounts found on Share of Funds From Operations attributable to non-controlling interests and Net Income attributable to non-controlling interests.
(2)Net income (loss) attributable to Unitholders includes net income (loss) attributable to GP interest, Redeemable/Exchangeable partnership units, BEPC exchangeable shares and LP units. Total net income (loss) includes amounts attributable to Unitholders, non-controlling interests, preferred limited partners equity, preferred equity and perpetual subordinated notes.
Summary of segmented basis about certain items in Brookfield Renewables statement of financial position
The following table provides information on each segment's statement of financial position in the format that management organizes its segments to make operating decisions and assess performance and reconciles Brookfield Renewable's proportionate results to the consolidated statements of financial position by aggregating the components comprising from Brookfield Renewable's investments in associates and reflecting the portion of each line item attributable to non-controlling interests:
Attributable to UnitholdersContribution from equity-accounted investmentsAttributable
to non-
controlling
interests
As per
IFRS
financials
HydroelectricWindUtility-scale solarDistributed energy & sustainable solutionsCorporateTotal
(MILLIONS)North
America
BrazilColombiaNorth
America
EuropeBrazilAsia
As at June 30, 2023
Cash and cash equivalents$122 $30 $22 $61 $48 $34 $16 $93 $74 $18 $518 $(56)$740 $1,202 
Property, plant and equipment15,452 1,843 2,121 3,598 670 425 299 3,006 2,387 3 29,804 (1,287)27,745 56,262 
Total assets16,698 2,012 2,362 3,964 841 484 397 3,612 3,063 289 33,722 (793)32,972 65,901 
Total borrowings4,150 267 608 1,259 359 121 219 2,357 928 2,661 12,929 (557)12,043 24,415 
Other liabilities5,009 118 748 1,111 210 31 43 622 688 307 8,887 (236)4,323 12,974 
As at December 31, 2022
Cash and cash equivalents$55 $15 $14 $48 $56 $22 $24 $139 $72 $— $445 $(43)$596 $998 
Property, plant and equipment15,331 1,743 1,826 3,563 650 346 294 3,046 2,337 — 29,136 (1,165)26,312 54,283 
Total assets16,971 1,880 2,036 3,969 816 381 399 3,520 2,794 581 33,347 (587)31,351 64,111 
Total borrowings4,206 258 526 1,356 358 83 238 2,382 928 2,556 12,891 (373)12,332 24,850 
Other liabilities5,250 99 634 1,344 244 15 71 492 507 271 8,927 (204)4,252 12,975 
Disclosure of geographical areas
The following table presents consolidated revenue split by reportable segment for the three and six months ended June 30:
Three months ended June 30Six months ended June 30
(MILLIONS)2023202220232022
Hydroelectric
North America$286 $371 $708 $656 
Brazil66 46 133 93 
Colombia292 274 575 579 
644 691 1,416 1,328 
Wind
North America172 175 358 339 
Europe30 47 91 124 
Brazil31 21 54 38 
Asia56 44 105 82 
289 287 608 583 
Utility-scale solar174 207 338 349 
Distributed energy & sustainable solutions98 89 174 150 
Total$1,205 $1,274 $2,536 $2,410 
The following table presents consolidated property, plant and equipment and equity-accounted investments split by geography region:
(MILLIONS)June 30, 2023December 31, 2022
United States$29,394 $29,056 
Colombia9,460 8,264 
Canada7,636 7,560 
Brazil5,222 4,754 
Europe3,976 3,963 
Asia2,057 1,932 
Other161 146 
$57,906 $55,675