XML 34 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
NON-CONTROLLING INTERESTS (Tables)
12 Months Ended
Dec. 31, 2019
Non Controlling Interest [Abstract]  
Summary of Brookfield Renewables non-controlling interests
Brookfield Renewable’s non-controlling interests are comprised of the following as at December 31:
(MILLIONS)
2019

 
2018

Participating non-controlling interests  in operating subsidiaries
$
8,742

 
$
8,129

General partnership interest in a holding subsidiary held by Brookfield
68

 
66

Participating non-controlling interests  in a holding subsidiary  Redeemable/Exchangeable units held by Brookfield
3,315

 
3,252

Preferred equity
597

 
568

 
$
12,722

 
$
12,015

Disclosure of significant investments non-controlling interest in subsidiaries
The net change in participating non-controlling interests – in operating subsidiaries is as follows:
(MILLIONS)
Brookfield
Americas
Infrastructure
Fund

 
Brookfield
Infrastructure
Fund II

 
Brookfield
Infrastructure
Fund III

 
Brookfield Infrastructure Fund IV

 
Canadian
Hydroelectric
Portfolio

 
The
Catalyst
Group

 
Isagen institutional investors

 
Isagen public non-controlling interests

 
Other

 
Total

As at December 31, 2016
$
963

 
$
1,654

 
$
1,085

 
$

 
$

 
$
127

 
$
1,675

 
$
14

 
$
71

 
$
5,589

Net income (loss)
(29
)
 
(13
)
 
33

 

 

 
12

 
47

 

 
3

 
53

OCI
(76
)
 
269

 
111

 

 

 
2

 
78

 
(1
)
 

 
383

Capital contributions

 
89

 
186

 

 

 

 
19

 

 

 
294

Acquisition

 

 
525

 

 

 

 

 

 

 
525

Distributions
(8
)
 
(317
)
 
(88
)
 

 

 
(7
)
 
(115
)
 

 
(4
)
 
(539
)
Purchase of Isagen shares

 

 
(1
)
 

 

 

 
(5
)
 
5

 

 
(1
)
Other

 

 
1

 

 

 

 
2

 
(9
)
 

 
(6
)
As at December 31, 2017
850

 
1,682

 
1,852

 

 

 
134

 
1,701

 
9

 
70

 
6,298

Net income
1

 
9

 
86

 

 
4

 
14

 
174

 
1

 
8

 
297

OCI
66

 
298

 
805

 

 
(11
)
 
(18
)
 
504

 
5

 
58

 
1,707

Capital contributions

 
9

 
5

 

 
293

 

 

 

 

 
307

Acquisition

 

 

 

 

 

 

 

 
21

 
21

Distributions
(17
)
 
(81
)
 
(276
)
 

 

 
(6
)
 
(167
)
 

 
(6
)
 
(553
)
Other

 
12

 
(3
)
 

 
(10
)
 

 

 

 
53

 
52

As at December 31, 2018
900

 
1,929

 
2,469

 

 
276

 
124

 
2,212

 
15

 
204

 
8,129

Net income (loss)

 
(13
)
 
73

 
6

 
19

 
17

 
154

 
1

 
5

 
262

OCI
46

 
134

 
330

 
(3
)
 
61

 
(41
)
 
266

 
2

 

 
795

Capital contributions

 

 
2

 
159

 
268

 

 

 
(2
)
 
3

 
430

Disposals

 
(87
)
 

 

 

 

 

 

 
(85
)
 
(172
)
Distributions
(24
)
 
(120
)
 
(274
)
 

 
(1
)
 
(11
)
 
(259
)
 
(1
)
 
(16
)
 
(706
)
Other

 
8

 
(3
)
 
1

 
(5
)
 

 
2

 
(2
)
 
3

 
4

As at December 31, 2019
$
922

 
$
1,851

 
$
2,597

 
$
163

 
$
618

 
$
89

 
$
2,375

 
$
13

 
$
114

 
$
8,742

Interests held by third parties
75%-80%

 
43%-60%

 
23%-71%

 
72%-73%

 
50
%
 
25
%
 
53
%
 
0.4
%
 
20%-50%

 
 
Disclosure of financial information of significant investments non-controlling interest in subsidiaries
The following tables summarize certain financial information of operating subsidiaries that have non-controlling interests that are material to Brookfield Renewable:
(MILLIONS)
Brookfield
Americas
Infrastructure
Fund

 
Brookfield
Infrastructure
Fund II

 
Brookfield
Infrastructure
Fund III
(1)

 
Brookfield Infrastructure
Fund IV

 
Canadian
Hydroelectric
Portfolio

 
The
Catalyst
Group

 
Isagen (2)

 
Other

 
Total

Interests held by third parties
75%-80%

 
43%-60%

 
69%-71%

 
72%-73%

 
50
%
 
25
%
 
76
%
 
20%-50%

 
 
Place of business
United States,
Brazil

 
United States,
Brazil,
Europe

 
United States,
Brazil,
India,
China

 
India,
China

 
Canada

 
United States

 
Colombia

 
United States,
Brazil,
Canada, Colombia

 
 
Year ended December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
123

 
$
430

 
$
53

 
$

 
$

 
$
135

 
$
797

 
$
32

 
$
1,570

Net income (loss)
(34
)
 
(20
)
 
18

 

 

 
47

 
89

 
7

 
107

Total comprehensive income (loss)
(133
)
 
529

 
126

 

 

 
57

 
236

 

 
815

Net income (loss) allocated to non-controlling interests
(29
)
 
(13
)
 
13

 

 

 
12

 
67

 
3

 
53

Year ended December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
157

 
$
447

 
$
311

 
$

 
$
38

 
$
142

 
$
896

 
$
21

 
$
2,012

Net income
2

 
17

 
19

 

 
15

 
56

 
331

 
2

 
442

Total comprehensive income (loss)
95

 
544

 
898

 

 
25

 
(16
)
 
1,290

 
16

 
2,852

Net income allocated to non-controlling interests
1

 
9

 
15

 

 
6

 
14

 
251

 
1

 
297

As at December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at fair value
$
1,687

 
$
5,553

 
$
2,322

 
$

 
$
1,679

 
$
875

 
$
6,665

 
$
253

 
$
19,034

Total assets
1,737

 
5,831

 
3,725

 

 
1,975

 
982

 
7,717

 
293

 
22,260

Total borrowings
536

 
1,979

 
838

 

 
924

 
369

 
1,744

 
70

 
6,460

Total liabilities
582

 
2,395

 
1,441

 

 
1,933

 
387

 
3,548

 
88

 
10,374

Carrying value of non-controlling interests
900

 
1,929

 
1,641

 

 
314

 
124

 
3,169

 
52

 
8,129

Year ended December 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
155

 
$
451

 
$
255

 
$
39

 
$
96

 
$
145

 
$
971

 
$
29

 
$
2,141

Net income (loss)
2

 
(20
)
 
10

 
9

 
42

 
67

 
293

 
6

 
409

Total comprehensive income (loss)
61

 
294

 
359

 
4

 
138

 
(99
)
 
1,007

 
17

 
1,781

Net income allocated to non-controlling interests

 
(13
)
 
8

 
6

 
19

 
17

 
220

 
5

 
262

As at December 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at fair value
$
1,713

 
$
5,240

 
$
2,508

 
$
538

 
$
1,849

 
$
696

 
$
7,352

 
$
261

 
$
20,157

Total assets
1,754

 
5,455

 
3,371

 
662

 
3,486

 
794

 
8,403

 
268

 
24,193

Total borrowings
509

 
1,756

 
850

 
331

 
1,651

 
325

 
1,865

 
93

 
7,380

Total liabilities
569

 
2,116

 
1,089

 
439

 
2,045

 
342

 
3,928

 
114

 
10,642

Carrying value of non-controlling interests
922

 
1,852

 
1,622

 
162

 
651

 
88

 
3,395

 
50

 
8,742

(1) 
Excludes information relating to Isagen which is presented separately.
(2) 
The total third parties ownership interest in Isagen as of December 31, 2019 was 75.9% and comprised of Brookfield Infrastructure Fund III: 22.9%, Isagen Institutional investors 52.6% and other non-controlling interests: 0.4%.
Summary of composition of the distributions
The composition of the distributions are presented in the following table:
(MILLIONS)
2019

 
2018

General partnership interest in a holding subsidiary held by Brookfield
$
5

 
$
5

Incentive distribution
50

 
40

 
$
55

 
$
45

Participating non-controlling interests  in a holding subsidiary  Redeemable/Exchangeable units held by Brookfield
$
268

 
$
255

 
$
323

 
$
300

The composition of the distributions are presented in the following table:
(MILLIONS)
2019

 
2018

Brookfield
$
116

 
$
110

External LP Unitholders
254

 
245

 
$
370

 
$
355

Disclosure of summary financial information
The following table summarizes certain financial information regarding General partnership interest in a holding subsidiary held by Brookfield and Participating non-controlling interests – in a holding subsidiary – Redeemable/Exchangeable units held by Brookfield:
(MILLIONS)
2019

 
2018

 
2017

For the year ended December 31:
 
 
 
 
 
Revenue
$
2,980

 
$
2,982

 
$
2,625

Net income
273

 
403

 
51

Comprehensive income
1,998

 
3,667

 
1,401

Net income allocated to(1):
 
 
 
 
 
General partnership interest in a holding subsidiary held by Brookfield

 
1

 
(1
)
Participating non-controlling interests  in a holding subsidiary  Redeemable/Exchangeable units held by Brookfield
(25
)
 
17

 
(23
)
As at December 31:
 
 
 
 
 
Property, plant and equipment, at fair value
$
30,714

 
$
29,025

 
 
Total assets
35,691

 
34,103

 
 
Total borrowings
11,004

 
10,718

 
 
Total liabilities
17,560

 
16,897

 
 
Carrying value of (2):
 
 
 
 
 
General partnership interest in a holding subsidiary held by Brookfield
68

 
66

 
 
Participating non-controlling interests  in a holding subsidiary  Redeemable/Exchangeable units held by Brookfield
3,315

 
3,252

 
 
(1) 
Allocated based on weighted-average GP interest, Redeemable/Exchangeable partnership units and LP Units of 2.7 million, 129.7 million, and 178.9 million, respectively (2018: 2.7 million, 129.7 million, and 180.2 million, respectively and 2017: 2.7 million, 129.7 million, and 173.5 million, respectively).
(2) 
Allocated based on outstanding GP interest, Redeemable/Exchangeable partnership units and LP Units of 2.7 million, 129.7 million, and 179.0 million, respectively (2018: 2.7 million, 129.7 million and 178.8 million, respectively).
Disclosure of preference shares
Brookfield Renewable’s preferred equity as at December 31 consists of Class A Preference Shares of Brookfield Renewable Power Preferred Equity Inc. (“BRP Equity”) as follows:
 
Shares
outstanding

 
Cumulative
dividend
rate (%)
 
Earliest
permitted
redemption
date
 
Dividends declared for
the year ended
December 31
 
Carrying value as at
(MILLIONS, EXCEPT AS NOTED)
 
 
 
2019

 
2018

 
December 31, 2019

 
December 31, 2018

Series 1 (C$136)
5.45

 
3.36
 
April 2020
 
$
3

 
$
4

 
$
105

 
$
100

Series 2 (C$113)(1)
4.51

 
4.26
 
April 2020
 
4

 
3

 
86

 
83

Series 3 (C$249)
9.96

 
4.40
 
July 2019
 
8

 
8

 
192

 
182

Series 5 (C$103)
4.11

 
5.00
 
April 2018
 
4

 
4

 
79

 
75

Series 6 (C$175)
7.00

 
5.00
 
July 2018
 
7

 
7

 
135

 
128

 
31.03

 
 
 
 
 
$
26

 
$
26

 
$
597

 
$
568

(1) 
Dividend rate represents annualized distribution based on the most recent quarterly floating rate.