XML 73 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
NON-CONTROLLING INTERESTS
12 Months Ended
Dec. 31, 2019
Non Controlling Interest [Abstract]  
NON-CONTROLLING INTERESTS
NON-CONTROLLING INTERESTS
Brookfield Renewable’s non-controlling interests are comprised of the following as at December 31:
(MILLIONS)
2019

 
2018

Participating non-controlling interests  in operating subsidiaries
$
8,742

 
$
8,129

General partnership interest in a holding subsidiary held by Brookfield
68

 
66

Participating non-controlling interests  in a holding subsidiary  Redeemable/Exchangeable units held by Brookfield
3,315

 
3,252

Preferred equity
597

 
568

 
$
12,722

 
$
12,015


On February 24, 2019, Brookfield Renewable completed the sale of an additional 25% non-controlling, indirect interest in a portfolio of select Canadian hydroelectric assets to a consortium of buyers. This sale was for the same price as Brookfield Renewable's initial 25% non-controlling interest sale of this portfolio disclosed in Note 31 of the 2018 annual consolidated financial statements, subject to an adjustment for dividend recapitalization completed in the fourth quarter of 2018. Cash consideration of C$331 million was received from the non-controlling shareholders on February 28, 2019. Upon completion of the sale, Brookfield Renewable recognized a $4 million gain directly in equity. Subsequent to completion of the sale, Brookfield Renewable has continued to control and operate the assets and maintains a 50% economic interest in the portfolio.
Participating non-controlling interests – in operating subsidiaries
The net change in participating non-controlling interests – in operating subsidiaries is as follows:
(MILLIONS)
Brookfield
Americas
Infrastructure
Fund

 
Brookfield
Infrastructure
Fund II

 
Brookfield
Infrastructure
Fund III

 
Brookfield Infrastructure Fund IV

 
Canadian
Hydroelectric
Portfolio

 
The
Catalyst
Group

 
Isagen institutional investors

 
Isagen public non-controlling interests

 
Other

 
Total

As at December 31, 2016
$
963

 
$
1,654

 
$
1,085

 
$

 
$

 
$
127

 
$
1,675

 
$
14

 
$
71

 
$
5,589

Net income (loss)
(29
)
 
(13
)
 
33

 

 

 
12

 
47

 

 
3

 
53

OCI
(76
)
 
269

 
111

 

 

 
2

 
78

 
(1
)
 

 
383

Capital contributions

 
89

 
186

 

 

 

 
19

 

 

 
294

Acquisition

 

 
525

 

 

 

 

 

 

 
525

Distributions
(8
)
 
(317
)
 
(88
)
 

 

 
(7
)
 
(115
)
 

 
(4
)
 
(539
)
Purchase of Isagen shares

 

 
(1
)
 

 

 

 
(5
)
 
5

 

 
(1
)
Other

 

 
1

 

 

 

 
2

 
(9
)
 

 
(6
)
As at December 31, 2017
850

 
1,682

 
1,852

 

 

 
134

 
1,701

 
9

 
70

 
6,298

Net income
1

 
9

 
86

 

 
4

 
14

 
174

 
1

 
8

 
297

OCI
66

 
298

 
805

 

 
(11
)
 
(18
)
 
504

 
5

 
58

 
1,707

Capital contributions

 
9

 
5

 

 
293

 

 

 

 

 
307

Acquisition

 

 

 

 

 

 

 

 
21

 
21

Distributions
(17
)
 
(81
)
 
(276
)
 

 

 
(6
)
 
(167
)
 

 
(6
)
 
(553
)
Other

 
12

 
(3
)
 

 
(10
)
 

 

 

 
53

 
52

As at December 31, 2018
900

 
1,929

 
2,469

 

 
276

 
124

 
2,212

 
15

 
204

 
8,129

Net income (loss)

 
(13
)
 
73

 
6

 
19

 
17

 
154

 
1

 
5

 
262

OCI
46

 
134

 
330

 
(3
)
 
61

 
(41
)
 
266

 
2

 

 
795

Capital contributions

 

 
2

 
159

 
268

 

 

 
(2
)
 
3

 
430

Disposals

 
(87
)
 

 

 

 

 

 

 
(85
)
 
(172
)
Distributions
(24
)
 
(120
)
 
(274
)
 

 
(1
)
 
(11
)
 
(259
)
 
(1
)
 
(16
)
 
(706
)
Other

 
8

 
(3
)
 
1

 
(5
)
 

 
2

 
(2
)
 
3

 
4

As at December 31, 2019
$
922

 
$
1,851

 
$
2,597

 
$
163

 
$
618

 
$
89

 
$
2,375

 
$
13

 
$
114

 
$
8,742

Interests held by third parties
75%-80%

 
43%-60%

 
23%-71%

 
72%-73%

 
50
%
 
25
%
 
53
%
 
0.4
%
 
20%-50%

 
 

The following tables summarize certain financial information of operating subsidiaries that have non-controlling interests that are material to Brookfield Renewable:
(MILLIONS)
Brookfield
Americas
Infrastructure
Fund

 
Brookfield
Infrastructure
Fund II

 
Brookfield
Infrastructure
Fund III
(1)

 
Brookfield Infrastructure
Fund IV

 
Canadian
Hydroelectric
Portfolio

 
The
Catalyst
Group

 
Isagen (2)

 
Other

 
Total

Interests held by third parties
75%-80%

 
43%-60%

 
69%-71%

 
72%-73%

 
50
%
 
25
%
 
76
%
 
20%-50%

 
 
Place of business
United States,
Brazil

 
United States,
Brazil,
Europe

 
United States,
Brazil,
India,
China

 
India,
China

 
Canada

 
United States

 
Colombia

 
United States,
Brazil,
Canada, Colombia

 
 
Year ended December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
123

 
$
430

 
$
53

 
$

 
$

 
$
135

 
$
797

 
$
32

 
$
1,570

Net income (loss)
(34
)
 
(20
)
 
18

 

 

 
47

 
89

 
7

 
107

Total comprehensive income (loss)
(133
)
 
529

 
126

 

 

 
57

 
236

 

 
815

Net income (loss) allocated to non-controlling interests
(29
)
 
(13
)
 
13

 

 

 
12

 
67

 
3

 
53

Year ended December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
157

 
$
447

 
$
311

 
$

 
$
38

 
$
142

 
$
896

 
$
21

 
$
2,012

Net income
2

 
17

 
19

 

 
15

 
56

 
331

 
2

 
442

Total comprehensive income (loss)
95

 
544

 
898

 

 
25

 
(16
)
 
1,290

 
16

 
2,852

Net income allocated to non-controlling interests
1

 
9

 
15

 

 
6

 
14

 
251

 
1

 
297

As at December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at fair value
$
1,687

 
$
5,553

 
$
2,322

 
$

 
$
1,679

 
$
875

 
$
6,665

 
$
253

 
$
19,034

Total assets
1,737

 
5,831

 
3,725

 

 
1,975

 
982

 
7,717

 
293

 
22,260

Total borrowings
536

 
1,979

 
838

 

 
924

 
369

 
1,744

 
70

 
6,460

Total liabilities
582

 
2,395

 
1,441

 

 
1,933

 
387

 
3,548

 
88

 
10,374

Carrying value of non-controlling interests
900

 
1,929

 
1,641

 

 
314

 
124

 
3,169

 
52

 
8,129

Year ended December 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
155

 
$
451

 
$
255

 
$
39

 
$
96

 
$
145

 
$
971

 
$
29

 
$
2,141

Net income (loss)
2

 
(20
)
 
10

 
9

 
42

 
67

 
293

 
6

 
409

Total comprehensive income (loss)
61

 
294

 
359

 
4

 
138

 
(99
)
 
1,007

 
17

 
1,781

Net income allocated to non-controlling interests

 
(13
)
 
8

 
6

 
19

 
17

 
220

 
5

 
262

As at December 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at fair value
$
1,713

 
$
5,240

 
$
2,508

 
$
538

 
$
1,849

 
$
696

 
$
7,352

 
$
261

 
$
20,157

Total assets
1,754

 
5,455

 
3,371

 
662

 
3,486

 
794

 
8,403

 
268

 
24,193

Total borrowings
509

 
1,756

 
850

 
331

 
1,651

 
325

 
1,865

 
93

 
7,380

Total liabilities
569

 
2,116

 
1,089

 
439

 
2,045

 
342

 
3,928

 
114

 
10,642

Carrying value of non-controlling interests
922

 
1,852

 
1,622

 
162

 
651

 
88

 
3,395

 
50

 
8,742

(1) 
Excludes information relating to Isagen which is presented separately.
(2) 
The total third parties ownership interest in Isagen as of December 31, 2019 was 75.9% and comprised of Brookfield Infrastructure Fund III: 22.9%, Isagen Institutional investors 52.6% and other non-controlling interests: 0.4%.
General partnership interest in a holding subsidiary held by Brookfield and Participating non-controlling interests – in a holding subsidiary - Redeemable/Exchangeable units held by Brookfield
Brookfield, as the owner of the 1% general partnership interest in BRELP held by Brookfield (“GP interest”), is entitled to regular distributions plus an incentive distribution based on the amount by which quarterly distributions exceed specified target levels. To the extent that LP Unit distributions exceed $0.375 per LP Unit per quarter, the incentive is 15% of distributions above this threshold. To the extent that quarterly LP Unit distributions exceed $0.4225 per LP Unit, the incentive distribution is equal to 25% of distributions above this threshold.
Consolidated equity includes Redeemable/Exchangeable partnership units and the GP interest. The Redeemable/Exchangeable partnership units are held 100% by Brookfield, which at its discretion has the right to redeem these units for cash consideration. No Redeemable/Exchangeable partnership units have been redeemed for cash consideration. Since this redemption right is subject to Brookfield Renewable’s right, at its sole discretion, to satisfy the redemption request with LP Units of Brookfield Renewable on a one for one basis, the Redeemable/Exchangeable partnership units are classified as equity in accordance with IAS 32, Financial Instruments: Presentation. The Redeemable/Exchangeable partnership units and GP interest are presented as non-controlling interests since they provide Brookfield the direct economic benefits and exposures to the underlying performance of BRELP. The LP Units issued by Brookfield Renewable and the Redeemable/Exchangeable partnership units issued by its subsidiary BRELP have the same economic attributes in all respects, except for the redemption right described above. The Redeemable/Exchangeable partnership units and the GP interest participate in earnings and distributions on a per unit basis equivalent to the per unit participation of the LP Units of Brookfield Renewable.
As at December 31, 2019, general partnership units and Redeemable/Exchangeable partnership units outstanding were 2,651,506 units (December 31, 2018: 2,651,506 units) and 129,658,623 units (December 31, 2018: 129,658,623 units), respectively.
Distributions
The composition of the distributions are presented in the following table:
(MILLIONS)
2019

 
2018

General partnership interest in a holding subsidiary held by Brookfield
$
5

 
$
5

Incentive distribution
50

 
40

 
$
55

 
$
45

Participating non-controlling interests  in a holding subsidiary  Redeemable/Exchangeable units held by Brookfield
$
268

 
$
255

 
$
323

 
$
300


The following table summarizes certain financial information regarding General partnership interest in a holding subsidiary held by Brookfield and Participating non-controlling interests – in a holding subsidiary – Redeemable/Exchangeable units held by Brookfield:
(MILLIONS)
2019

 
2018

 
2017

For the year ended December 31:
 
 
 
 
 
Revenue
$
2,980

 
$
2,982

 
$
2,625

Net income
273

 
403

 
51

Comprehensive income
1,998

 
3,667

 
1,401

Net income allocated to(1):
 
 
 
 
 
General partnership interest in a holding subsidiary held by Brookfield

 
1

 
(1
)
Participating non-controlling interests  in a holding subsidiary  Redeemable/Exchangeable units held by Brookfield
(25
)
 
17

 
(23
)
As at December 31:
 
 
 
 
 
Property, plant and equipment, at fair value
$
30,714

 
$
29,025

 
 
Total assets
35,691

 
34,103

 
 
Total borrowings
11,004

 
10,718

 
 
Total liabilities
17,560

 
16,897

 
 
Carrying value of (2):
 
 
 
 
 
General partnership interest in a holding subsidiary held by Brookfield
68

 
66

 
 
Participating non-controlling interests  in a holding subsidiary  Redeemable/Exchangeable units held by Brookfield
3,315

 
3,252

 
 
(1) 
Allocated based on weighted-average GP interest, Redeemable/Exchangeable partnership units and LP Units of 2.7 million, 129.7 million, and 178.9 million, respectively (2018: 2.7 million, 129.7 million, and 180.2 million, respectively and 2017: 2.7 million, 129.7 million, and 173.5 million, respectively).
(2) 
Allocated based on outstanding GP interest, Redeemable/Exchangeable partnership units and LP Units of 2.7 million, 129.7 million, and 179.0 million, respectively (2018: 2.7 million, 129.7 million and 178.8 million, respectively).
Preferred equity
Brookfield Renewable’s preferred equity as at December 31 consists of Class A Preference Shares of Brookfield Renewable Power Preferred Equity Inc. (“BRP Equity”) as follows:
 
Shares
outstanding

 
Cumulative
dividend
rate (%)
 
Earliest
permitted
redemption
date
 
Dividends declared for
the year ended
December 31
 
Carrying value as at
(MILLIONS, EXCEPT AS NOTED)
 
 
 
2019

 
2018

 
December 31, 2019

 
December 31, 2018

Series 1 (C$136)
5.45

 
3.36
 
April 2020
 
$
3

 
$
4

 
$
105

 
$
100

Series 2 (C$113)(1)
4.51

 
4.26
 
April 2020
 
4

 
3

 
86

 
83

Series 3 (C$249)
9.96

 
4.40
 
July 2019
 
8

 
8

 
192

 
182

Series 5 (C$103)
4.11

 
5.00
 
April 2018
 
4

 
4

 
79

 
75

Series 6 (C$175)
7.00

 
5.00
 
July 2018
 
7

 
7

 
135

 
128

 
31.03

 
 
 
 
 
$
26

 
$
26

 
$
597

 
$
568

(1) 
Dividend rate represents annualized distribution based on the most recent quarterly floating rate.
The Class A Preference Shares do not have a fixed maturity date and are not redeemable at the option of the holders. As at December 31, 2019, none of the issued Class A Preference Shares have been redeemed by BRP Equity.
Class A Preference Shares – Normal Course Issuer Bid
In July 2019, Brookfield Renewable announced that the Toronto Stock Exchange had accepted a notice of its intention to commence a normal course issuer bid in connection with the outstanding Class A Preferred Limited Partnership Units. Under this normal course issuer bid, Brookfield Renewable is permitted to repurchase up to 10% of the total public float for each respective series of its Class A Preference Units. Repurchases were authorized to commence on July 9, 2019 and will terminate on July 8, 2020, or earlier should Brookfield Renewable complete its repurchases prior to such date. There were no repurchases of Class A Preferred Limited Partnership units during 2019 in connection with the normal course issuer bid.