XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 146,936 $ (139,206) $ 7,730
Beginning balance, shares at Dec. 31, 2023 416,368      
Issuance of common stock upon exercise of warrants
Issuance of common stock upon exercise of warrants, shares 91,820      
Issuance of common stock upon vesting of restricted stock units
Issuance of common stock upon vesting of restricted stock units, shares 2,689      
Shares withheld for payroll taxes (4) (4)
Shares withheld for payroll taxes, shares (689)      
Stock-based compensation expense 32 32
Net loss (2,154) (2,154)
Ending balance, value at Mar. 31, 2024 146,964 (141,360) 5,604
Ending balance, shares at Mar. 31, 2024 510,188      
Beginning balance, value at Dec. 31, 2023 146,936 (139,206) 7,730
Beginning balance, shares at Dec. 31, 2023 416,368      
Net loss       (4,000)
Ending balance, value at Jun. 30, 2024 146,979 (143,206) 3,773
Ending balance, shares at Jun. 30, 2024 510,188      
Beginning balance, value at Mar. 31, 2024 146,964 (141,360) 5,604
Beginning balance, shares at Mar. 31, 2024 510,188      
Stock-based compensation expense 15 15
Net loss (1,846) (1,846)
Ending balance, value at Jun. 30, 2024 146,979 (143,206) 3,773
Ending balance, shares at Jun. 30, 2024 510,188      
Beginning balance, value at Dec. 31, 2024 151,079 (146,356) 4,723
Beginning balance, shares at Dec. 31, 2024 1,733,717      
Issuance of common stock upon exercise of warrants 2,680 2,680
Issuance of common stock upon exercise of warrants, shares 537,432      
Issuance of common stock and warrants, net of offering costs of $1,278 6,493 6,493
Issuance of common stock and warrants, net of offering costs, shares 2,507,005      
Stock-based compensation expense 43 43
Net loss (1,769) (1,769)
Ending balance, value at Mar. 31, 2025 160,295 (148,125) 12,170
Ending balance, shares at Mar. 31, 2025 4,778,154      
Beginning balance, value at Dec. 31, 2024 151,079 (146,356) 4,723
Beginning balance, shares at Dec. 31, 2024 1,733,717      
Net loss       (3,935)
Ending balance, value at Jun. 30, 2025 160,386 (150,291) 10,095
Ending balance, shares at Jun. 30, 2025 4,798,154      
Beginning balance, value at Mar. 31, 2025 160,295 (148,125) 12,170
Beginning balance, shares at Mar. 31, 2025 4,778,154      
Issuance of common stock upon exercise of warrants 40 40
Issuance of common stock upon exercise of warrants, shares 20,000      
Stock-based compensation expense 51 51
Net loss (2,166) (2,166)
Ending balance, value at Jun. 30, 2025 $ 160,386 $ (150,291) $ 10,095
Ending balance, shares at Jun. 30, 2025 4,798,154