XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Acquisitions - Schedule of the Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Apr. 06, 2023
Feb. 22, 2023
Jun. 29, 2024
Dec. 30, 2023
Series of Individually Immaterial Business Acquisitions        
Acquired Finite-Lived Intangible Assets [Line Items]        
Cash     $ 2,080 $ 13,762
Billed and unbilled receivables, net     7,043 20,588
Right-of-use assets     2,583 4,357
Property and equipment     1,762 3,026
Prepaid expenses     1,093 2,700
Other assets     46 158
Total Assets     51,380 154,530
Liabilities     (5,995) (32,654)
Deferred tax liabilities     (131) (21,652)
Net assets acquired     45,254 100,224
Consideration paid (Cash, Notes and/or stock)     59,961 223,807
Contingent earn-out liability (Cash and stock)     4,339 610
Total Consideration     64,300 224,417
Excess consideration over the amounts assigned to the net assets acquired (Goodwill)     19,046 124,193
Series of Individually Immaterial Business Acquisitions | Customer relationships        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:     28,761 91,670
Series of Individually Immaterial Business Acquisitions | Trade name        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:     956 5,501
Series of Individually Immaterial Business Acquisitions | Customer backlog        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:     4,300 5,699
Series of Individually Immaterial Business Acquisitions | Developed technology        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:     0 6,209
Series of Individually Immaterial Business Acquisitions | Non-compete        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:     $ 2,756 860
VIS        
Acquired Finite-Lived Intangible Assets [Line Items]        
Cash       7,027
Billed and unbilled receivables, net       5,042
Right-of-use assets       2,162
Property and equipment       118
Prepaid expenses       1,503
Other assets       0
Total Assets       59,447
Liabilities       (16,689)
Deferred tax liabilities       (8,728)
Net assets acquired       34,030
Consideration paid (Cash, Notes and/or stock)       75,371
Contingent earn-out liability (Cash and stock)       0
Total Consideration $ 75,371     75,371
Excess consideration over the amounts assigned to the net assets acquired (Goodwill)       41,341
VIS | Customer relationships        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       35,626
VIS | Trade name        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       3,025
VIS | Customer backlog        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       894
VIS | Developed technology        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       4,024
VIS | Non-compete        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       26
Axim        
Acquired Finite-Lived Intangible Assets [Line Items]        
Cash       5,419
Billed and unbilled receivables, net       13,937
Right-of-use assets       1,643
Property and equipment       2,870
Prepaid expenses       1,180
Other assets       156
Total Assets       87,616
Liabilities       (13,668)
Deferred tax liabilities       (12,428)
Net assets acquired       61,520
Consideration paid (Cash, Notes and/or stock)       139,569
Contingent earn-out liability (Cash and stock)       0
Total Consideration   $ 139,569   139,569
Excess consideration over the amounts assigned to the net assets acquired (Goodwill)       78,049
Axim | Customer relationships        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       53,518
Axim | Trade name        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       2,266
Axim | Customer backlog        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       3,862
Axim | Developed technology        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       2,185
Axim | Non-compete        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       580
Other        
Acquired Finite-Lived Intangible Assets [Line Items]        
Cash       1,316
Billed and unbilled receivables, net       1,609
Right-of-use assets       552
Property and equipment       38
Prepaid expenses       17
Other assets       2
Total Assets       7,467
Liabilities       (2,297)
Deferred tax liabilities       (496)
Net assets acquired       4,674
Consideration paid (Cash, Notes and/or stock)       8,867
Contingent earn-out liability (Cash and stock)       610
Total Consideration       9,477
Excess consideration over the amounts assigned to the net assets acquired (Goodwill)       4,803
Other | Customer relationships        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       2,526
Other | Trade name        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       210
Other | Customer backlog        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       943
Other | Developed technology        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       0
Other | Non-compete        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets:       $ 254