XML 23 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 27, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Goodwill and Intangible Assets
Goodwill
As discussed in Note 14, Reportable Segments, the Company's chief operating decision maker ("CODM"), re-evaluated the structure of the Company's internal organization as a result of the 2019 acquisition of QSI, which resulted in certain changes to the Company's operating and reportable segments. Effective the beginning of fiscal year 2020, the goodwill of QSI was reallocated from the Company's INF reportable segment to the Company's new GEO reportable segment. The changes in the carrying value by reportable segment for the six months ended June 27, 2020 were as follows:
 
Six Months Ended
 
December 28, 2019
 
Adjustments
 
June 27, 2020
INF
$
231,255

 
$
(144,408
)
 
$
86,847

BTS
77,961

 
449

 
78,410

GEO

 
177,913

 
177,913

Total
$
309,216

 
$
33,954

 
$
343,170


Goodwill of approximately $5,712 from acquisitions during the six months ended June 29, 2019 is expected to be deductible for income tax purposes. During the six months ended June 27, 2020, the Company recorded purchase price allocation adjustments of $32,553, $527, $420, and $30 that increased goodwill for the acquisitions of QSI, WHP, The Sextant Group, and Alta, respectively, and a working capital adjustment of $424 for QSI which was recorded as an increase to goodwill and the purchase price paid for the acquisition. The $32,553 increase to goodwill related to the QSI acquisition included a decrease to the fair value of the trade name of $54,313, which was partially offset by increases to the fair value of customer relationships, customer backlog, and property and equipment of $6,543, $801, and $2,520, respectively, and a decrease to deferred tax liabilities of $11,896.
Intangible Assets
Intangible assets, net, as of June 27, 2020 and December 28, 2019 consist of the following:
 
June 27, 2020
 
December 28, 2019
 
Gross
Carrying
Amount
 
Accumulated Amortization
 
Net
Amount
 
Gross
Carrying
Amount
 
Accumulated Amortization
 
Net
Amount
Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships(1)
$
182,631

 
$
(37,865
)
 
$
144,766

 
$
176,088

 
$
(29,198
)
 
$
146,890

Trade name(2)
14,486

 
(10,446
)
 
4,040

 
10,253

 
(8,593
)
 
1,660

Customer backlog(3)
24,999

 
(16,442
)
 
8,557

 
24,198

 
(12,435
)
 
11,763

Non-compete(4)
9,369

 
(6,077
)
 
3,292

 
9,369

 
(5,105
)
 
4,264

Developed technology(5)
32,944

 
(2,473
)
 
30,471

 
32,944

 
$
(106
)
 
$
32,838

Total finite-lived intangible assets
264,429

 
(73,303
)
 
191,126

 
252,851

 
(55,436
)
 
197,415

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
QSI trade name

 

 

 
58,546

 

 
58,546

Total indefinite-lived intangible assets

 

 

 
58,546

 

 
58,546

Total intangible assets
$
264,429

 
$
(73,303
)
 
$
191,126

 
$
311,397

 
$
(55,436
)
 
$
255,961



(1) Amortized on a straight-line basis over estimated lives (1 to 12 years)
(2) Amortized on a straight-line basis over their estimated lives (1 to 3 years)
(3) Amortized on a straight-line basis over their estimated lives (1 to 5 years)
(4) Amortized on a straight-line basis over their contractual lives (2 to 5 years)
(5) Amortized on a straight-line basis over their estimated lives (5 to 7 years)
During the six months ended June 27, 2020, the Company adjusted the QSI purchase price allocation reported at December 28, 2019 to account for updates to assumptions and estimates related to the fair value of the trade name, customer relationships, and customer backlog. As a result, the Company determined the QSI trade name is a finite-lived asset that will be amortized over a two-year period and the fair value was decreased by $54,313. Additionally, the fair value of customer relationships and customer backlog increased $6,543 and $801, respectively. These changes resulted in a corresponding adjustment to deferred tax liabilities of $11,896. If the adjustments had been recognized as of the acquisition date the Company would have recognized incremental amortization expense of $790 during the three months ended March 28, 2020. Amortization expense was $9,512 and $17,851 for the three and six months ended June 27, 2020, respectively, and $5,083 and $10,083 for the three and six months ended June 29, 2019, respectively.