XML 18 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Acquisitions - Summary of the fair values of assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Finite-Lived Intangible Assets [Line Items]    
Cash $ 6,969 $ 345
Billed and unbilled receivables, net 64,165 20,999
Right-of-use assets 6,131 0
Property and equipment 15,789 3,122
Prepaid expenses 3,609 589
Other assets 2,365 83
Total Assets 276,027 72,197
Liabilities (32,022) (11,589)
Deferred tax liabilities (43,151) (8,903)
Net assets acquired 200,854 51,705
Consideration paid (Cash, Notes and/or stock) 368,950 90,516
Contingent consideration (earn-out) 1,004 3,112
Total Consideration 369,954 93,628
Excess consideration over the amounts assigned to the net assets acquired (Goodwill) 169,100 41,923
Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 75,132 32,267
Trade name    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 59,911 2,479
Customer backlog    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 8,198 8,007
Developed technology    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 32,944 0
Other    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 814 $ 4,306
QSI    
Finite-Lived Intangible Assets [Line Items]    
Cash 6,894  
Billed and unbilled receivables, net 42,523  
Right-of-use assets 6,131  
Property and equipment 13,626  
Prepaid expenses 2,612  
Other assets 1,317  
Total Assets 236,137  
Liabilities (23,698)  
Deferred tax liabilities (39,372)  
Net assets acquired 173,067  
Consideration paid (Cash, Notes and/or stock) 318,004  
Contingent consideration (earn-out) 0  
Total Consideration 318,004  
Excess consideration over the amounts assigned to the net assets acquired (Goodwill) 144,937  
QSI | Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 64,709  
QSI | Trade name    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 58,546  
QSI | Customer backlog    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 6,835  
QSI | Developed technology    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 32,944  
QSI | Other    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 0  
Other    
Finite-Lived Intangible Assets [Line Items]    
Cash 75  
Billed and unbilled receivables, net 21,642  
Right-of-use assets 0  
Property and equipment 2,163  
Prepaid expenses 997  
Other assets 1,048  
Total Assets 39,890  
Liabilities (8,324)  
Deferred tax liabilities (3,779)  
Net assets acquired 27,787  
Consideration paid (Cash, Notes and/or stock) 50,946  
Contingent consideration (earn-out) 1,004  
Total Consideration 51,950  
Excess consideration over the amounts assigned to the net assets acquired (Goodwill) 24,163  
Other | Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 10,423  
Other | Trade name    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 1,365  
Other | Customer backlog    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 1,363  
Other | Developed technology    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets 0  
Other | Other    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets $ 814