XML 74 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Net Income and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Lessee, Lease, Description [Line Items]      
Gross revenues $ 508,938 $ 418,081 $ 333,034
Direct costs (excluding depreciation and amortization):      
Salaries and wages 153,023 132,922 103,011
Sub-consultant services 79,598 62,218 50,171
Other direct costs 30,935 21,537 14,598
Total direct costs 263,556 216,677 167,780
Gross Profit 245,382 201,404 165,254
Operating Expenses:      
Salaries and wages, payroll taxes and benefits 128,558 102,221 86,222
General and administrative 42,656 31,713 26,747
Facilities and facilities related 17,145 14,401 12,589
Depreciation and amortization 25,816 17,384 13,128
Total operating expenses 214,175 165,719 138,686
Income from operations 31,207 35,685 26,568
Interest expense (2,275) (1,966) (1,935)
Income before income tax expense 28,932 33,719 24,633
Income tax expense (5,176) (6,863) (627)
Net Income and Comprehensive Income $ 23,756 $ 26,856 $ 24,006
Earnings per share:      
Basic (USD per Share) $ 1.96 $ 2.44 $ 2.36
Diluted (USD per Share) $ 1.90 $ 2.33 $ 2.23
Weighted average common shares outstanding:      
Basic (in shares) 12,116,185 10,991,124 10,178,901
Diluted (in shares) 12,513,034 11,506,466 10,777,806