XML 73 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 28, 2019
Leases [Abstract]  
Schedule of supplemental balance sheet information
Supplemental balance sheet information related to the Company's operating and finance leases is as follows:
Leases
 
Classification
 
December 28, 2019
Assets
 
 
 
 
Operating lease assets
 
Right-of-use lease asset, net (1)
 
$
46,313

Finance lease assets
 
Property and equipment, net (1)
 
2,371

Total leased assets
 
 
 
$
48,685

 
 
 
 
 
Liabilities
 
 
 
 
Current
 
 
 
 
Operating
 
Accrued liabilities
 
$
(13,108
)
Finance
 
Current portion of notes payable and other obligations
 
(1,022
)
Noncurrent
 
 
 
 
Operating
 
Long-term lease liability
 
(34,573
)
Finance
 
Notes payable and other obligations, less current portion
 
(1,685
)
Total lease liabilities
 
 
 
$
(50,388
)

(1)At December 28, 2019, operating right of-use lease assets and finance lease assets are recorded net of accumulated amortization of $9,657 and $1,592, respectively.
Schedule of lease term and discount rate
Supplemental balance sheet information related to the Company's operating and finance leases is as follows:
Weighted - Average Remaining Lease Term (Years)
 
December 28, 2019
Operating leases
 
5.0
Finance leases
 
2.8
 
 
 
Weighted - Average Discount Rate
 
 
Operating leases
 
4%
Finance leases
 
7%

Schedule of supplemental cash flow information
Supplemental cash flow information related to the Company's operating and finance lease liabilities is as follows:
 
Fiscal Year Ended
 
December 28, 2019
Operating cash flows from operating leases
$
10,988

Financing cash flows from finance leases
$
796

Right-of-use assets obtained in exchange for lease obligations
 
Operating leases
$
20,731


Schedule of lease cost
The following table summarizes the components of lease cost recognized in the consolidated statements of net income and comprehensive income:
 
 
 
 
Fiscal Year Ended
Lease Cost
 
Classification
 
December 28, 2019
Operating lease cost
 
Facilities and facilities related
 
$
11,538

Finance lease cost
 
 
 
 
     Amortization of right of use assets 
 
Depreciation and amortization
 
1,245
     Interest on lease liabilities
 
Interest expense
 
98

Total lease cost
 
 
 
12,881


Schedule of maturities of lease liabilities
Fiscal Year
 
Operating Leases
 
Finance Leases
2020
 
$
14,620

 
$
990

2021
 
12,492

 
875

2022
 
8,693

 
708

2023
 
6,205

 
438

2024
 
3,890

 
199

Thereafter
 
6,776

 
11

Total lease payments
 
52,676

 
3,221

Less: Interest
 
(4,995
)
 
(514
)
Present value of lease liabilities
 
$
47,681

 
$
2,707


Schedule of maturities of lease liabilities
As of December 28, 2019, maturities of the Company's lease liabilities under its long-term operating leases and finance leases for the next five fiscal years and thereafter are as follows:
Fiscal Year
 
Operating Leases
 
Finance Leases
2020
 
$
14,620

 
$
990

2021
 
12,492

 
875

2022
 
8,693

 
708

2023
 
6,205

 
438

2024
 
3,890

 
199

Thereafter
 
6,776

 
11

Total lease payments
 
52,676

 
3,221

Less: Interest
 
(4,995
)
 
(514
)
Present value of lease liabilities
 
$
47,681

 
$
2,707


Schedule of future minimum rental payments for operating leases
As of December 29, 2018, future minimum payments by fiscal year for the Company's non-cancelable operating leases was as follows:
Fiscal Year
 
Amount
2019
 
$
9,506

2020
 
8,054

2021
 
7,224

2022
 
5,364

2023
 
4,504

Thereafter
 
7,704

Total minimum lease payments
 
$
42,356