XML 67 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets
 12 Months Ended
Dec. 28, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Goodwill and Intangible Assets
Goodwill
The changes in the carrying value by reportable segment for the fiscal years 2019 and 2018 were as follows:
 
Fiscal Year 2019
 
December 29, 2018
 
Acquisitions
 
Disposed/Adjustments
 
December 28, 2019
INF
$
69,255

 
$
162,814

 
$
(814
)
 
$
231,255

BTS
71,675

 
6,286

 
—

 
77,961

Total
$
140,930

 
$
169,100

 
$
(814
)
 
$
309,216

 
Fiscal Year 2018
 
December 30, 2017
 
Acquisitions
 
Disposed/Adjustments
 
December 29, 2018
INF
$
28,675

 
$
40,472

 
$
108

 
$
69,255

BTS
70,224

 
1,451

 
—

 
71,675

Total
$
98,899

 
$
41,923

 
$
108

 
$
140,930


Goodwill of $9,574 and $14,350 from acquisitions in 2019 and 2018, respectively, is expected to be deductible for income tax purposes. During 2019, the Company received $2,360 from the sellers of CHI as a working capital adjustment which was recorded as a reduction of goodwill and the purchase price paid for the acquisition of CHI. In addition, during 2019 there were fair value adjustments that increased goodwill by $1,546. During 2018, the Company revised its allocation of purchase price for 2017 acquisitions and increased goodwill by $108.
Intangible assets
Intangible assets, net, at December 28, 2019 and December 29, 2018 consist of the following:
 
December 28, 2019
 
December 29, 2018
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Amount
Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships(1)
$
176,088

 
$
(29,198
)
 
$
146,890

 
$
100,956

 
$
(18,724
)
 
$
82,232

Trade name(2)
10,253

 
(8,593
)
 
1,660

 
8,888

 
(6,469
)
 
2,419

Customer backlog(1)
24,198

 
(12,435
)
 
11,763

 
16,000

 
(6,730
)
 
9,270

Favorable lease(3)
—

 
—

 
—

 
552

 
(197
)
 
355

Non-compete(4)
9,369

 
(5,105
)
 
4,264

 
8,554

 
(3,074
)
 
5,480

Developed technology(5)
32,944

 
(106
)
 
32,838

 
—

 
—

 
—

Total finite-lived intangible assets
252,851

 
(55,436
)
 
197,415

 
134,950

 
(35,194
)
 
99,756

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
QSI trade name
58,546

 
—

 
58,546

 
$
—

 
$
—

 
$
—

Total indefinite-lived intangible assets
58,546

 
—

 
58,546

 
$
—

 
$
—

 
$
—

Total intangible assets
$
311,397

 
$
(55,436
)
 
$
255,961

 
$
134,950

 
$
(35,194
)
 
$
99,756


(1) Amortized on a straight-line basis over estimated lives (1 to 12 years)
(2) Amortized on a straight-line basis over their estimated lives (1 to 3 years)
(3) Amortized on a straight-line basis over the remaining lease term of 9 years
(4) Amortized on a straight-line basis over their contractual lives (4 to 5 years)
(5) Amortized on a straight-line basis over their estimated lives (5 to 7 years)
The following table summarizes the weighted average useful lives of definite-lived intangible assets acquired during 2019 and 2018:
 
2019
 
2018
Customer relationships
10.0
 
10.0

Trade name
2.0
 
1.8

Customer backlog
3.0
 
1.8

Developed technology
7.0
 
—

Non-compete
4.0
 
4.1


Amortization expense for fiscal years 2019, 2018 and 2017 was $20,488, $13,052 and $10,310 respectively.
As of December 28, 2019, the future estimated aggregate amortization related to finite-lived intangible assets for the next five fiscal years and thereafter is as follows:
 
Amount
2020
$
31,398

2021
26,901

2022
22,569

2023
21,450

2024
21,155

Thereafter
73,941

Total
$
197,415