XML 32 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Net Income and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Sep. 28, 2019
Sep. 29, 2018
Lessee, Lease, Description [Line Items]        
Gross revenues $ 131,032 $ 104,185 $ 376,340 $ 302,737
Direct costs (excluding depreciation and amortization):        
Salaries and wages 40,426 34,475 113,762 98,542
Sub-consultant services 19,972 14,989 56,969 43,349
Other direct costs 7,139 4,747 25,244 13,539
Total direct costs 67,536 54,211 195,975 155,430
Gross Profit 63,496 49,974 180,365 147,307
Operating Expenses:        
Salaries and wages, payroll taxes and benefits 33,428 24,897 93,431 76,122
General and administrative 11,028 7,556 30,786 23,348
Facilities and facilities related   3,490   10,552
Depreciation and amortization 6,551 4,057 18,908 11,660
Total operating expenses 55,671 40,000 155,533 121,682
Income from operations 7,825 9,974 24,832 25,625
Interest expense (421) (451) (1,230) (1,712)
Income before income tax expense 7,403 9,523 23,602 23,913
Income tax expense (1,560) (2,238) (3,422) (4,716)
Net Income and Comprehensive Income $ 5,843 $ 7,285 $ 20,180 $ 19,197
Earnings per share:        
Basic (USD per Share) $ 0.48 $ 0.65 $ 1.67 $ 1.80
Diluted (USD per Share) $ 0.46 $ 0.62 $ 1.62 $ 1.71
Weighted average common shares outstanding:        
Basic (in shares) 12,191,405 11,256,946 12,086,588 10,686,040
Diluted (in shares) 12,566,966 11,701,394 12,485,049 11,205,748
Facilities and facilities related        
Operating Expenses:        
Facilities and facilities related $ 4,664   $ 12,407