XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 7 - Goodwill and Intangible Assets
3 Months Ended
Apr. 01, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
 
Note
7
– Goodwill and Intangible Assets
 
Goodwill
 
On
August
1,
2016,
the Company conducted its annual impairment tests using the quantitative method of evaluating goodwill. Based on the quantitative analyses the Company determined the fair value of each of the reporting units exceeded its carrying value. Therefore, the goodwill was not impaired and the Company did not recognize an impairment charge relating to goodwill as of
August
1,
2016.
There were no indicators, events or changes in circumstances that would indicate goodwill was impaired during the period from
August
2,
2016
through
April
1,
2017.
 
The table set forth below shows the change in goodwill during the
three
months ended
April
1,
2017
and year ended
December
31,
2016:
 
   
April 1,
   
December 31,
 
   
2017
   
2016
 
Balance as of the beginning of the year
  $
59,380
    $
21,679
 
Acquisitions
   
-
     
37,701
 
Reduction from working capital proceeds
   
(1,138
)    
-
 
Balance as of the end of the period
  $
58,242
    $
59,380
 
 
During the
first
quarter of
2017,
the Company revised its allocation of purchase price for its JBA acquisition and reduced goodwill by
$1,138.
 
Intangible Assets
 
Intangible assets, net, as of
April
1,
2017
and
December
31,
2016
consist of the following:
 
   
April 1, 2017
   
December 31, 2016
 
   
Gross
Carrying
Amount
   
Accumulated Amortization
   
Net
Amount
   
Gross
Carrying
Amount
   
Accumulated Amortization
   
Net
Amount
 
Customer relationships
  $
38,801
    $
(6,732
)   $
32,069
    $
38,801
    $
(5,746
)   $
33,055
 
Trade name
   
4,185
     
(3,249
)    
936
     
4,185
     
(2,746
)    
1,439
 
Customer backlog
   
6,607
     
(2,618
)    
3,989
     
6,607
     
(2,284
)    
4,323
 
Favorable lease
   
553
     
(109
)    
444
     
553
     
(158
)    
395
 
Non-compete
   
2,546
     
(1,054
)    
1,492
     
2,546
     
(897
)    
1,649
 
Total
  $
52,692
    $
(13,762
)   $
38,930
    $
52,692
    $
(11,831
)   $
40,861
 
 
Trade names are amortized on a straight-line basis over their estimated lives ranging from
1
to
3
years. Customer backlog and customer relationships are amortized on a straight-lines basis over estimated lives ranging from
1
to
9
years. Non-compete agreements are amortized on a straight-line basis over their contractual lives ranging from
4
to
5
years. Favorable lease is amortized on a straight-line basis over the remaining lease term of
9
years.
 
Amortization expense was
$1,931
and
$864
for the
three
months ended
April
1,
2017
and
March
31,
2016,
respectively.
 
As of
April
1,
2017,
the future estimated aggregate amortization related to intangible assets is as follows:
 
 
Period ending April 1,
 
         
2018
  $
6,121
 
2019
   
4,851
 
2020
   
4,379
 
2021
   
3,861
 
2022
   
3,685
 
Thereafter
   
16,033
 
Total
  $
38,930