XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
1 Months Ended 9 Months Ended 13 Months Ended
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Loss $ (116,904) $ (1,622,564) $ (2,101,595)
Adjustment to reconcile net loss to net cash used by operating activities      
Amortization 489 10,662 14,256
Stock based payment for services    312,683 312,683
Accretion interest on convertible note payable-related party    54,310 54,310
Changes in assets and liabilities      
(Increase) in accounts receivable    (138,449) (138,449)
Decrease (increase) in other receivable (2,482) 7,553   
Decrease (increase) in inventory (1,708) 155 (1,615)
(Increase) in prepaid expenses (33,855) (167,882) (170,573)
Increase in accounts payables and accrued expenses 13,477 634,999 686,406
NET CASH USED BY OPERATING ACTIVITIES (140,983) (908,533) (1,344,577)
CASH FLOWS FROM INVESTING ACTIVITIES      
Increase in patented claim (10,009) 25 (10,349)
Loan receivable-related party (66,397) 4,490 (64,330)
Purchases of property and equipment (85,474) (14,760) (134,150)
NET CASH USED BY INVESTING ACTIVITIES (161,880) (10,245) (208,829)
CASH FLOW FROM FINANCING ACTIVITIES      
Increase in bank indebtedness    4,242 4,242
Proceeds from issuance of common stock 21,664    21,664
Proceeds from convertible notes payable 302,156 853,124 1,474,174
Proceeds from loan payable    53,326 53,326
NET CASH PROVIDED BY FINANCING ACTIVITIES 323,820 910,692 1,553,406
NET (DECREASE) INCREASE IN CASH 20,957 (8,086)   
CASH, BEGINNING OF PERIOD    8,086   
CASH, END OF PERIOD 20,957      
NON CASH FINANCIAL ACTIVITIES (NOTE 6)      
Increase in Convertible Note Payable - Related Party    298,135 298,135
Non cash investing and financing activities    (299,105) (299,105)
NON CASH FINANCIAL ACTIVITIES    $ (970) $ (970)