XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended 8 Months Ended
Dec. 31, 2012
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (686,801) $ (1,165,833)
Adjustment to reconcile net loss to net cash used by operating activities    
Amortization 3,336 6,930
Changes in assets and liabilities    
(Increase) in other receivable (8,019) (15,572)
Decrease (increase) in inventory 178 (1,592)
(Increase) in prepaid expenses (63,581) (66,272)
Increase in accounts payables and accrued expenses 142,275 204,950
Stock based payment for services 26,833 26,833
Accretion interest on convertible note payable-related party 22,483 22,483
Other, net    (970)
NET CASH USED BY OPERATING ACTIVITIES (563,296) (989,043)
CASH FLOWS FROM INVESTING ACTIVITIES    
Increase in patented claim(s) 147 (10,227)
Loan receivable-related party 811 (68,009)
Purchases of property and equipment (11,828) (131,218)
NET CASH USED BY INVESTING ACTIVITIES (10,870) (209,454)
CASH FLOW FROM FINANCING ACTIVITIES    
Proceeds from convertible notes payable 560,163 1,181,212
Cash paid in acquisition 23,300 44,964
NET CASH PROVIDED BY FINANCING ACTIVITIES 583,463 1,226,176
Effect of exchange rate changes on cash (12,881) (23,177)
NET (DECREASE) INCREASE IN CASH (3,584) 4,502
CASH, BEGINNING OF PERIOD 8,086   
CASH, END OF PERIOD 4,502 4,502
NON CASH FINANCIAL ACTIVITIES    
Increase in Convertible Note Payable - Related Party    298,135
Non cash investing and financing activities    (299,105)
NON CASH FINANCIAL ACTIVITIES    $ (970)