XML 44 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Oil and Gas Information (Unaudited)
12 Months Ended
Dec. 31, 2016
Oil And Gas Exploration And Production Industries Disclosures [Abstract]  
Supplemental Oil and Gas Information (Unaudited)

NOTE 17 — SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED)

Oil and Gas Reserve Information. The preparation of our natural gas, oil and NGL reserve estimates was completed in accordance with our prescribed internal control procedures by our reserve engineers. Other than for our Rangely assets, for the periods presented, Wright and Company, Inc., an independent third-party reserve engineer, was retained to prepare a report of proved reserves related to us. The reserve information for us includes natural gas, oil and NGL reserves which are all located throughout the United States. The independent reserve engineer’s evaluation was based on more than 40 years of experience in the estimation of and evaluation of petroleum reserves, specified economic parameters, operating conditions, and government regulations. For our Rangely assets, Cawley, Gillespie, and Associates, Inc. was retained to prepare a report of proved reserves. The independent reserve engineer’s evaluation was based on more than 34 years of experience in the estimation of and evaluation of petroleum reserves, specified economic parameters, operating conditions, and government regulations. Our internal control procedures include verification of input data delivered to our third-party reserve specialist, as well as a multi-functional management review. The preparation of reserve estimates was overseen by our Director of Reservoir Engineering, who is a member of the Society of Petroleum Engineers and has more than 18 years of natural gas and oil industry experience. The reserve estimates were reviewed and approved by our senior engineering staff and management, with final approval by our President.

The reserve disclosures that follow reflect estimates of proved reserves, proved developed reserves and proved undeveloped reserves, net of royalty interests, of natural gas, crude oil and NGLs owned at year end and changes in proved reserves during the last three years. Proved oil, gas and NGL reserves are those quantities of oil, gas and NGLs, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. Proved developed reserves are those reserves of any category that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well. Proved undeveloped reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage are limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances justify a longer time. Estimates for undeveloped reserves cannot be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty. The proved reserves quantities and future net cash flows were estimated using an unweighted average of the first-day-of-the-month prices for each of the previous twelve months from the period presented, including adjustments related to regional price differentials and energy content.

There are numerous uncertainties inherent in estimating quantities of proven reserves and in projecting future net revenues and the timing of development expenditures. The reserve data presented represents estimates only and should not be construed as being exact. In addition, the standardized measures of discounted future net cash flows may not represent the fair market value of our oil, gas and NGL reserves or the present value of future cash flows of equivalent reserves, due to anticipated future changes in oil, gas and NGL prices and in production and development costs and other factors, for their effects have not been proved.

Reserve quantity information and a reconciliation of changes in proved reserve quantities are as follows:

 

 

 

Gas (MMcf)

 

 

Oil (MBbls)

 

 

NGLs (MBbls)

 

 

Total (MMcfe)

 

Predecessor, January 1, 2014

 

 

1,003,538

 

 

 

14,989

 

 

 

18,957

 

 

1,207,214

 

Extensions, discoveries and other additions(1)

 

 

58,455

 

 

 

3,372

 

 

 

3,986

 

 

102,603

 

Sales of reserves in-place

 

 

(169

)

 

 

(2

)

 

 

(11

)

 

(247

)

Purchase of reserves in-place(2)

 

 

82,280

 

 

 

36,539

 

 

 

3,567

 

 

322,916

 

Transfers to Drilling Partnerships

 

 

(4,887

)

 

 

(685

)

 

 

(665

)

 

(12,987

)

Revisions of previous estimates(3)

 

 

3,806

 

 

 

(4,941

)

 

 

(2,689

)

 

(41,974

)

Production

 

 

(86,638

)

 

 

(1,254

)

 

 

(1,387

)

 

(102,484

)

Predecessor Balance, December 31, 2014

 

 

1,056,385

 

 

 

48,018

 

 

 

21,758

 

 

1,475,041

 

Extensions, discoveries and other additions(1)

 

 

6,442

 

 

 

2,492

 

 

 

218

 

 

22,702

 

Sales of reserves in-place

 

 

(2,713

)

 

 

(2

)

 

 

 

 

(2,725

)

Purchase of reserves in-place(2)

 

 

3,555

 

 

 

8,645

 

 

 

653

 

 

59,343

 

Transfers to Drilling Partnerships

 

 

(2,959

)

 

 

(482

)

 

 

(342

)

 

(7,903

)

Revisions of previous estimates(3)

 

 

(377,067

)

 

 

(11,992

)

 

 

(13,382

)

 

(529,311

)

Production

 

 

(79,064

)

 

 

(1,875

)

 

 

(1,055

)

 

(96,644

)

Predecessor Balance, December 31, 2015

 

 

604,579

 

 

 

44,804

 

 

 

7,850

 

 

920,504

 

Extensions, discoveries and other additions

 

902

 

 

154

 

 

 

 

1,826

 

Sales of reserves in-place

 

(201

)

 

 

 

(20

)

 

(321

)

Purchase of reserves in-place

 

1,615

 

 

13

 

 

 

 

1,693

 

Revisions of previous estimates(3)

 

(41,487

)

 

(7,003

)

 

(1,593

)

 

(93,063

)

Production

 

(45,561

)

 

(1,026

)

 

(488

)

 

(54,645

)

Predecessor Balance, August 31, 2016

 

519,847

 

 

36,942

 

 

5,749

 

 

775,993

 

Successor Balance, September 1, 2016

 

519,847

 

 

36,942

 

 

5,749

 

 

775,993

 

Extensions, discoveries and other additions(1)

 

1,538

 

 

2,469

 

 

299

 

 

18,146

 

Sales of reserves in-place

 

(59

)

 

 

 

 

 

(59

)

Purchase of reserves in-place(2)

 

52,419

 

 

170

 

 

56

 

 

53,775

 

Revisions of previous estimates(3)

 

143,066

 

 

43

 

 

965

 

 

149,114

 

Production

 

(22,239

)

 

(574

)

 

(204

)

 

(26,907

)

Successor Balance, December 31, 2016

 

694,572

 

 

39,050

 

 

6,865

 

 

970,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor January 1, 2014

 

 

766,631

 

 

 

3,459

 

 

 

7,676

 

 

833,441

 

Predecessor December 31, 2014

 

 

887,819

 

 

 

30,538

 

 

 

12,005

 

 

1,143,077

 

Predecessor December 31, 2015

 

 

567,993

 

 

 

25,484

 

 

 

6,334

 

 

758,901

 

Predecessor August 31, 2016

 

 

508,922

 

 

 

18,863

 

 

 

4,637

 

 

649,922

 

Successor December 31, 2016

 

690,894

 

 

24,936

 

 

5,975

 

 

876,360

 

 

Proved undeveloped reserves at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor January 1, 2014

 

 

236,907

 

 

 

11,530

 

 

 

11,281

 

 

373,773

 

Predecessor December 31, 2014

 

 

168,566

 

 

 

17,480

 

 

 

9,753

 

 

331,964

 

Predecessor December 31, 2015

 

 

36,586

 

 

 

19,320

 

 

 

1,516

 

 

161,602

 

Predecessor August 31, 2016

 

 

10,925

 

 

 

18,079

 

 

 

1,112

 

 

126,071

 

Successor December 31, 2016

 

3,678

 

 

14,114

 

 

890

 

 

93,702

 

 

(1)

For the Successor period from September 1, 2016 through December 31, 2016, the increase represents PUD additions related to our development and leasing activity in the Eagle Ford Shale. For the Predecessor year ended December 31, 2015, the increase represents PUD additions related to our development activity in the Eagle Ford Shale. For the Predecessor year ended December 31, 2014, the increase was primarily due to the addition of Marble Falls wells.

(2)

Represents purchase of proved reserves from Drilling Partnership consolidations for the Successor period from September 1, 2016 through December 31, 2016 (see Note 10). Represents purchase of proved reserves from the Eagle Ford Acquisitions for the Predecessor year ended December 31, 2015 (see Note 4). Represents purchase of proved reserves from the Rangely, Eagle Ford and GeoMet Acquisitions for the Predecessor year ended December 31, 2014 (see Note 4).

(3)

See “Revisions of Previous Estimates” section below for additional discussion and analysis of significant components of revisions of previous estimates.  

Revisions of Previous Estimates

The following represents the unweighted average of the first-day-of-the-month prices for each of the previous twelve months from the periods presented above:

 

 

Successor

 

 

Predecessor

 

 

 

December 31,

2016

 

 

August 31, 2016

 

December 31,

2015

 

 

December 31,

2014

 

Unadjusted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (per MMBtu)

$

2.48

 

$

2.26

 

 

$

2.59

 

$

4.35

 

Oil (per Bbl)

$

42.75

 

$

41.87

 

 

$

50.28

 

$

94.99

 

Natural gas liquids (per Bbl)

$

19.57

 

$

13.07

 

 

$

11.02

 

$

30.21

 

For the Successor period from September 1, 2016 through December 31, 2016 we had positive revisions of 145,507 MMcfe due to our production outperforming the comparable period’s forecast and 41,859 MMcfe due to increases in pricing, partially offset by a negative revision of 38,252 MMcfe due to the removal of proved undeveloped properties that became uneconomic due to pricing.

For the Predecessor period from January 1, 2016 through August 31, 2016 we had negative revisions of 66,376 MMcfe due to decreases in pricing and 42,361 MMcfe due to the removal of proved undeveloped properties that became uneconomic due to pricing, partially offset by positive revision of 15,674 MMcfe due to our production outperforming the comparable period’s forecast.

For the Predecessor year ended December 31, 2015, we had negative revisions of 260,727 MMcfe due to decreases in pricing, 220,283 MMcfe due to the removal of proved undeveloped properties that became uneconomic due to pricing and 48,301 MMcfe due to production underperforming previous year’s forecast.

For the Predecessor year ended December 31, 2014, we had negative revisions of 147,189 MMcfe due to the removal of proved undeveloped properties that became uneconomic due to pricing, partially offset by positive revisions of 58,690 MMcfe due to our production outperforming the comparable period’s forecast and 46,525 MMcfe due to increases in pricing. 

Capitalized Costs Related to Oil and Gas Producing Activities. The components of our capitalized costs related to oil and gas producing activities at the periods indicated were as follows (in thousands):

 

 

 

Successor

 

 

Predecessor

 

 

 

December 31,

2016

 

 

December 31,

2015

 

Natural gas and oil properties:

 

 

 

 

 

 

 

 

Proved properties

 

$

717,839

 

 

$

3,585,839

 

Unproved properties

 

 

74,434

 

 

 

213,047

 

Support equipment

 

 

2,643

 

 

 

44,921

 

 

 

 

794,916

 

 

 

3,843,807

 

Accumulated depreciation, depletion and
amortization

 

 

(21,056

)

 

 

(2,691,692

)

Net capitalized costs

 

$

773,860

 

 

$

1,152,115

 

 

Results of Operations from Oil and Gas Producing Activities. The results of operations related to our oil and gas producing activities during the periods indicated were as follows (in thousands):

 

 

 

 

Successor

 

Predecessor

 

 

 

 

Period from

September 1, 2016

through

December 31, 2016

 

Period from

January 1, 2016

through

August 31, 2016

 

 

Year Ended

December 31,

2015

 

 

Year Ended

December 31,

2014

 

Revenues

 

$

86,936

 

$

139,094

 

 

$

356,999

 

 

$

470,051

 

Production costs

 

 

(39,418

)

 

(86,566

)

 

 

(169,653

)

 

 

(182,226

)

Depletion

 

 

(21,012

)

 

(64,049

)

 

 

(145,161

)

 

 

(229,482

)

Asset impairment(1)

 

 

 

 

 

 

 

(966,635

)

 

 

(573,774

)

Income tax (expense) benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

$

26,506

 

$

(11,521

)

 

$

(924,450

)

 

$

(515,431)

 

 

(1)

During the Predecessor year ended December 31, 2015, our Predecessor recognized $966.6 million of asset impairment primarily related to oil and gas properties in the Barnett, Coal-bed Methane, Rangely, Southern Appalachia, Marcellus and Mississippi Lime operating areas, which were impaired due to lower forecasted commodity prices, net of $85.8 million of future hedge gains reclassified from accumulated other comprehensive income, and $6.6 million of asset impairment of unproved acreage in the New Albany Shale, which was impaired due to expiring acreage and no intention to pursue development.. During the Predecessor year ended December 31, 2014, our Predecessor recognized $573.8 million of asset impairment consisting of $555.7 million related to oil and gas properties within the Appalachia and Mid-Continent operating areas, which was net of $82.3 million of future hedge gains reclassified from accumulated other comprehensive income, and $18.1 million of goodwill impairment resulting from the decline in overall commodity prices.

Costs Incurred in Oil and Gas Producing Activities.  Our costs incurred in our oil and gas activities during the periods indicated were as follows (in thousands):

 

 

 

Successor

 

 

Predecessor

 

 

 

Period from

September 1, 2016

through

December 31, 2016

 

 

Period from

January 1, 2016

through

August 31, 2016

 

 

Year Ended

December 31,

2015

 

 

Year Ended

December 31,

2014

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

$

1,307

 

 

$

2,359

 

 

$

11,513

 

 

$

699,451

 

Unproved properties

 

 

 

 

 

 

 

43,820

 

 

 

10,978

 

Exploration costs(1)

 

383

 

 

 

943

 

 

 

1,601

 

 

 

722

 

Development costs

 

20,835

 

 

 

12,395

 

 

 

73,288

 

 

 

164,853

 

Total costs incurred in oil & gas producing activities

$

22,525

 

 

$

15,697

 

 

$

130,222

 

 

$

876,004

 

 

(1)

There were no exploratory wells drilled during the periods presented.

Standardized Measure of Discounted Future Cash Flows. The following table presents the standardized measure of estimated discounted future net cash flows relating our proved oil and gas reserves. The estimated future production was priced at an unweighted average of the first-day-of-the-month prices for each of the previous twelve months from the periods presented, adjusted only for regional price differentials and energy content. The resulting estimated future cash inflows were reduced by estimated future costs to develop and produce the proved reserves based on year-end cost levels and includes the effect on cash flows of settlement of asset retirement obligations on gas and oil properties. For the Successor period presented, future income tax expenses were computed by applying statutory income tax rates to the difference between pre-tax net cash flows relating to our proved reserves and the tax basis of proved oil and gas properties as well as the effects of statutory depletion in excess of tax basis, available net operating loss carryforwards and alternative minimum tax credits. For the Predecessor periods presented, future income tax expenses were not applicable since our Predecessor allocated taxable income to its unit holders.   The resulting annual net cash inflows were then discounted using a 10% annual rate. The standardized measure of future cash flows was prepared using the prevailing economic conditions existing at the dates presented and such conditions continually change. Accordingly, such information should not serve as a basis in making any judgment on the potential value of recoverable reserves or in estimating future results of operations (in thousands):

 

 

 

 

Successor

 

Predecessor

 

 

 

 

December 31, 2016

 

August 31, 2016

 

 

December 31,

2015

 

 

December 31,

2014

 

Future cash inflows

 

$

3,136,665

 

$

2,484,094

 

 

$

3,514,198

 

 

$

9,317,915

 

Future production costs

 

 

(1,774,007

)

 

(1,506,678

)

 

 

(1,836,779

)

 

 

(4,188,364

)

Future development costs

 

 

(394,863

)

 

(460,195

)

 

 

(1,156,367

)

 

 

(1,157,305

)

Future income tax expense

 

 

(99,233

)

 

 

 

 

 

 

 

 

Future net cash flows

 

 

868,562

 

 

517,221

 

 

 

521,052

 

 

 

3,972,246

 

Less 10% annual discount for estimated timing of cash flows

 

 

(412,904

)

 

(249,576

)

 

 

(18,283

)

 

 

(1,987,975

)

Standardized measure of discounted future net cash flows

 

$

455,658

 

$

267,645

 

 

$

502,769

 

 

$

1,984,271

 

 

Change in Standardized Discounted Cash Flows. The following table summarizes the changes in the standardized measure of discounted future net cash flows from estimated production of proved oil, gas and NGL reserves (in thousands).

 

 

 

Successor

 

 

Predecessor

 

 

 

December 31, 2016

 

 

August 31, 2016

 

 

December 31,

2015

 

 

 

December 31,

2014

 

Balance, beginning of period

$

267,645

 

 

$

502,769

 

 

$

1,984,271

 

 

$

1,076,182

 

Increase (decrease) in discounted future net cash flows(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of oil and gas produced, net of related costs

 

(37,136

)

 

 

(57,700

)

 

 

(129,352

)

 

 

(272,961

)

Net changes in prices and production costs

 

70,716

 

 

 

(237,106

)

 

 

(1,453,854

)

 

 

339,718

 

Revisions of previous quantity estimates

 

101,366

 

 

 

(102

)

 

 

(52,775

)

 

 

4,352

 

Development costs incurred

 

18,838

 

 

 

 

 

 

58,117

 

 

 

52,077

 

Changes in future development costs

 

20,098

 

 

 

10,492

 

 

 

(152,305

)

 

 

(90,887

)

Transfers to Drilling Partnerships

 

 

 

 

 

 

 

(13,291

)

 

 

(2,966

)

Extensions, discoveries, and improved recovery less related costs

 

16,438

 

 

 

(57

)

 

 

13,980

 

 

 

60,832

 

Purchases of reserves in-place

 

24,794

 

 

 

711

 

 

 

53,102

 

 

 

737,101

 

Sales of reserves in-place

 

(7

)

 

 

(117

)

 

 

(2,162

)

 

 

(332

)

Accretion of discount

 

26,765

 

 

 

50,277

 

 

 

198,427

 

 

 

107,618

 

Estimated settlement of asset retirement obligations

 

(5,886

)

 

 

(1,522

)

 

 

(216

)

 

 

(16,708

)

Estimated proceeds on disposals of well equipment

 

(1,732

)

 

 

 

 

 

(1,173

)

 

 

(21,906

)

Changes in production rates (timing) and other

 

 

 

 

 

 

 

 

 

 

12,151

 

Net changes in income taxes

 

(46,241

)

 

 

 

 

 

 

 

 

 

Outstanding, end of period

$

455,658

 

 

$

267,645

 

 

$

502,769

 

 

$

1,984,271

 

 

(1)

 See “Reserve Quantity Information” and “Revisions of Previous Estimates” sections above for additional discussion and analysis of significant changes within the periods presented.