XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 8,489,952 $ 3,389 $ 46,369,311 $ (10,612,409) $ 44,250,243
Balance, shares at Dec. 31, 2022 336,944 3,389,661      
Net Loss (339,046) (339,046)
Stock-Based Compensation 227,009 227,009
Balance at Mar. 31, 2023 $ 8,489,952 $ 3,389 46,596,320 (10,951,455) 44,138,206
Balance, shares at Mar. 31, 2023 336,944 3,389,661      
Balance at Dec. 31, 2022 $ 8,489,952 $ 3,389 46,369,311 (10,612,409) 44,250,243
Balance, shares at Dec. 31, 2022 336,944 3,389,661      
Net Loss         (2,530,485)
Balance at Jun. 30, 2023 $ 8,489,952 $ 3,389 46,821,677 (13,142,894) 42,172,124
Balance, shares at Jun. 30, 2023 336,944 3,389,661      
Balance at Mar. 31, 2023 $ 8,489,952 $ 3,389 46,596,320 (10,951,455) 44,138,206
Balance, shares at Mar. 31, 2023 336,944 3,389,661      
Net Loss (2,191,439) (2,191,439)
Stock-Based Compensation 225,357 225,357
Balance at Jun. 30, 2023 $ 8,489,952 $ 3,389 46,821,677 (13,142,894) 42,172,124
Balance, shares at Jun. 30, 2023 336,944 3,389,661      
Balance at Dec. 31, 2023 $ 8,489,952 $ 3,389 47,254,625 (24,977,922) 30,770,044
Balance, shares at Dec. 31, 2023 336,944 3,389,661      
Net Loss (2,076,998) (2,076,998)
Stock-Based Compensation 216,475 216,475
Balance at Mar. 31, 2024 $ 8,489,952 $ 3,389 47,471,100 (27,054,920) 28,909,521
Balance, shares at Mar. 31, 2024 336,944 3,389,661      
Balance at Dec. 31, 2023 $ 8,489,952 $ 3,389 47,254,625 (24,977,922) 30,770,044
Balance, shares at Dec. 31, 2023 336,944 3,389,661      
Net Loss         (21,222,167)
Balance at Jun. 30, 2024 $ 8,489,952 $ 3,389 47,661,776 (46,200,089) 9,955,028
Balance, shares at Jun. 30, 2024 336,944 3,389,661      
Balance at Mar. 31, 2024 $ 8,489,952 $ 3,389 47,471,100 (27,054,920) 28,909,521
Balance, shares at Mar. 31, 2024 336,944 3,389,661      
Net Loss (19,145,169) (19,145,169)
Stock-Based Compensation 190,676 190,676
Balance at Jun. 30, 2024 $ 8,489,952 $ 3,389 $ 47,661,776 $ (46,200,089) $ 9,955,028
Balance, shares at Jun. 30, 2024 336,944 3,389,661