XML 35 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Operating activities    
Net loss $ (325,398) $ (946,200)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization of intangible assets 177,856 112,773
Change in unrealized loss on interest rate swap 189,111 273,517
Amortization of debt costs 460,813 92,541
Stock-based compensation 150,448 129,515
Changes in operating assets and liabilities    
(Increase) decrease in other receivables 1,054 (14,238)
(Increase) in prepaid expense $ (18,398) (27,745)
(Increase) decrease in other assets (50,000)
Increase (decrease) in deferred revenue $ (6,500)  
Increase in prepaid rent 120,815 245,139
Increase (decrease) in accounts payable (302,723) 556,905
Increase (decrease) in accounts payable, related party (345,145)  
Increase decrease in accrued interest 38,229 (9,814)
Net cash provided by (used in) operating activities $ 140,162 361,723
Investing Activities    
Acquisition of land, net (4,419,985)
Acquisition of intangibles (4,713,548)
Net cash used in investing activities (9,133,533)
Financing Activities    
Principal payment on long-term debt $ (266,461) (73,817)
Net proceeds from issuance of preferred stock 3,384,101
Proceeds from other long-term debt 6,941,429
Payment of deferred finance costs $ (37,992) (836,031)
Proceeds from exercise of stock options 159,180
Cash dividends paid on preferred stock $ (209,903) (123,916)
Net cash provided by (used in) financing activities (514,356) 9,450,946
Net increase (decrease) in cash and cash equivalents (374,194) 679,136
Cash and cash equivalents, beginning of period 654,381 78,113
Cash and cash equivalents, end of period $ 280,187 757,249
Non cash investing equivalents, end of period    
Amortization of preferred stock costs 80,000
Supplemental disclosure of cash flow information:    
Interest paid $ 374,290 $ 310,000