XML 58 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Other Comprehensive Income / Loss
Retained Earnings / Accumulated Deficit
Adjustments to Equity
Total
Beginning balance, shares at Dec. 31, 2017 49,483,334          
Beginning balance, value at Dec. 31, 2017 $ 49,483 $ 2,183,850 $ (8,191) $ (4,262,212) $ (53,511) $ (2,090,581)
Net income (loss)       (585,157)   (585,157)
Other comprehensive income (loss)     13,710     13,710
Stock issued new, shares 75,000          
Stock issued new, value $ 75 99,925       100,000
Ending balance, shares at Mar. 31, 2018 49,558,334          
Ending balance, value at Mar. 31, 2018 $ 49,558 2,283,775 5,519 (4,847,369) (51,533) (2,652,028)
Beginning balance, shares at Dec. 31, 2017 49,483,334          
Beginning balance, value at Dec. 31, 2017 $ 49,483 2,183,850 (8,191) (4,262,212) (53,511) (2,090,581)
Net income (loss)           774,114
Other comprehensive income (loss)           70,091
Ending balance, shares at Sep. 30, 2018 50,413,334          
Ending balance, value at Sep. 30, 2018 $ 50,413 3,442,920 61,900 (3,448,098) (53,511) 13,624
Beginning balance, shares at Mar. 31, 2018 49,558,334          
Beginning balance, value at Mar. 31, 2018 $ 49,558 2,283,775 5,519 (4,847,369) (51,533) (2,652,028)
Net income (loss)       1,417,682   1,417,682
Other comprehensive income (loss)     22,663     22,663
Stock issued new, shares 855,000          
Stock issued new, value $ 855 1,159,145       1,160,000
Ending balance, shares at Jun. 30, 2018 50,413,334          
Ending balance, value at Jun. 30, 2018 $ 50,413 3,442,920 28,182 (3,429,687) (53,511) 38,317
Net income (loss)       (58,411)   (58,411)
Other comprehensive income (loss)     33,718     33,718
Ending balance, shares at Sep. 30, 2018 50,413,334          
Ending balance, value at Sep. 30, 2018 $ 50,413 3,442,920 61,900 (3,448,098) (53,511) 13,624
Beginning balance, shares at Dec. 31, 2018 50,730          
Beginning balance, value at Dec. 31, 2018 $ 50,413 3,442,920 66,248 (3,500,406) (53,511) 5,664
Net income (loss)       (10,158)   (10,158)
Other comprehensive income (loss)     (3,348)     (3,348)
Ending balance, shares at Mar. 31, 2019 50,730          
Ending balance, value at Mar. 31, 2019 $ 50,413 3,442,920 62,900 (3,510,564) (53,511) (7,842)
Beginning balance, shares at Dec. 31, 2018 50,730          
Beginning balance, value at Dec. 31, 2018 $ 50,413 3,442,920 66,248 (3,500,406) (53,511) 5,664
Net income (loss)           (7,717,648)
Other comprehensive income (loss)           17,025
Ending balance, shares at Sep. 30, 2019 73,590,730          
Ending balance, value at Sep. 30, 2019 $ 123,953 3,442,920 83,273 (11,218,054) (53,511) (7,621,419)
Beginning balance, shares at Mar. 31, 2019 50,730          
Beginning balance, value at Mar. 31, 2019 $ 50,413 3,442,920 62,900 (3,510,564) (53,511) (7,842)
Net income (loss)       (7,666,874)   (7,666,874)
Other comprehensive income (loss)     7,504     7,504
Stock issued new, shares 73,540,000          
Stock issued new, value $ 73,540         73,540
Ending balance, shares at Jun. 30, 2019 73,590,730          
Ending balance, value at Jun. 30, 2019 $ 123,953 3,442,920 70,404 (11,177,438) (53,511) (7,593,672)
Net income (loss)       (40,616)   (40,616)
Other comprehensive income (loss)     12,869     12,869
Ending balance, shares at Sep. 30, 2019 73,590,730          
Ending balance, value at Sep. 30, 2019 $ 123,953 $ 3,442,920 $ 83,273 $ (11,218,054) $ (53,511) $ (7,621,419)