XML 43 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenue        
Sales $ 101,799 $ 442,431 $ 498,455 $ 1,177,032
Cost of sales (118,838) (416,910) (470,373) (1,104,072)
Gross profit (17,039) 25,521 28,082 72,960
Operating expenses        
Depreciation and amortization 2,020 4,630 6,772 17,403
Selling, general and administrative expenses 7,874 23,821 26,469 91,826
Employee expenses 0 (10,267) 0 14,430
Professional service fees 5,609 69,718 32,154 242,941
Dispute settlement 0 0 7,664,828 0
Chattle Mortgage charges 0 661 0 661
Repairs and maintenance 0 0 0 31
Total operating expenses 15,503 88,563 7,730,223 367,292
Income / (Loss) from operations (32,542) (63,042) (7,702,141) (294,332)
Other income/(expenses)        
Other income 4,700 19,326 14,377 30,455
Interest expense (4,220) (2,772) (13,319) (236,523)
Other Finance Gain 0 0 0 614,679
Discount on Convertible note 0 0 0 320,527
Loss on derivative financial instrument 0 0 0 (23,469)
Fair value adjustment of Warrant liabilities 0 0 0 409,173
Foreign currency transaction loss (24,348) (20,337) (32,185) (46,994)
Total other income/ (expenses) (23,868) (3,783) (31,127) 1,067,848
Income/(Loss) from continuing operations before income tax expenses (56,410) (66,825) (7,733,268) 773,516
Income tax benefit/(expense) 15,794 8,414 15,620 598
Net income/(Loss) after income tax expense for the period (40,616) (58,411) (7,717,648) 774,114
Other comprehensive income /(loss)        
Exchange differences arising on translation of foreign operations 12,869 33,718 17,025 70,091
Other comprehensive income/(loss) 12,869 33,718 17,025 70,091
Total comprehensive income/(Loss) for the period $ (27,747) $ (24,693) $ (7,700,623) $ 844,205
Net (loss)/gain per share        
Basic and diluted $ 0.00 $ 0.00 $ (0.18) $ (0.02)
Weighted average number of common stock outstanding        
Basic and diluted 73,590,730 50,413,334 42,881,719 49,961,411