false2024Q10001532286December 3100015322862024-01-012024-03-3100015322862024-05-02xbrli:shares00015322862024-03-31iso4217:USD00015322862023-12-31iso4217:USDxbrli:shares0001532286us-gaap:ServiceMember2024-01-012024-03-310001532286us-gaap:ServiceMember2023-01-012023-03-310001532286us-gaap:ProductMember2024-01-012024-03-310001532286us-gaap:ProductMember2023-01-012023-03-3100015322862023-01-012023-03-310001532286us-gaap:CommonStockMember2023-12-310001532286us-gaap:AdditionalPaidInCapitalMember2023-12-310001532286us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001532286us-gaap:RetainedEarningsMember2023-12-310001532286us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001532286us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001532286us-gaap:RetainedEarningsMember2024-01-012024-03-310001532286us-gaap:CommonStockMember2024-03-310001532286us-gaap:AdditionalPaidInCapitalMember2024-03-310001532286us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001532286us-gaap:RetainedEarningsMember2024-03-310001532286us-gaap:CommonStockMember2022-12-310001532286us-gaap:AdditionalPaidInCapitalMember2022-12-310001532286us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001532286us-gaap:RetainedEarningsMember2022-12-3100015322862022-12-310001532286us-gaap:CommonStockMember2023-01-012023-03-310001532286us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001532286us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001532286us-gaap:RetainedEarningsMember2023-01-012023-03-310001532286us-gaap:CommonStockMember2023-03-310001532286us-gaap:AdditionalPaidInCapitalMember2023-03-310001532286us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001532286us-gaap:RetainedEarningsMember2023-03-3100015322862023-03-31nine:segment0001532286nine:CementMember2024-01-012024-03-310001532286nine:CementMember2023-01-012023-03-310001532286nine:ToolsMember2024-01-012024-03-310001532286nine:ToolsMember2023-01-012023-03-310001532286nine:CoiledTubingMember2024-01-012024-03-310001532286nine:CoiledTubingMember2023-01-012023-03-310001532286nine:WirelineMember2024-01-012024-03-310001532286nine:WirelineMember2023-01-012023-03-310001532286us-gaap:CustomerRelationshipsMember2024-03-310001532286us-gaap:TechnologyBasedIntangibleAssetsMember2024-03-310001532286us-gaap:CustomerRelationshipsMember2023-12-310001532286us-gaap:NoncompeteAgreementsMember2023-12-310001532286us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-310001532286nine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2024-03-310001532286nine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2023-12-310001532286nine:TwoThousandAndEighteenABLCreditFacilityMemberus-gaap:LineOfCreditMember2024-03-310001532286nine:TwoThousandAndEighteenABLCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001532286us-gaap:ShortTermDebtMember2024-03-310001532286us-gaap:ShortTermDebtMember2023-12-31xbrli:pure0001532286nine:PublicOfferingMember2023-01-302023-01-300001532286nine:TwoThousandTwentyEightSeniorNotesMembernine:PublicOfferingMemberus-gaap:SeniorNotesMember2023-01-300001532286nine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2023-01-012023-03-310001532286nine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorNotesMember2023-01-312023-01-310001532286nine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMemberus-gaap:SeniorNotesMember2023-01-312023-01-310001532286us-gaap:DebtInstrumentRedemptionPeriodThreeMembernine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2023-01-312023-01-310001532286nine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorNotesMember2024-01-012024-03-310001532286nine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMemberus-gaap:SeniorNotesMember2024-01-012024-03-310001532286us-gaap:DebtInstrumentRedemptionPeriodThreeMembernine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2024-01-012024-03-310001532286nine:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2024-01-012024-03-310001532286us-gaap:SeniorNotesMembernine:TwoThousandTwentyThreeSeniorNotesMember2018-10-250001532286us-gaap:SeniorNotesMembernine:ABLCreditFacilityMembernine:TwoThousandTwentyThreeSeniorNotesMember2023-02-012023-02-010001532286us-gaap:SeniorNotesMembernine:ABLCreditFacilityMembernine:TwoThousandTwentyThreeSeniorNotesMember2023-02-010001532286us-gaap:SeniorNotesMembernine:TwoThousandTwentyThreeSeniorNotesMember2023-02-010001532286nine:TwoThousandAndEighteenABLCreditFacilityMemberus-gaap:LineOfCreditMember2018-10-250001532286nine:TwoThousandAndEighteenABLCreditFacilityMembernine:CanadianTrancheMemberus-gaap:LineOfCreditMember2018-10-250001532286nine:TwoThousandAndEighteenABLCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2018-10-250001532286nine:TwoThousandAndEighteenABLCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2018-10-252018-10-250001532286nine:TwoThousandAndEighteenABLCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMemberus-gaap:LetterOfCreditMembernine:LIBOR1Member2018-10-252018-10-250001532286nine:TwoThousandAndEighteenABLCreditFacilityMembersrt:MaximumMemberus-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMembernine:LIBOR1Member2018-10-252018-10-250001532286nine:TwoThousandAndEighteenABLCreditFacilityMembernine:LondonInterbankOfferedRateLIBOR1Memberus-gaap:LineOfCreditMembersrt:MinimumMemberus-gaap:LetterOfCreditMember2024-01-012024-03-310001532286nine:TwoThousandAndEighteenABLCreditFacilityMembernine:LondonInterbankOfferedRateLIBOR1Membersrt:MaximumMemberus-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2024-01-012024-03-310001532286nine:TwoThousandAndEighteenABLCreditFacilityMemberus-gaap:LineOfCreditMember2023-01-300001532286nine:TwoThousandAndEighteenABLCreditFacilityMembersrt:MaximumMembernine:LoanLimitGreaterThanFifteenPercentageMember2024-03-310001532286nine:TwoThousandAndEighteenABLCreditFacilityMember2024-01-012024-03-310001532286nine:TwoThousandAndEighteenABLCreditFacilityMembernine:LoanLimitGreaterThanTwentyPercentageMember2024-03-310001532286nine:TwoThousandAndEighteenABLCreditFacilityMembernine:LoanLimitGreaterThanFifteenPercentageMember2023-01-300001532286nine:TwoThousandAndEighteenABLCreditFacilityMembernine:LoanLimitGreaterThanFifteenPercentageMember2024-03-310001532286nine:TwoThousandAndEighteenABLCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001532286srt:ExecutiveOfficerMember2024-01-012024-03-310001532286srt:ExecutiveOfficerMember2023-01-012023-03-310001532286srt:ExecutiveOfficerMembernine:EquipmentFromRelatedPartyMember2024-01-012024-03-310001532286srt:ExecutiveOfficerMembernine:EquipmentFromRelatedPartyMember2023-01-012023-12-310001532286us-gaap:RelatedPartyMembernine:NationalEnergyServicesReunitedMembernine:ProductsandRentalsMember2024-01-012024-03-310001532286us-gaap:RelatedPartyMembernine:NationalEnergyServicesReunitedMembernine:ProductsandRentalsMember2023-01-012023-03-310001532286us-gaap:RelatedPartyMembernine:NationalEnergyServicesReunitedMember2024-01-012024-03-310001532286us-gaap:RelatedPartyMembernine:NationalEnergyServicesReunitedMember2023-01-012023-12-310001532286nine:RevenueFromRelatedPartyMemberus-gaap:RelatedPartyMembernine:DevonEnergyCorporationMember2024-01-012024-03-310001532286nine:RevenueFromRelatedPartyMemberus-gaap:RelatedPartyMembernine:DevonEnergyCorporationMember2023-01-012023-03-310001532286us-gaap:RelatedPartyMembernine:DevonEnergyCorporationMember2024-01-012024-03-310001532286us-gaap:RelatedPartyMembernine:DevonEnergyCorporationMember2023-01-012023-12-310001532286nine:AccruedExpensesMembernine:ScorpionAcquisitionMember2024-03-310001532286nine:AccruedExpensesMembernine:ScorpionAcquisitionMember2023-12-310001532286nine:FracTechAcquisitionMember2023-12-310001532286nine:FracTechAcquisitionMember2024-01-012024-03-310001532286nine:FracTechAcquisitionMember2024-03-310001532286nine:FracTechAcquisitionMember2022-12-310001532286nine:FracTechAcquisitionMember2023-01-012023-03-310001532286nine:FracTechAcquisitionMember2023-03-310001532286srt:MinimumMember2024-03-310001532286srt:MaximumMember2024-03-310001532286nine:AccruedExpensesMember2024-03-310001532286nine:AccruedExpensesMember2023-12-310001532286us-gaap:OtherNoncurrentLiabilitiesMember2023-12-310001532286us-gaap:OtherNoncurrentLiabilitiesMember2024-03-310001532286us-gaap:StockOptionMember2024-01-012024-03-310001532286us-gaap:StockOptionMember2023-01-012023-03-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________
FORM 10-Q
_________________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from          to            
Commission File Number: 001-38347
__________________________________________________________________
Nine Energy Service, Inc.
(Exact name of registrant as specified in its charter)
__________________________________________________________________
Delaware80-0759121
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
2001 Kirby Drive, Suite 200
Houston, TX 77019
(Address of principal executive offices) (Zip Code)
(281) 730-5100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareNINENew York Stock Exchange
      
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
   Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes    No  x
The number of shares of the registrant’s common stock, par value $0.01 per share, outstanding at May 2, 2024 was 35,324,861.



TABLE OF CONTENTS
 
  
   
   
   
   
   
  
  
  
  
  
  
  
  
  
  
   




CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements other than statements of historical fact, including those regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, and objectives of management, are forward-looking statements. When used in this Quarterly Report on Form 10-Q, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “may,” “continue,” “predict,” “potential,” “project,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words.
All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q; we disclaim any obligation to update these statements unless required by law, and we caution you not to place undue reliance on them. Although we believe that our plans, intentions, and expectations reflected in or suggested by the forward-looking statements we make in this Quarterly Report on Form 10-Q are reasonable, we can give no assurance that these plans, intentions, or expectations will be achieved.
We disclose important factors that could cause our actual results to differ materially from our expectations under “Risk Factors” in Item 1A of Part I in our Annual Report on Form 10-K for the year ended December 31, 2023. These factors, some of which are beyond our control, include the following:
Our business is cyclical and depends on capital spending and well completions by the onshore oil and natural gas industry, and the level of such activity is volatile and strongly influenced by current and expected oil and natural gas prices. If the prices of oil and natural gas decline, our business, financial condition, results of operations, cash flows, and prospects may be materially and adversely affected. Significant factors that are likely to affect near-term commodity prices include actions by the members of the Organization of the Petroleum Exporting Countries (“OPEC”) and other oil exporting nations; U.S. energy, monetary, and trade policies; the pace of economic growth in the U.S. and throughout the world; and geopolitical and economic developments in the U.S. and globally, including conflicts, instability, acts of war, and terrorism, particularly in Russia, Ukraine, and the Middle East.
Inflation may adversely affect our financial position and operating results; in particular, cost inflation with labor or materials could offset any price increases for our products and services.
If we are unable to attract and retain key employees, technical personnel, and other skilled and qualified workers, our business, financial condition, or results of operations could suffer.
We may be unable to maintain existing prices or implement price increases on our products and services, and intense competition in the markets for our dissolvable plug products may lead to pricing pressures, reduced sales, or reduced market share.
Our success may be affected by our ability to implement new technologies and services.
Our substantial debt obligations could have significant adverse consequences on our business and future prospects, and restrictions in our debt agreements could limit our growth and our ability to engage in certain activities.
Our current and potential competitors may have longer operating histories, significantly greater financial or technical resources, and greater name recognition than we do.
Our operations are subject to conditions inherent in the oilfield services industry, such as equipment defects, liabilities arising from accidents or damage involving our fleet of trucks or other equipment, explosions and uncontrollable flows of gas or well fluids, and loss of well control.
If we are unable to accurately predict customer demand or if customers cancel their orders on short notice, we may hold excess or obsolete inventory, which would reduce gross margins. Conversely, insufficient inventory would result in lost revenue opportunities and potentially loss of market share and damaged customer relationships.
We are dependent on customers in a single industry. The loss of one or more significant customers, including certain of our customers outside of the U.S., could adversely affect our financial condition, prospects, and results of operations. Sales to customers outside of the U.S. also exposes us to risks inherent in doing business internationally, including political, social, and economic instability and disruptions, export controls, economic sanctions, embargoes or trade restrictions, and fluctuations in foreign currency exchange rates.



We may be subject to claims for personal injury and property damage or other litigation, which could materially adversely affect our financial condition, prospects, and results of operations.
We are subject to federal, state, and local laws and regulations regarding issues of health, safety, and protection of the environment. Under these laws and regulations, we may become liable for penalties, damages, or costs of remediation or other corrective measures. Any changes in laws or government regulations could increase our costs of doing business.
Our success may be affected by the use and protection of our proprietary technology as well as our ability to enter into license agreements. There are limitations to our intellectual property rights and, thus, our right to exclude others from the use of our proprietary technology.
We may be adversely affected by disputes regarding intellectual property rights.
If our systems for protecting against cybersecurity risks prove not to be sufficient, we could be adversely affected by, among other things, loss or damage of intellectual property, proprietary information, customer or business data; interruption of business operations; or additional costs to prevent, respond to, or mitigate cybersecurity attacks.
Our future financial condition and results of operations could be adversely impacted by asset impairment charges.
Increased attention to climate change and conservation measures may reduce demand for oil and natural gas and therefore our products and services and may increase our operating costs. Also, negative public perception of the oil and gas industry may adversely affect our ability to raise debt and equity capital, and increased activism against oil and natural gas exploration and development activities may cause operational delays or restrictions, increased operating costs, additional regulatory burdens, and increased risk of litigation. Increased scrutiny of sustainability matters could also have an adverse effect on our business.
Seasonal and adverse weather conditions and the physical risks arising from climate change may have a negative impact on our business and result of operations, including by impacting operations, increasing costs, and adversely affecting demand for our products and services.
Additional risks or uncertainties that are not currently known to us, that we currently deem to be immaterial, or that could apply to any company could also materially adversely affect our business, financial condition, or future results.
These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.



PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NINE ENERGY SERVICE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
 March 31,
2024
December 31,
2023
Assets  
Current assets  
Cash and cash equivalents$10,237 $30,840 
Accounts receivable, net90,968 88,449 
Income taxes receivable344 490 
Inventories, net56,340 54,486 
Prepaid expenses and other current assets9,798 9,368 
Total current assets167,687 183,633 
Property and equipment, net81,232 82,366 
Operating lease right of use assets, net40,600 42,056 
Finance lease right of use assets, net31 51 
Intangible assets, net87,633 90,429 
Other long-term assets3,227 3,449 
Total assets$380,410 $401,984 
Liabilities and Stockholders’ Equity (Deficit)
Current liabilities
Accounts payable$38,828 $33,379 
Accrued expenses22,804 36,171 
Current portion of long-term debt1,805 2,859 
Current portion of operating lease obligations10,396 10,314 
Current portion of finance lease obligations21 31 
Total current liabilities73,854 82,754 
Long-term liabilities
Long-term debt317,100 320,520 
Long-term operating lease obligations30,903 32,594 
Other long-term liabilities1,867 1,746 
Total liabilities423,724 437,614 
Commitments and contingencies (Note 10)
Stockholders’ equity (deficit)
Common stock (120,000,000 shares authorized at $0.01 par value; 35,324,861 shares issued and outstanding at both March 31, 2024 and December 31, 2023)
353 353 
Additional paid-in capital795,687 795,106 
Accumulated other comprehensive loss(5,069)(4,859)
Accumulated deficit(834,285)(826,230)
Total stockholders’ equity (deficit)(43,314)(35,630)
Total liabilities and stockholders’ equity (deficit)$380,410 $401,984 
The accompanying notes are an integral part of these condensed consolidated financial statements.
1


NINE ENERGY SERVICE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except share and per share amounts)
(Unaudited)
 Three Months Ended March 31,
 20242023
Revenues
Service$106,893 $125,620 
Product35,227 37,788 
142,120 163,408 
Cost and expenses
Cost of revenues (exclusive of depreciation and amortization shown separately below)
Service90,090 98,167 
Product25,916 28,951 
General and administrative expenses12,265 19,714 
Depreciation6,734 7,420 
Amortization of intangibles2,796 2,896 
Gain on revaluation of contingent liability(74)(292)
Gain on sale of property and equipment(26)(330)
Income from operations4,419 6,882 
Interest expense12,792 12,454 
Interest income(310)(185)
Other income(162)(162)
Loss before income taxes(7,901)(5,225)
Provision for income taxes154 884 
Net loss$(8,055)$(6,109)
Loss per share
Basic$(0.24)$(0.19)
Diluted$(0.24)$(0.19)
Weighted average shares outstanding
Basic33,850,317 32,304,361 
Diluted33,850,317 32,304,361 
Other comprehensive loss, net of tax
Foreign currency translation adjustments, net of $0 tax in each period
$(210)$(168)
Total other comprehensive loss, net of tax(210)(168)
Total comprehensive loss$(8,265)$(6,277)
The accompanying notes are an integral part of these condensed consolidated financial statements.
2


NINE ENERGY SERVICE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(In thousands, except share amounts)
(Unaudited)
Common StockAdditional
Paid-in Capital
Accumulated
Other
Comprehensive
Income (Loss)
Retained
Earnings
(Accumulated Deficit)
Total
Stockholders’ Equity (Deficit)
SharesAmounts
Balance, December 31, 202335,324,861 $353 $795,106 $(4,859)$(826,230)$(35,630)
Stock-based compensation expense— — 581 — — 581 
Other comprehensive loss— — — (210)— (210)
Net loss— — — — (8,055)(8,055)
Balance, March 31, 202435,324,861 $353 $795,687 $(5,069)$(834,285)$(43,314)

Common StockAdditional
Paid-in Capital
Accumulated
Other
Comprehensive
Income (Loss)
Retained
Earnings
(Accumulated Deficit)
Total
Stockholders’ Equity (Deficit)
SharesAmounts
Balance, December 31, 202233,221,266 $332 $775,006 $(4,828)$(794,017)$(23,507)
Issuance of common stock associated with the Units offering1,500,000 15 17,939 — — 17,954 
Issuance of common stock under stock compensation plan, net of forfeitures(514)— — — — — 
Stock-based compensation expense— — 489 — — 489 
Other comprehensive loss— — — (168)— (168)
Net loss— — — — (6,109)(6,109)
Balance, March 31, 202334,720,752 $347 $793,434 $(4,996)$(800,126)$(11,341)

The accompanying notes are an integral part of these condensed consolidated financial statements.
3


NINE ENERGY SERVICE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended March 31,
 20242023
Cash flows from operating activities  
Net loss$(8,055)$(6,109)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
Depreciation6,734 7,420 
Amortization of intangibles2,796 2,896 
Amortization of operating leases3,294 2,596 
Amortization of deferred financing costs1,795 2,408 
Provision for (recovery of) doubtful accounts(1)175 
Provision for inventory obsolescence220 319 
Stock-based compensation expense581 489 
Gain on sale of property and equipment(26)(330)
Gain on revaluation of contingent liability(74)(292)
Changes in operating assets and liabilities
Accounts receivable, net(2,533)6,589 
Inventories, net(2,229)(5,421)
Prepaid expenses and other current assets(430)1,222 
Accounts payable and accrued expenses(7,796)(6,357)
Income taxes receivable/payable148 867 
Operating lease obligations(3,251)(2,555)
Other assets and liabilities(10)48 
Net cash provided by (used in) operating activities(8,837)3,965 
Cash flows from investing activities
Proceeds from sales of property and equipment28 219 
Proceeds from property and equipment casualty losses 840 
Purchases of property and equipment(5,488)(6,343)
Net cash used in investing activities(5,460)(5,284)
Cash flows from financing activities
Proceeds from ABL Credit Facility 40,000 
Payments on ABL Credit Facility(5,000) 
Proceeds from Units offering, net of discount 279,750 
Redemption of 2023 Notes (307,339)
Payments of short-term debt(1,054)(962)
Cost of debt issuance (5,915)
Payments on finance leases(10)(124)
Payments of contingent liability(159)(66)
Net cash provided by (used in) financing activities(6,223)5,344 
Impact of foreign currency exchange on cash(83)(96)
Net increase (decrease) in cash and cash equivalents(20,603)3,929 
Cash and cash equivalents
Cash and cash equivalents beginning of period$30,840 $17,445 
Cash and cash equivalents end of period$10,237 $21,374 
4


Supplemental disclosures of cash flow information:
Cash paid for interest$20,883 $7,502 
Cash paid for income taxes$14 $19 
Cash paid for operating leases$3,251 $2,555 
Right of use assets obtained in exchange for operating lease obligations$1,256 $5,320 
Supplemental schedule of non-cash investing and financing activities:
Right of use assets obtained in exchange for finance lease obligations$ $28 
Capital expenditures in accounts payable and accrued expenses$1,211 $2,073 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
5


NINE ENERGY SERVICE, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Company and Organization
Background
Nine Energy Service, Inc. (the “Company” or “Nine”), a Delaware corporation, is an oilfield services business that provides services integral to the completion of unconventional wells through a full range of tools and methodologies. The Company is headquartered in Houston, Texas.
The Company’s chief operating decision maker (the “CODM”), which is its Chief Executive Officer, and its board of directors allocate resources and assess performance based on financial information presented at a consolidated level. Accordingly, the Company determined that it operates as one reportable segment, known as Completion Solutions.
Risks and Uncertainties
The Company’s business depends, to a significant extent, on the level of unconventional resource development activity and corresponding capital spending of oil and natural gas companies. These activity and spending levels are strongly influenced by current and expected oil and natural gas prices, which have been extremely volatile historically and in recent years. In addition, the Company’s earnings are affected by its ability to maintain current pricing levels, the impact of wage and labor inflation, and labor shortage and supply chain constraints. Due to the spot-market nature of its business, the Company’s revenue and profitability move very similarly to rig, frac, and stage counts in U.S. land.
2. Basis of Presentation
Condensed Consolidated Financial Information
In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2024, and its results of operations for the three months ended March 31, 2024 and 2023, and cash flows for the three months ended March 31, 2024 and 2023. These condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, in a manner consistent with the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, unless otherwise disclosed herein, and should be read in conjunction therewith. The Condensed Consolidated Balance Sheet at December 31, 2023 was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of Nine and its wholly owned subsidiaries. All inter-company accounts and transactions have been eliminated in the consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future. Such estimates include fair value assumptions used in analyzing long-lived assets for possible impairment, useful lives used in depreciation and amortization expense, recognition of provisions for contingencies, and stock-based compensation fair value. It is at least reasonably possible that the estimates used will change within the next year.
Reclassifications
Certain reclassifications have been made to prior period amounts to conform to the current period financial statement presentation. These reclassifications relate to presenting “Operating lease obligations” as a separate line item in the Company’s Condensed Consolidated Statements of Cash Flows.
6


3. New Accounting Standards
In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments require disclosure of specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold and further disaggregation of income taxes paid for individually significant jurisdictions. The ASU is effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact that this guidance will have on the disclosures within its condensed consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The new guidance requires disclosures of significant segment expenses provided to the CODM and included in reported measures of segment profit and loss. The guidance also requires interim and annual disclosures about a reportable segment’s profit or loss and assets. Additionally, the guidance requires disclosure of other segment items by reportable segment including a description of its composition. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis. The Company is currently evaluating the impact that this guidance will have on the disclosures within its condensed consolidated financial statements.
4. Revenues
Disaggregation of Revenues
Disaggregated revenues for the three months ended March 31, 2024 and 2023 were as follows:
Three Months Ended March 31,
20242023
(in thousands)
Cement$48,289 $62,462 
Tools35,227 37,788 
Coiled tubing30,719 33,528 
Wireline27,885 29,630 
Total revenues$142,120 $163,408 
The Company recognizes revenues from the sales of products at a point in time and revenues from the sales of services over time.
5. Inventories
Inventories, consisting primarily of finished goods and raw materials, are stated at the lower of cost or net realizable value. Cost is determined on an average cost basis. The Company reviews its inventory balances and writes down its inventory for estimated obsolescence or excess inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. The reserve for obsolescence was $5.6 million and $6.2 million at March 31, 2024 and December 31, 2023, respectively.
Inventories, net as of March 31, 2024 and December 31, 2023 were comprised of the following: 
 March 31, 2024December 31, 2023
 (in thousands)
Raw materials$31,271 $31,235 
Work in progress463 542 
Finished goods30,206 28,867 
Inventories61,940 60,644 
Reserve for obsolescence(5,600)(6,158)
Inventories, net$56,340 $54,486 
7


6. Intangible Assets
The gross carrying amount and accumulated amortization of intangible assets as of March 31, 2024 and December 31, 2023 was as follows:
March 31, 2024
Gross Carrying AmountAccumulated AmortizationNet Carrying AmountWeighted Average Amortization Period
(in thousands, except weighted average amortization period information)
Customer relationships$63,270 $(53,316)$9,954 3.6
Technology125,110 (47,431)77,679 9.5
Total$188,380 $(100,747)$87,633 
December 31, 2023
Gross Carrying AmountAccumulated AmortizationNet Carrying AmountWeighted Average Amortization Period
(in thousands, except weighted average amortization period information)
Customer relationships$63,270 $(52,622)$10,648 3.8
Non-compete agreements6,500 (6,500) 0.0
Technology125,110 (45,329)79,781 9.7
Total$194,880 $(104,451)$90,429 
Amortization of intangibles expense was $2.8 million and $2.9 million for the three months ended March 31, 2024 and 2023, respectively.
Future estimated amortization of intangibles (in thousands) is as follows:
Year Ending December 31,
Remainder of 2024$8,387 
202511,183 
202611,082 
202710,315 
20288,000 
20298,000 
Thereafter30,666 
Total$87,633 
7. Accrued Expenses
Accrued expenses as of March 31, 2024 and December 31, 2023 consisted of the following:
March 31, 2024December 31, 2023
(in thousands)
Accrued interest$7,318 $17,216 
Accrued compensation and benefits7,395 9,784 
Accrued bonus995 1,169 
Accrued legal fees and settlements371 68 
Other accrued expenses6,725 7,934 
Accrued expenses$22,804 $36,171 
8


8. Debt Obligations
The Company’s debt obligations as of March 31, 2024 and December 31, 2023 were as follows: 
 March 31, 2024December 31, 2023
 (in thousands)
2028 Notes$300,000 $300,000 
ABL Credit Facility52,000 57,000 
Short-term debt (1)
1,805 2,859 
Total debt before deferred financing costs$353,805 $359,859 
Deferred financing costs(34,900)(36,480)
Total debt$318,905 $323,379 
Less: Current portion of long-term debt(1,805)(2,859)
Long-term debt$317,100 $320,520 
(1)The weighted average interest rate of short-term debt outstanding was 8.2% at both March 31, 2024 and December 31, 2023.
Units Offering and 2028 Notes
Units
On January 30, 2023, the Company completed its public offering of 300,000 units with an aggregate stated amount of $300.0 million (the “Units”). Each Unit consisted of $1,000 principal amount of the Company’s 13.000% Senior Secured Notes due 2028 (collectively, the “2028 Notes”) and five shares of common stock of the Company. The Company received proceeds of $279.8 million from the Units offering, after deducting underwriting discounts and commission, which was used to fund a portion of the redemption price of the 2023 Notes (as defined and described below). These proceeds were allocated to the 2028 Notes and the common stock based on their relative fair value at the time of issuance.
Each Unit separated into its constituent securities (the 2028 Notes and shares of common stock) automatically on October 27, 2023. A holder of Units could have elected to separate its Units into its constituent securities, in whole but not in part, on or after March 31, 2023. Prior to such date, the Units could not be separated at the option of the holder.
In the first quarter of 2023, the Company recorded approximately $41.7 million of deferred financing costs in connection with the Units offering. These costs are direct deductions from the carrying amount of the 2028 Notes and are being amortized through interest expense through the maturity date of the 2028 Notes using the effective interest method. The unamortized portion of these deferred financing costs was $34.9 million at March 31, 2024.
2028 Notes
On January 30, 2023, the Company and certain of its subsidiaries entered into an indenture, dated as of January 30, 2023 (the “2028 Notes Indenture”), with U.S. Bank Trust Company, National Association, as the trustee and as notes collateral agent, pursuant to which the 2028 Notes were issued. The 2028 Notes will mature on February 1, 2028 and bear interest at an annual rate of 13.000% payable in cash semi-annually in arrears on each of February 1 and August 1, commencing August 1, 2023. The 2028 Notes are senior secured obligations of the Company and are guaranteed on a senior secured basis by each of the Company’s current domestic subsidiaries and will be so guaranteed by certain future subsidiaries, in each case, subject to agreed guaranty and security principles and certain exclusions.
Prior to February 1, 2026, the Company may, on any one or more occasions, redeem all or a part of the 2028 Notes at a redemption price equal to 100.0% of the principal amount of the 2028 Notes redeemed, plus a “make-whole” premium, plus accrued and unpaid interest, if any, to, but excluding, the date of redemption. In addition, prior to February 1, 2026, the Company may, from time to time, redeem up to 35.0% of the aggregate principal amount of the 2028 Notes with an amount of cash not greater than the net cash proceeds of certain equity offerings at a redemption price equal to 113.0% of the principal amount of the 2028 Notes redeemed, plus accrued and unpaid interest, if any, to, but excluding, the date of redemption, provided that at least 65.0% of the aggregate principal amount of the 2028 Notes originally issued under the 2028 Notes Indenture on January 30, 2023 remains outstanding immediately after such redemption and the redemption occurs within 180 days of the closing date of such equity offering. Also, prior to February 1, 2026, the Company may redeem during each 12-month period beginning on January 30, 2023, up to 10% of the aggregate principal amount of the 2028 Notes outstanding at a
9


redemption price equal to 103.0% of the aggregate principal amount of the 2028 Notes being redeemed, plus accrued and unpaid interest, if any, to, but excluding, the date of redemption.
On and after February 1, 2026, the Company may redeem the 2028 Notes, in whole or in part, at the redemption prices (expressed as percentages of principal amount of the 2028 Notes to be redeemed) set forth below, plus accrued and unpaid interest, if any, to, but excluding the date of redemption, if redeemed during the periods indicated:
Redemption Price
February 1, 2026 to January 31, 2027106.500 %
February 1, 2027 to October 31, 2027103.250 %
November 1, 2027 and thereafter100.000 %
On each May 15 and November 14, commencing November 14, 2023 (each, an “Excess Cash Flow Offer Date”), the Company is required to make an offer (an “Excess Cash Flow Offer”) to all holders of the 2028 Notes and, if required by the terms of any Pari Passu Notes Lien Indebtedness (as defined in the 2028 Notes Indenture), to any holders of any Pari Passu Notes Lien Indebtedness to purchase, prepay or redeem, together on a pro-rata basis, the maximum principal amount of the 2028 Notes and any such Pari Passu Notes Lien Indebtedness (plus all accrued interest (including additional interest, if any) on the 2028 Notes and any such Pari Passu Notes Lien Indebtedness and the amount of all fees and expenses, including premiums, incurred in connection therewith) that may be purchased, prepaid or redeemed using an amount of cash equal to the Excess Cash Flow Amount (as defined in the 2028 Notes Indenture and which is 75.0% of Excess Cash Flow (as defined in the 2028 Notes Indenture), as determined immediately prior to the Excess Cash Flow Offer Date), if any, subject to certain exceptions set forth in the 2028 Notes Indenture. The offer price in any such offer will be equal to 100% of the principal amount of the 2028 Notes and any such Pari Passu Notes Lien Indebtedness (or, in respect of any such Pari Passu Notes Lien Indebtedness, such lesser price, if any, as may be provided for by the terms of such Pari Passu Notes Lien Indebtedness), plus accrued and unpaid interest and additional interest, if any, to, but excluding, the date of purchase, prepayment or redemption, subject to the rights of holders of the 2028 Notes or any such Pari Passu Notes Lien Indebtedness on the relevant record date to receive interest due on an interest payment date that is on or prior to the date of purchase, prepayment or redemption, and will be payable in cash.
If the Company experiences certain changes of control, each holder of 2028 Notes may require the Company to repurchase all or a portion of its 2028 Notes for cash at a price equal to 101.0% of the principal amount of such 2028 Notes, plus any accrued but unpaid interest, if any, to, but excluding, the date of repurchase.
The 2028 Notes Indenture contains covenants that, among other things and subject to certain exceptions and qualifications, limit the Company’s ability and the ability of its restricted subsidiaries to (i) incur additional indebtedness and guarantee indebtedness; (ii) pay dividends or make other distributions of capital stock; (iii) prepay, redeem or repurchase certain debt; (iv) issue certain preferred stock or similar equity securities, (v) make loans and investments; (vi) sell assets; (vii) incur liens; (viii) enter into transactions with affiliates; (ix) enter into agreements restricting its subsidiaries’ ability to pay dividends; or (x) consolidate, merge, or sell all or substantially all of its assets. The Company was in compliance with all covenants contained in the 2028 Notes Indenture at March 31, 2024.
Upon an event of default, the trustee of the 2028 Notes or the holders of at least 25% in aggregate principal amount of then outstanding 2028 Notes may declare the 2028 Notes immediately due and payable, except that a default resulting from certain events of bankruptcy or insolvency with respect to the Company, any significant subsidiary or any group of restricted subsidiaries that, taken together, would constitute a significant subsidiary, will automatically cause all outstanding 2028 Notes to become due and payable.
2023 Notes
On October 25, 2018, the Company issued $400.0 million principal amount of 8.750% Senior Notes due 2023 (the “2023 Notes”). The 2023 Notes were issued under an indenture, dated as of October 25, 2018, by and among the Company, certain subsidiaries of the Company and Wells Fargo, National Association, as trustee. The 2023 Notes bore interest at an annual rate of 8.750% payable on May 1 and November 1 of each year, commencing May 1, 2019. The 2023 Notes were senior unsecured obligations of the Company and were fully and unconditionally guaranteed on a senior unsecured basis by each of the Company’s domestic subsidiaries.
On February 1, 2023, with proceeds received from its public offering of Units and borrowings under its ABL Credit Facility (as defined and described below), the Company redeemed all of the outstanding 2023 Notes at a redemption price of 100.0% of outstanding principal amount thereof ($307.3 million), plus accrued and unpaid interest ($6.7 million). The
10


Company also wrote off unamortized deferred financing costs in the amount of $1.2 million associated with the 2023 Notes in conjunction with the redemption.
ABL Credit Facility
On October 25, 2018, the Company entered into a credit agreement dated as of October 25, 2018 (the “2018 ABL Credit Agreement”), by and among the Company, Nine Energy Canada, Inc., JP Morgan Chase Bank, N.A., as administrative agent and as an issuing lender, and certain other financial institutions party thereto as lenders and issuing lenders. The 2018 ABL Credit Agreement permitted aggregate borrowings of up to $200.0 million, subject to a borrowing base, including a Canadian tranche with a sub-limit of up to $25.0 million and a sub-limit of $50.0 million for letters of credit (the “ABL Credit Facility”). Pursuant to the 2018 ABL Credit Agreement, loans to the Company and its domestic related subsidiaries (the “U.S. Credit Parties”) under the ABL Credit Facility were base rate loans or London Interbank Offered Rate (“LIBOR”) loans; and loans to Nine Energy Canada Inc., a corporation organized under the laws of Alberta, Canada, and its restricted subsidiaries (the “Canadian Credit Parties”) under the Canadian tranche were Canadian Dollar Offered Rate loans or Canadian prime rate loans.
On January 17, 2023, the Company entered into the First Amendment to Credit Agreement (the “ABL Facility Amendment”) with JP Morgan Chase Bank, N.A., as administrative agent, and the lender parties thereto, which amends certain terms of the 2018 ABL Credit Agreement (as amended the “ABL Credit Agreement”). The ABL Facility Amendment became effective on January 30, 2023.
Pursuant to the ABL Facility Amendment, the maturity date of the ABL Credit Facility was extended from October 25, 2023 to January 29, 2027. In addition, the ABL Facility Amendment, among other changes, revised the terms of the ABL Credit Facility as follows: (a) decreased the size of the ABL Credit Facility from $200.0 million to $150.0 million, subject to the borrowing base (the “Loan Limit”), (b) changed the interest rate benchmark from LIBOR to Term Secured Overnight Financing Rate with a 10 basis point spread adjustment and increased pricing from the existing range of 1.75% to 2.25% to a range of 2.00% to 2.50%, in each case depending on the Company’s leverage ratio, (c) modified the financial covenant, enhanced reporting and cash dominion triggers in the ABL Credit Facility from the existing minimum availability threshold of the greater of $18.75 million and 12.5% of the Loan Limit to a minimum availability threshold of (i) $12.5 million from January 30, 2023 until May 31, 2023 and (ii) the greater of $17.5 million and 12.5% of the Loan Limit thereafter, (d) decreased the Canadian tranche sub-limit from $25.0 million to $5.0 million, (e) decreased the letter of credit sub-limit from $50.0 million to $10.0 million and (f) made satisfaction of the Payment Conditions (as defined in the ABL Facility Amendment) a condition to an Excess Cash Flow Offer in addition to a condition to voluntary payments of the 2028 Notes. The Payment Conditions in summary are (A) no default or event of default on a pro forma basis and (B) immediately after and at all times during the 30 days prior, on a pro forma basis, (1) (x) availability under the ABL Credit Facility shall not be less than the greater of 15% of the Loan Limit and $22.5 million and (y) the fixed charge coverage ratio shall be at least 1.00 to 1.00 or (2) availability under the ABL Credit Facility shall not be less than the greater of 20% of the Loan Limit and $30.0 million.
The ABL Credit Agreement contains various affirmative and negative covenants, including financial reporting requirements and limitations on indebtedness, liens, mergers, consolidations, liquidations and dissolutions, sales of assets, dividends and other restricted payments, investments (including acquisitions), and transactions with affiliates. In addition, the ABL Credit Agreement contains a financial covenant requiring a minimum fixed charge ratio of 1.00 to 1.00 that is tested quarterly when (a) the availability under the ABL Credit Facility drops below (i) at any time on or before May 31, 2023, $12.5 million and (ii) at any time thereafter, the greater of $17.5 million and 12.5% of the Loan Limit or (b) a default has occurred. This financial covenant applies until the availability exceeds the applicable threshold for 30 consecutive days and no default is ongoing. The Company was in compliance with all covenants contained in the ABL Credit Agreement at March 31, 2024.
Pursuant to the ABL Credit Agreement, all of the obligations under the ABL Credit Facility are secured by security interests (subject to permitted liens) in substantially all of the personal property of U.S. Credit Parties, excluding certain assets. The obligations under the Canadian tranche are further secured by security interests (subject to permitted liens) in substantially all of the personal property of Canadian Credit Parties, excluding certain assets.
At March 31, 2024, the Company had $52.0 million outstanding borrowings under the ABL Credit Facility, and its availability under the ABL Credit Facility was approximately $27.3 million, net of outstanding letters of credit of $1.3 million.
Short-Term Debt
From time to time, the Company renews certain insurance policies and finances the premium for its excess policy. The outstanding balance on these premiums was $1.8 million and $2.9 million on March 31, 2024 and December 31, 2023, respectively.
11


Fair Value of Debt Instruments
The estimated fair value of the Company’s debt obligations as of March 31, 2024 and December 31, 2023 was as follows:
 March 31, 2024December 31, 2023
 (in thousands)
2028 Notes$244,500 $264,750 
ABL Credit Facility$52,000 $57,000 
Short-term debt$1,805 $2,859 
The fair value of the 2028 Notes, ABL Credit Facility, and short-term debt is classified as Level 2 in the fair value hierarchy. The fair value of the 2028 Notes is established based on observable inputs in less active markets. The fair value of the ABL Credit Facility and short-term debt approximates their carrying value.
9. Related Party Transactions
The Company leases office space, yard facilities, and equipment and purchases building maintenance and repair services from entities owned by David Crombie, an executive officer of the Company. Total lease expense and building maintenance and repair expense associated with these entities was $0.3 million and $0.4 million for the three months ended March 31, 2024 and 2023, respectively. The Company also purchased $0.9 million and $0.8 million of products and services during the three months ended March 31, 2024 and 2023, respectively, from an entity in which Mr. Crombie is a limited partner. There were outstanding payables due to entities associated with Mr. Crombie of $0.9 million and $0.2 million at March 31, 2024 and December 31, 2023, respectively.
The Company provides products and rentals to National Energy Reunited Corp. (“NESR”), where one of the Company’s directors serves as a director. The Company billed NESR $0.9 million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively. Total outstanding receivables due to the Company from NESR were $1.0 million and $0.4 million at March 31, 2024 and December 31, 2023, respectively.
Ann G. Fox, President and Chief Executive Officer and a director of the Company, is a director of Devon Energy Corporation (“Devon”). The Company generated revenue from Devon of $1.6 million and $0.3 million for the three months ended March 31, 2024 and 2023, respectively. There were outstanding receivables due from Devon of $1.1 million and $0.7 million at March 31, 2024 and December 31, 2023, respectively.
10. Commitments and Contingencies
Litigation
From time to time, the Company has various claims, lawsuits, and administrative proceedings that are pending or threatened with respect to personal injury, workers’ compensation, contractual matters, and other matters. Although no assurance can be given with respect to the outcome of these claims, lawsuits, or proceedings or the effect such outcomes may have, the Company believes any ultimate liability resulting from the outcome of such claims, lawsuits, or administrative proceedings, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on its business, operating results, or financial condition.
The Company records accruals related to litigation and other legal proceedings when they are either known or considered probable and can be reasonably estimated. Legal proceedings are inherently unpredictable and subject to significant uncertainties, and significant judgment is required to determine both probability and the estimated amount. Some of these uncertainties include the stage of litigation, available facts, uncertainty as to the outcome of any legal proceedings or settlement discussions, and any novel legal issues presented. Because of such uncertainties, accruals are based on the best information available at the time. As additional information becomes available, the Company reassesses the potential liability related to pending litigation. As of March 31, 2024 and December 31, 2023, the Company recorded a $0.4 million and $0.1 million accrual, respectively, for liabilities related to legal matters, which is included under the caption “Accrued expenses” in its Condensed Consolidated Balance Sheets.
Self-insurance
The Company uses a combination of third-party insurance and self-insurance for health insurance claims. The self-insured liability represents an estimate of the undiscounted ultimate cost of uninsured claims incurred as of the balance sheet
12


date. The estimate is based on an analysis of trailing months of incurred medical claims to project the amount of incurred but not reported claims liability. The estimated liability for self-insured medical claims was $1.6 million at both March 31, 2024 and December 31, 2023 and is included under the caption “Accrued expenses” in the Company’s Condensed Consolidated Balance Sheets.
Although the Company does not expect the amounts ultimately paid to differ significantly from the estimates, the self-insurance liability could be affected if future claims experience differs significantly from historical trends and actuarial assumptions.
Contingent Liabilities
On October 1, 2018, pursuant to the terms and conditions of a Securities Purchase Agreement (the “Frac Tech Purchase Agreement”), the Company acquired Frac Technology AS (“Frac Tech”), a Norwegian private limited company focused on the development of downhole technology, including a casing flotation tool and a number of patented downhole completion tools. The Frac Tech Purchase Agreement, as amended, includes, among other things, the potential for additional future payments, based on certain Frac Tech revenue metrics through December 31, 2025 (the “Frac Tech Earnout”).
The Company’s contingent liability (Level 3) associated with the Frac Tech Earnout (in thousands) at March 31, 2024 and 2023 was as follows:
Balance at December 31, 2023$1,219 
Revaluation adjustments(74)
Payments(159)
Balance at March 31, 2024$986 
Balance at December 31, 2022$1,169 
Revaluation adjustments(292)
Payments(66)
Balance at March 31, 2023$811 
All contingent liabilities that relate to contingent consideration are reported at fair value, based on a Monte Carlo simulation model. Significant inputs used in the fair value measurement include forecasted sales of the plugs, terms of the agreement, a risk-adjusted discount factor (ranging from 4.9% to 5.5%), and a credit-adjusted rate (ranging from 13.6% to 13.7%). Contingent liabilities include $0.6 million and $0.8 million reported in “Accrued expenses” at March 31, 2024 and December 31, 2023, respectively, and $0.4 million reported in “Other long-term liabilities” at both March 31, 2024 and December 31, 2023 in the Company’s Condensed Consolidated Balance Sheets. The impact of the revaluation adjustments is included in the Company’s Condensed Consolidated Statements of Income and Comprehensive Income (Loss).
11. Taxes
The Company’s provision (benefit) for income taxes included in its Condensed Consolidated Statements of Income and Comprehensive Income (Loss) was as follows:
Three Months Ended March 31,
20242023
(in thousands, except percentages)
Provision for income taxes$154 $884 
Effective tax rate(1.9)%(16.9)%
The Company’s provision (benefit) for income taxes for the three months ended March 31, 2024 was primarily attributed to state and non-U.S. income taxes. At March 31, 2024, the Company continued to record a full valuation allowance against its net deferred tax asset positions in the U.S. and Canada.
13


12. Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is based on the weighted average number of shares outstanding for the period, including the dilutive effect of equity awards.
Basic and diluted earnings (loss) per share of common stock was computed as follows: 
 Three Months Ended March 31, 2024Three Months Ended March 31, 2023
Net LossAverage Shares OutstandingLoss Per ShareNet LossAverage Shares OutstandingLoss Per Share
(in thousands, except share and per share amounts)
Basic$(8,055)33,850,317 $(0.24)$(6,109)32,304,361 $(0.19)
Unvested restricted stock and stock units—  — —  — 
Assumed exercise of stock options—  — —  — 
Diluted$(8,055)33,850,317 $(0.24)$(6,109)32,304,361 $(0.19)

The diluted earnings (loss) per share calculation excludes all stock options, unvested restricted stock, and unvested restricted stock units for the three months ended March 31, 2024 and 2023 because their inclusion would be anti-dilutive given the Company was in a net loss position. The average number of securities that were excluded from diluted earnings (loss) per share that would potentially dilute earnings (loss) per share for the periods in which the Company experienced a net loss were as follows:
20242023
Three months ended March 31,341,5771,665,440
14


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q and the consolidated financial statements and the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” including “Critical Accounting Estimates,” included in our Annual Report on Form 10-K for the year ended December 31, 2023.
This section contains forward-looking statements based on our current expectations, estimates, and projections about our operations and the industry in which we operate. Our actual results may differ materially from those anticipated in these forward-looking statements because of various risks and uncertainties, including those described in the sections titled “Cautionary Note Regarding Forward-Looking Statements” in this Quarterly Report on Form 10-Q and “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2023.
OVERVIEW
Company Description
Nine Energy Service, Inc. (either individually or together with its subsidiaries, as the context requires, the “Company,” “Nine,” “we,” “us,” and “our”) is a leading completion services provider that targets unconventional oil and gas resource development. We partner with our exploration and production (“E&P”) customers across all major onshore basins in both the U.S. and Canada as well as abroad to design and deploy downhole solutions and technology to prepare horizontal, multistage wells for production. We focus on providing our customers with cost-effective and comprehensive completion solutions designed to maximize their production levels and operating efficiencies. We believe our success is a product of our culture, which is driven by our intense focus on performance and wellsite execution as well as our commitment to forward-leaning technologies that aid us in the development of smarter, customized applications that drive efficiencies and reduce emissions.
We provide (i) cementing services, which consist of blending high-grade cement and water with various solid and liquid additives to create a cement slurry that is pumped between the casing and the wellbore of the well, (ii) an innovative portfolio of completion tools, including those that provide pinpoint frac sleeve system technologies, technologies used for completing the toe stage of a horizontal well, and fully-composite, dissolvable, and extended range frac plugs to isolate stages during plug-and-perf operations, (iii) wireline services, the majority of which consist of plug-and-perf completions, which is a multistage well completion technique for cased-hole wells that consists of deploying perforating guns and isolation tools to a specified depth, and (iv) coiled tubing services, which perform wellbore intervention operations utilizing a continuous steel pipe that is transported to the wellsite wound on a large spool, providing a cost-effective solution for well work due to the ability to deploy efficiently and safely into a live well.
How We Generate Revenue and the Costs of Conducting Our Business
We generate our revenues by providing completion services to E&P customers across all major onshore basins in both the U.S. and Canada as well as abroad. We primarily earn our revenues pursuant to work orders entered into with our customers on a job-by-job basis. We typically enter into a Master Service Agreement (“MSA”) with each customer that provides a framework of general terms and conditions of our services that will govern any future transactions or jobs awarded to us. Each specific job is obtained through competitive bidding or as a result of negotiations with customers. The rate we charge is determined by location, complexity of the job, operating conditions, duration of the contract, and market conditions. In addition to MSAs, we have entered into a select number of longer-term contracts with certain customers relating to our wireline and cementing services, and we may enter into similar contracts from time to time to the extent beneficial to the operation of our business. These longer-term contracts address pricing and other details concerning our services, but each job is performed on a standalone basis.
The principal expenses involved in conducting our business include labor costs, materials and freight, the costs of maintaining our equipment, and fuel costs. Our direct labor costs vary with the amount of equipment deployed and the utilization of that equipment. Another key component of labor costs relates to the ongoing training of our field service employees, which improves safety rates and reduces employee attrition.
How We Evaluate Our Operations
We evaluate our performance based on a number of financial and non-financial measures, including the following:
Revenue: We compare actual revenue achieved each month to the most recent projection for that month and to
15


the annual plan for the month established at the beginning of the year. We monitor our revenue to analyze trends in the performance of our operations compared to historical revenue drivers or market metrics. We are particularly interested in identifying positive or negative trends and investigating to understand the root causes.
Adjusted Gross Profit (Loss): Adjusted gross profit (loss) is a key metric that we use to evaluate operating performance. We define adjusted gross profit (loss) as revenues less direct and indirect costs of revenues (excluding depreciation and amortization). Costs of revenues include direct and indirect labor costs, costs of materials, maintenance of equipment, fuel and transportation freight costs, contract services, crew cost, and other miscellaneous expenses. For additional information, see “Non-GAAP Financial Measures” below.
Adjusted EBITDA: We define Adjusted EBITDA as EBITDA (which is net income (loss) before interest, taxes, and depreciation and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our Units (as defined and described below) offering and other refinancing activities, (iv) loss or gain on revaluation of contingent liabilities, (v) loss or gain on extinguishment of debt, (vi) loss or gain on the sale of subsidiaries, (vii) restructuring charges, (viii) stock-based compensation and cash award expense, (ix) loss or gain on sale of property and equipment, and (x) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business. For additional information, see “Non-GAAP Financial Measures” below.
Adjusted Return on Invested Capital (“Adjusted ROIC”): We define Adjusted ROIC as adjusted after-tax net operating profit (loss), divided by average total capital. We define adjusted after-tax net operating profit (loss) as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our Units offering and other refinancing activities, (iv) interest expense (income), (v) restructuring charges, (vi) loss (gain) on the sale of subsidiaries, (vii) loss (gain) on extinguishment of debt, and (viii) the provision (benefit) for deferred income taxes. We define total capital as book value of equity (deficit) plus the book value of debt less balance sheet cash and cash equivalents. We compute and use the average of the current and prior period-end total capital in determining Adjusted ROIC. Previously, in our filings with the Securities and Exchange Commission (the “SEC”), press releases, and other investor materials issued prior to December 31, 2023, we referred to (a) Adjusted ROIC as ROIC and (b) adjusted after-tax net operating profit (loss) as after-tax net operating profit (loss). We have made no changes to the manner in which these measures are calculated and have only revised the titles of these measures to more clearly identify them as non-GAAP measures. For additional information, see “Non-GAAP Financial Measures” below.
Safety: We measure safety by tracking the total recordable incident rate (“TRIR”), which is reviewed on a monthly basis. TRIR is a measure of the rate of recordable workplace injuries, defined below, normalized and stated on the basis of 100 workers for an annual period. The factor is derived by multiplying the number of recordable injuries in a calendar year by 200,000 (i.e., the total hours for 100 employees working 2,000 hours per year) and dividing this value by the total hours actually worked in the year. Recordable workplace injuries include occupational death, nonfatal occupational illness, and other occupational injuries that involve loss of consciousness, restriction of work or motion, transfer to another job, or medical treatment other than first aid.
Industry Trends and Outlook
Our business depends, to a significant extent, on the level of unconventional resource development activity and corresponding capital spending of oil and natural gas companies. These activity and spending levels are strongly influenced by current and expected oil and natural gas prices. In recent years, commodity prices have been extremely volatile and unpredictable, and this has continued into early 2024. Natural gas prices have continued to be extremely depressed, with average natural gas prices for the first quarter of 2024 being 15% lower than average prices in 2023, which had already declined by over 60% as compared to 2022. This sustained lower natural gas price environment has resulted in, and is expected to continue to result in, decreased activity and lower rig counts, especially in natural gas-levered basins like the Haynesville, where the rig count has declined by approximately 50% since the end of 2022. It has also led to, and is expected to continue to lead to, pricing pressure from customers, impacting both revenue and margins. Unlike natural gas prices, oil prices have been supportive and have somewhat stabilized in the first quarter of 2024. Nonetheless, as discussed below, activity levels have remained relatively flat in oil-levered basins.
16


Due to the spot-market nature of our business, our revenue and profitability move very similarly to rig, frac, and stage counts in U.S. land. During the first quarter of 2024, the U.S. land rig count was flat. For the full year 2024, most public operators with acreage in oil-levered basins, like the Permian, appear to be keeping activity and capital expenditure levels relatively flat year-over-year. However, we anticipate both private and public operators with acreage in gas-levered basins, like the Haynesville and in the Northeast, could decrease activity levels in the near-term until natural gas prices start to improve. As a result, we expect revenue, net income (loss), and adjusted EBITDA for the second quarter of 2024 will be lower than the first quarter of 2024. Nonetheless, we remain cautiously optimistic on the medium and long-term outlook for the energy sector, and we believe there is potential upside for North American activity levels, especially if natural gas prices begin to recover.
Significant factors that are likely to affect commodity prices moving forward include actions of the members of OPEC and other oil exporting nations that relate to or impact oil production or supply; the effect of energy, monetary, and trade policies of the U.S.; the pace of economic growth in the U.S. and throughout the world, including the potential for macro weakness; geopolitical and economic developments in the U.S. and globally, including conflicts, instability, acts of war or terrorism in oil producing countries or regions, particularly Russia, the Middle East, South America and Africa; changes to energy regulations and policies, including those of the U.S. Environmental Protection Agency and other governmental bodies; and overall North American oil and natural gas supply and demand fundamentals, including the pace at which export capacity grows. Furthermore, although as noted above, our customers’ activity and spending levels, and thus demand for our services and products, are strongly influenced by current and expected oil and natural gas prices, even with price improvements in oil and natural gas, operator activity may not materially increase, as operators remain focused on operating within their capital plans and uncertainty remains around supply and demand fundamentals.
Results of Operations
Results for the Three Months Ended March 31, 2024 Compared to the Three Months Ended March 31, 2023
 Three Months Ended March 31, 
 20242023ChangePercentage Change
 (in thousands, except percentage change)
Revenues$142,120 $163,408 $(21,288)(13)%
Cost of revenues (exclusive of depreciation and amortization shown separately below)116,006 127,118 (11,112)(9)%
Adjusted gross profit$26,114 $36,290 $(10,176)(28)%
General and administrative expenses$12,265 $19,714 $(7,449)(38)%
Depreciation6,734 7,420 (686)(9)%
Amortization of intangibles2,796 2,896 (100)(3)%
Gain on revaluation of contingent liability(74)(292)218 (75)%
Gain on sale of property and equipment(26)(330)304 (92)%
Income from operations4,419 6,882 (2,463)(36)%
Non-operating expense12,320 12,107 213 %
Loss before income taxes(7,901)(5,225)(2,676)51 %
Provision for income taxes154 884 (730)(83)%
Net loss$(8,055)$(6,109)$(1,946)32 %
Revenues
Revenues decreased $21.3 million, or 13%, to $142.1 million for the first quarter of 2024. The decrease was prevalent across all lines of service and was primarily due to activity and pricing decreases, which were driven by a reduction in the U.S. rig count, as well as changes in product mix, each in comparison to the first quarter of 2023. More specifically, cementing revenue (including pump downs) decreased $14.2 million, or 23%, primarily due to pricing decreases coupled with a job count decrease of 8% in comparison to the first quarter of 2023. Coiled tubing revenue also decreased $2.8 million, or 8%, as total days worked decreased 2% in comparison to the first quarter of 2023. In addition, tools revenue decreased $2.6 million, or 7%, driven by a decrease in completion tools stages of 13% that was partially offset by changes in product mix, in comparison to the first quarter of 2023. Wireline revenue also decreased $1.7 million, or 6%, due largely to changes in product mix, in comparison to the first quarter of 2023.
17


Cost of Revenues (Exclusive of Depreciation and Amortization)
Cost of revenues decreased $11.1 million, or 9%, to $116.0 million for the first quarter of 2024. The decrease was primarily driven by a reduction in activity for certain lines of service in comparison to the first quarter of 2023 as described above under “Revenues.” More specifically, the decrease was attributed to a $4.7 million decrease in materials installed and consumed while performing services, a $3.0 million decrease in employee costs, a $2.3 million decrease in vehicle expense and repair and maintenance expense, and a $1.1 million decrease in other costs such travel and restructuring type expenses, each in comparison to the first quarter of 2023.
Adjusted Gross Profit (Loss)
Adjusted gross profit decreased $10.2 million to $26.1 million for the first quarter of 2024 due to the factors described above under “Revenues” and “Cost of Revenues.”
General and Administrative Expenses
General and administrative expenses decreased $7.4 million to $12.3 million for the first quarter of 2024. The decrease was primarily related to $6.4 million in costs associated with the Units offering in the first quarter of 2023 that did not recur in the first quarter of 2024. The decrease is also partially attributed to a $0.8 million decrease in employee costs and a $0.2 million decrease in professional fees, each in comparison to the first quarter of 2023.
Depreciation
Depreciation expense decreased $0.7 million to $6.7 million for the first quarter of 2024. The decrease in comparison to the first quarter of 2023 was primarily due to a decrease in capital expenditures across certain lines of service over the last twelve months.
Amortization of Intangibles
Amortization of intangibles, which is primarily comprised of technology and customer relationships, decreased $0.1 million to $2.8 million for the first quarter of 2024. The decrease in comparison to the first quarter of 2023 was related to certain intangible assets being fully amortized over the last twelve months.
(Gain) Loss on Revaluation of Contingent Liability
We recorded a $0.1 million gain on revaluation of contingent liability for the first quarter of 2024 compared to a $0.3 million gain on revaluation of contingent liability for the first quarter of 2023. The gains for both periods were related to decreases in the fair value of the earnout associated with our acquisition of Frac Technology AS.
(Gain) Loss on Sale of Property and Equipment
Gain on sale of property and equipment for the first quarter of 2024 decreased $0.3 million in comparison to the first quarter of 2023. The decrease was primarily attributed to lower gains on equipment sales between periods.
Non-Operating (Income) Expenses
Non-operating expenses increased $0.2 million to $12.3 million for the first quarter of 2024. The increase was primarily attributed to an increase in interest expense on the 2028 Notes (as defined below) in comparison to interest expense on the 2023 Notes (as defined below) and the 2028 Notes in the first quarter of 2023.
Provision (Benefit) for Income Taxes
We recorded an income tax provision of $0.2 million for the first quarter of 2024 compared to an income tax provision of $0.9 million for the first quarter of 2023. The difference between the periods was primarily attributed to our income tax position in state and foreign tax jurisdictions.
Net Income (Loss) and Adjusted EBITDA
Net loss increased $1.9 million, or 32%, and Adjusted EBITDA decreased $10.0 million, or 40%, to $15.0 million for the first quarter of 2024. The net loss increase and Adjusted EBITDA decrease were primarily due to the changes in revenues and expenses discussed above. See “Non-GAAP Financial Measures” below for further information regarding Adjusted EBITDA.
18


Non-GAAP Financial Measures
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders, and rating agencies. We define Adjusted EBITDA as EBITDA (which is net income (loss) before interest, taxes, depreciation, and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our Units offering and other refinancing activities, (iv) loss or gain on revaluation of contingent liabilities, (v) loss or gain on extinguishment of debt, (vi) loss or gain on the sale of subsidiaries, (vii) restructuring charges, (viii) stock-based compensation and cash award expense, (ix) loss or gain on sale of property and equipment, and (x) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business.
Management believes Adjusted EBITDA provides useful information to us and our investors regarding our financial condition and results of operations because it allows us and them to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of impairments, acquisitions and dispositions, and costs that are not reflective of the ongoing performance of our business. We exclude the items listed above from net income (loss) in arriving at this measure because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures, and the method by which the assets were acquired.
Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income (loss) as determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”) or as an indicator of our operating performance. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Our computation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDA to the GAAP financial measure of net income (loss) for the three months ended March 31, 2024 and 2023: 
Three Months Ended March 31,
20242023
(in thousands)
Net loss$(8,055)$(6,109)
Interest expense12,792 12,454 
Interest income(310)(185)
Provision for income taxes154 884 
Depreciation6,734 7,420 
Amortization of intangibles2,796 2,896 
EBITDA$14,111 $17,360 
Gain on revaluation of contingent liability (1)
(74)(292)
Certain refinancing costs (2)
— 6,396 
Restructuring charges27 406 
Stock-based compensation expense581 489 
Cash award expense415 980 
Gain on sale of property and equipment(26)(330)
Adjusted EBITDA$15,034 $25,009 
(1)Amounts relate to the revaluation of a contingent liability associated with a 2018 acquisition. The impact is included in our Condensed Consolidated Statements of Income and Comprehensive Income (Loss). For additional information on contingent liabilities, see Note 10 – Commitments and Contingencies included in Item 1 of Part I of this Quarterly Report on Form 10-Q.
19


(2)Amounts represent fees and expenses relating to our Units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the Units offering, that were not capitalized.
Adjusted Return on Invested Capital
Adjusted ROIC is a non-GAAP financial measure. We define Adjusted ROIC as adjusted after-tax net operating profit (loss), divided by average total capital. We define adjusted after-tax net operating profit (loss), which is a non-GAAP financial measure, as net income (loss) plus (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) fees and expenses relating to our Units offering and other refinancing activities, (iv) interest expense (income), (v) restructuring charges, (vi) loss (gain) on the sale of subsidiaries, (vii) loss (gain) on extinguishment of debt, and (viii) the provision (benefit) for deferred income taxes. We define total capital as book value of equity (deficit) plus the book value of debt less balance sheet cash and cash equivalents. We compute and use the average of the current and prior period-end total capital in determining Adjusted ROIC. Previously, in our SEC filings, press releases, and other investor materials issued prior to December 31, 2023, we referred to (a) Adjusted ROIC as ROIC and (b) adjusted after-tax net operating profit (loss) as after-tax net operating profit (loss). We have made no changes to the manner in which these measures are calculated and have only revised the titles of these measures to more clearly identify them as non-GAAP measures.
Management believes Adjusted ROIC provides useful information to us and our investors regarding our financial condition and results of operations because it quantifies how well we generate operating income relative to the capital we have invested in our business and illustrates the profitability of a business or project taking into account the capital invested. Management uses Adjusted ROIC to assist them in capital resource allocation decisions and in evaluating business performance. Although Adjusted ROIC is commonly used as a measure of capital efficiency, definitions of Adjusted ROIC differ, and our computation of Adjusted ROIC may not be comparable to other similarly titled measures of other companies.
20


The following table provides our calculation of Adjusted ROIC for the three months ended March 31, 2024 and 2023. The following table also presents ROIC (defined as net income (loss), divided by average total capital) and a reconciliation of the non-GAAP financial measure of adjusted after-tax net operating profit (loss) to the most directly comparable GAAP measure of net income (loss), in each case for the three months ended March 31, 2024 and 2023.
Three Months Ended March 31,
20242023
(in thousands)
Net loss$(8,055)$(6,109)
Add back:
Interest expense12,792 12,454 
Interest income(310)(185)
Certain refinancing costs (1)
— 6,396 
Restructuring charges27 406 
Adjusted after-tax net operating income$4,454 $12,962 
Total capital as of prior period-end:
Total stockholders’ deficit$(35,630)$(23,507)
Total debt359,859 341,606 
Less cash and cash equivalents(30,840)(17,445)
Total capital as of prior period-end$293,389 $300,654 
Total capital as of period-end:
Total stockholders’ deficit$(43,314)$(11,341)
Total debt353,805 373,305 
Less cash and cash equivalents(10,237)(21,374)
Total capital as of period-end$300,254 $340,590 
Average total capital$296,822 $320,622 
ROIC(10.9)%(7.6)%
Adjusted ROIC6.0%16.2%
(1)    Amounts represent fees and expenses relating to our Units offering and other refinancing activities, including cash incentive compensation to employees following the successful completion of the Units offering, that were not capitalized.
Adjusted Gross Profit (Loss)
GAAP defines gross profit (loss) as revenues less cost of revenues and includes depreciation and amortization in costs of revenues. We define adjusted gross profit (loss) as revenues less direct and indirect costs of revenues (excluding depreciation and amortization). This measure differs from the GAAP definition of gross profit (loss) because we do not include the impact of depreciation and amortization, which represent non-cash expenses.
Management believes adjusted gross profit (loss) provides useful information to us and our investors regarding our financial condition and results of operation and helps management evaluate our operating performance by eliminating the impact of depreciation and amortization, which we do not consider indicative of our core operating performance. Adjusted gross profit (loss) should not be considered as an alternative to gross profit (loss), operating income (loss), or any other measure of financial performance calculated and presented in accordance with GAAP. Adjusted gross profit (loss) may not be comparable to similarly titled measures of other companies because other companies may not calculate adjusted gross profit (loss) or similarly titled measures in the same manner as we do.
21


The following table presents a reconciliation of adjusted gross profit (loss) to GAAP gross profit (loss) for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
(in thousands)
Calculation of gross profit:
Revenues$142,120 $163,408 
Cost of revenues (exclusive of depreciation and amortization shown separately below)116,006 127,118 
Depreciation (related to cost of revenues)6,263 6,901 
Amortization of intangibles2,796 2,896 
Gross profit$17,055 $26,493 
Adjusted gross profit reconciliation:
Gross profit$17,055 $26,493 
Depreciation (related to cost of revenues)6,263 6,901 
Amortization of intangibles2,796 2,896 
Adjusted gross profit$26,114 $36,290 
Liquidity and Capital Resources
Sources and Uses of Liquidity
Historically, we have met our liquidity needs principally from cash on hand, cash flows from operations and, if needed, external borrowings and issuances of debt securities. Our principal uses of cash are to fund capital expenditures, service our outstanding debt, and fund our working capital requirements. Due to our high level of variable costs and the asset-light make-up of our business, we have historically been able to quickly implement cost-cutting measures and will continue to adapt as the market dictates. We have also used cash to make open market repurchases of our debt and may, from time to time, continue to make such repurchases when it is opportunistic to do so to manage our debt maturity profile.
We continually monitor potential capital sources, including equity and debt financing, to meet our investment and target liquidity requirements. Our future success and growth will be highly dependent on our ability to continue to access outside sources of capital.
Although we do not budget for acquisitions, pursuing growth through acquisitions may continue to be a part of our business strategy. Our ability to make significant additional acquisitions for cash will require us to obtain additional equity or debt financing, which we may not be able to obtain on terms acceptable to us or at all.
At March 31, 2024, we had $10.2 million of cash and cash equivalents and $27.3 million of availability under the ABL Credit Facility (as defined and described below), which resulted in a total liquidity position of $37.5 million. Our liquidity position will continue to be impacted by the semi-annual interest payments ($19.5 million based on amounts outstanding as of March 31, 2024) to the holders of the 2028 Notes, which began on August 1, 2023. We believe that, based on our current forecasts, our cash on hand, together with cash flows from operations and borrowings under the ABL Credit Facility, should be sufficient to fund our capital requirements for at least the next twelve months from the issuance date of our condensed consolidated financial statements. However, we can make no assurance regarding our ability to achieve our forecasts, which are materially dependent on our financial performance and the ever-changing market.
ATM Program
On November 6, 2023, we entered into an equity distribution agreement (the “Equity Distribution Agreement”) with Piper Sandler & Co. (the “Agent”), pursuant to which we may, from time to time, sell shares of our common stock having an aggregate offering price of up to $30.0 million through the Agent acting as our sales agent. The Agent will receive a commission equal to 3.0% of the gross sale price of any shares sold under the Equity Distribution Agreement.
Under the Equity Distribution Agreement, we will set the parameters for the sale of the shares thereunder, including the number of shares to be sold, the time period during which sales are requested to be made and any price below which sales may not be made. During the quarter ended March 31, 2024, no sales were made under the Equity Distribution Agreement.
22


Units Offering and 2028 Notes
On January 30, 2023, we completed our public offering of 300,000 units with an aggregate stated amount of $300.0 million (the “Units”). Each Unit consisted of $1,000 principal amount of our 13.000% Senior Secured Notes due 2028 (collectively, the “2028 Notes”) and five shares of our common stock. We received proceeds of $279.8 million from the Units offering, after deducting underwriting discounts and commission, which, together with borrowings under the ABL Credit Facility, was used to fund the redemption of our 8.750% Senior Notes due 2023 (the “2023 Notes”). On February 1, 2023, we redeemed all of the 2023 Notes at a redemption price of 100.0% of outstanding principal amount thereof ($307.3 million), plus accrued and unpaid interest ($6.7 million).
Each Unit separated into its constituent securities (the 2028 Notes and the shares of our common stock) automatically on October 27, 2023. A holder of Units could have elected to separate its Units into its constituent securities, in whole but not in part, on or after March 31, 2023. Prior to such date, the Units could not be separated at the option of the holder.
On January 30, 2023, we, and certain of our subsidiaries entered into an indenture, dated as of January 30, 2023 (the “2028 Notes Indenture”), with U.S. Bank Trust Company, National Association, as the trustee and as notes collateral agent, pursuant to which the 2028 Notes were issued. The 2028 Notes will mature on February 1, 2028 and bear interest at an annual rate of 13.000% payable in cash semi-annually in arrears on each of February 1 and August 1, commencing August 1, 2023. The 2028 Notes are our senior secured obligations and are guaranteed on a senior secured basis by each of our current domestic subsidiaries and will be so guaranteed by certain future subsidiaries, in each case, subject to agreed guaranty and security principles and certain exclusions.
On each May 15 and November 14, commencing November 14, 2023 (each, an “Excess Cash Flow Offer Date”), we are required to make an offer (an “Excess Cash Flow Offer”) to all holders of the 2028 Notes and, if required by the terms of any Pari Passu Notes Lien Indebtedness (as defined in the 2028 Notes Indenture), to any holders of any Pari Passu Notes Lien Indebtedness to purchase, prepay or redeem, together on a pro-rata basis, the maximum principal amount of the 2028 Notes and any such Pari Passu Notes Lien Indebtedness (plus all accrued interest (including additional interest, if any) on the 2028 Notes and any such Pari Passu Notes Lien Indebtedness and the amount of all fees and expenses, including premiums, incurred in connection therewith) that may be purchased, prepaid or redeemed using an amount of cash equal to the Excess Cash Flow Amount (as defined in the 2028 Notes Indenture and which is 75.0% of Excess Cash Flow (as defined in the 2028 Notes Indenture), as determined immediately prior to the Excess Cash Flow Offer Date), if any, subject to certain exceptions set forth in the 2028 Notes Indenture. The offer price in any such offer will be equal to 100% of the principal amount of the 2028 Notes and any such Pari Passu Notes Lien Indebtedness (or, in respect of any such Pari Passu Notes Lien Indebtedness, such lesser price, if any, as may be provided for by the terms of such Pari Passu Notes Lien Indebtedness), plus accrued and unpaid interest and additional interest, if any, to, but excluding, the date of purchase, prepayment or redemption, subject to the rights of holders of the 2028 Notes or any such Pari Passu Notes Lien Indebtedness on the relevant record date to receive interest due on an interest payment date that is on or prior to the date of purchase, prepayment or redemption, and will be payable in cash. For the Excess Cash Flow Offer Date of May 15, 2024, the Excess Cash Flow Amount will be $0, and as such, no Excess Cash Flow Offer will be made.
The 2028 Notes Indenture contains covenants that, among other things and subject to certain exceptions and qualifications, limit our ability and the ability of our restricted subsidiaries to engage in certain activities. We were in compliance with the covenants contained in the 2028 Notes Indenture at March 31, 2024.
For additional information on the Units and the 2028 Notes, see Note 8 – Debt Obligations included in Item 1 of Part I of this Quarterly Report on Form 10-Q.
ABL Credit Facility
On October 25, 2018, we entered into a credit agreement dated as of October 25, 2018 (the “2018 ABL Credit Agreement”) that permitted aggregate borrowings of up to $200.0 million, subject to a borrowing base, including a Canadian tranche with a sub-limit of up to $25.0 million and a sub-limit of $50.0 million for letters of credit (the “ABL Credit Facility”). On January 17, 2023, we entered into the First Amendment to Credit Agreement (the “ABL Facility Amendment”) with JP Morgan Chase Bank, N.A., as administrative agent, and the lender parties thereto, which amended certain terms of the 2018 ABL Credit Agreement (as amended, the “ABL Credit Agreement”).
Pursuant to the ABL Facility Amendment, which became effective on January 30, 2023, the maturity date of the ABL Credit Facility was extended from October 25, 2023 to January 29, 2027. In addition, the ABL Facility Amendment, among other changes, revised the terms of the ABL Credit Facility as follows: (a) decreased the size of the ABL Credit Facility from $200.0 million to $150.0 million, subject to the borrowing base, (b) changed the interest rate benchmark from London Interbank
23


Offered Rate to Term Secured Overnight Financing Rate with a 10 basis point spread adjustment and increased pricing from the existing range of 1.75% to 2.25% to a range of 2.00% to 2.50%, in each case depending on our leverage ratio, (c) decreased the Canadian tranche sub-limit from $25.0 million to $5.0 million, and (d) decreased the letter of credit sub-limit from $50.0 million to $10.0 million. Certain other changes to the terms of the ABL Credit Facility as a result of the ABL Facility Amendment are summarized in Note 8 – Debt Obligations included in Item 1 of Part I of this Quarterly Report on Form 10-Q.
The ABL Credit Agreement contains various affirmative and negative covenants, including financial reporting requirements and limitations on indebtedness, liens, mergers, consolidations, liquidations and dissolutions, sales of assets, dividends and other restricted payments, investments (including acquisitions) and transactions with affiliates. We were in compliance with all covenants contained in the ABL Credit Agreement as of March 31, 2024.
Pursuant to the ABL Credit Agreement, all obligations under the ABL Credit Facility are secured by security interests (subject to permitted liens) in substantially all of the personal property of our domestic subsidiaries, excluding certain assets. The obligations under the Canadian tranche are further secured by security interests (subject to permitted liens) in substantially all of the personal property of Nine Energy Canada, Inc., a corporation organized under the laws of Alberta, Canada, and its restricted subsidiaries, excluding certain assets.
At March 31, 2024, we had $52.0 million of borrowings under the ABL Credit Facility, and our availability under the ABL Credit Facility was approximately $27.3 million, net of outstanding letters of credit of $1.3 million.
For additional information on the ABL Credit Facility and the ABL Facility Amendment, see Note 8 – Debt Obligations included in Item 1 of Part I of this Quarter Report on Form 10-Q.
Cash Flows
Cash flows provided by (used in) operations by type of activity were as follows for the three months ended March 31, 2024 and 2023: 
Three Months Ended March 31,
20242023
(in thousands)
Operating activities$(8,837)$3,965 
Investing activities(5,460)(5,284)
Financing activities(6,223)5,344 
Impact of foreign exchange rate on cash(83)(96)
Net change in cash and cash equivalents$(20,603)$3,929 
Operating Activities
Net cash used in operating activities was $8.8 million in the first three months of 2024 compared to $4.0 million in net cash provided in the first three months of 2023. The change was primarily attributed to a $9.1 million decrease in cash provided by accounts receivable collections, coupled with a $1.4 million decrease in cash provided by other working capital, as well as a $2.3 million decrease in cash provided by operations, adjusted for any non-cash items, each in comparison to the first three months of 2023.
Investing Activities
Net cash used in investing activities was $5.5 million during the first three months of 2024 compared to $5.3 million in net cash used in the first three months of 2023. The increase was attributed to a $1.0 million decrease in proceeds from the sale of property and equipment (including insurance), largely offset by a $0.8 million decrease in cash purchases of property and equipment, each in comparison to the first three months of 2023.
Financing Activities
Net cash used in financing activities was $6.2 million during the first three months of 2024 compared to $5.3 million in net cash provided in the first three months of 2023. The change was primarily attributed to $279.8 million in proceeds received from the Units offering as well as $40.0 million in proceeds received in connection with the ABL Credit Facility in the first three months of 2023, neither of which recurred in the first three months of 2024. Additionally, the change was partly attributed to $5.0 million in payments on the ABL Credit Facility in the first three months of 2024 that did not occur in 2023. The overall increase in net cash used was largely offset by the $307.3 million redemption of the 2023 Notes as well as
24


$5.9 million in debt issuance costs associated with the Units offering in the first three months of 2023, neither of which recurred in the first three months of 2024.
Critical Accounting Estimates
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Our critical accounting estimates, which are estimates made in accordance with GAAP that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations, are described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates” in Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no material changes to our critical accounting estimates as described therein.
Recent Accounting Pronouncements
See Note 3 – New Accounting Standards included in Item 1 of Part I of this Quarterly Report on Form 10-Q for a summary of recently issued accounting pronouncements.
25


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company,” as defined under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we are not required to provide the information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.
As required by Rule 13a-15(b) under the Exchange Act, our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2024. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2024.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarterly period ended March 31, 2024 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act).
26


PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we have various claims, lawsuits, and administrative proceedings that are pending or threatened with respect to personal injury, workers’ compensation, contractual matters, and other matters. Although no assurance can be given with respect to the outcome of these claims, lawsuits, or proceedings or the effect such outcomes may have, we believe any ultimate liability resulting from the outcome of such claims, lawsuits, or administrative proceedings, to the extent not otherwise provided for or covered by insurance, will not have a material adverse effect on our business, operating results, or financial condition.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023. For a detailed discussion of known material factors which could materially affect our business, financial condition, or future results, refer to “Risk Factors” in Item 1A of Part I in our Annual Report on Form 10-K for the year ended December 31, 2023.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
27


ITEM 6. EXHIBITS
The exhibits required to be filed or furnished by Item 601 of Regulation S-K are listed below.
Exhibit
Number
Description
3.1
  
3.2
31.1*
  
31.2*
  
32.1**
  
32.2**
101*Interactive Data Files (Formatted as inline XBRL).
104*Cover Page Interactive Data File (Formatted as inline XBRL and contained in Exhibit 101).
*    Filed herewith.
**    Furnished herewith in accordance with Item 601(b)(32) of Regulation S-K.
28


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 
   Nine Energy Service, Inc.
      
Date:May 6, 2024 By: /s/ Ann G. Fox
     Ann G. Fox
     President, Chief Executive Officer and Director
     (Principal Executive Officer)
      
Date:May 6, 2024 By: /s/ Guy Sirkes
     Guy Sirkes
     Senior Vice President and Chief Financial Officer
     (Principal Financial Officer)

29