XML 119 R91.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Quarterly Financial Data - Effects of the Restatement on the Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets:                    
Cash         $ 38,468 $ 56,325 $ 73,002 $ 93,647    
Cash and cash equivalents $ 75,639 $ 34,949 $ 56,747 $ 85,883 38,468          
Trade receivables, net of allowance for doubtful accounts 37,323 33,615 34,331 37,262 37,687 35,960 32,598 27,653    
Inventories, net 90,046 89,128 81,501 68,191 61,288 54,861 51,502 43,185    
Income taxes receivable 794 1,022 870 596 615 705 660 622    
Other current assets 3,997 4,826 3,257 4,167 4,658 1,947 3,129 3,448    
Total current assets 207,799 163,540 176,706 196,099 142,716 149,798 160,891 168,555    
Property and equipment, net 74,122 73,530 70,936 66,810 61,938 58,591 56,066 51,850    
Intangible assets, net 21,674 21,802 21,921 22,137 22,387 20,850 20,352 21,350    
Goodwill 25,465 25,465 25,465 25,465 25,465 26,975 26,975 26,672    
Deferred income taxes 705 132 319 354 148 841 563 303    
Other assets 2,918 3,634 3,057 2,597 3,132 1,303 414      
Total assets 332,683 288,103 298,404 313,462 255,786 258,358 265,261 268,730    
Current liabilities:                    
Accounts payable 21,696 27,395 29,681 20,538 14,939 13,979 14,564 11,877    
Accrued expenses 27,781 24,966 24,390 25,446 26,807 19,507 21,407 17,827    
Accrued legal settlement       13,000 22,000          
Other current liabilities 883 1,893 1,700 3,772 3,844 6,889 6,926 7,433    
Current maturities of long-term debt 640 640 652 690 728 735 757 781    
Income taxes payable 243   20 208 184 497 305 492    
Total current liabilities 51,243 54,894 56,443 63,654 68,502 41,607 43,959 38,410    
Long-term liabilities:                    
Long-term debt net, less current maturities 109,799 42,288 42,259 42,204 42,182 42,492 42,519 42,471    
Other long-term liabilities 1,048 1,467 1,842 1,523 1,628 907 905 3,123    
Deferred income taxes 233 327 620 377 342 59 197 302    
Income taxes payable 635 635 635 635 527 527 527 527    
Total liabilities 162,958 99,611 101,799 108,393 113,181 85,592 88,107 84,833    
Commitments and contingencies    
Stockholders' equity:                    
Common stock 827 824 824 821 776 769 764 763    
Additional paid in capital 298,394 296,018 292,350 287,286 213,956 207,109 202,367 199,736    
Accumulated deficit (123,646) (101,323) (90,172) (76,924) (66,112) (27,633) (19,086) (10,304)    
Accumulated other comprehensive income (loss) 132 (1,045) (415) (132) (33) (1,497) (909) (316)    
Treasury stock (5,982) (5,982) (5,982) (5,982) (5,982) (5,982) (5,982) (5,982)    
Total stockholders' equity 169,725 188,492 196,605 205,069 142,605 172,766 177,154 183,897 $ 192,194 $ 30,393
Total liabilities & stockholders' equity 332,683 288,103 298,404 313,462 255,786 258,358 265,261 268,730    
As Previously Reported                    
Current assets:                    
Cash         38,468 56,325 73,002 93,647    
Cash and cash equivalents 75,639 34,949 56,747 85,883            
Trade receivables, net of allowance for doubtful accounts 37,323 33,615 34,331 37,262 37,687 35,960 32,598 27,653    
Inventories, net 98,062 94,380 85,225 69,174 60,948 54,771 51,700 43,185    
Income taxes receivable 794 1,022 870 596 615 705 660 622    
Other current assets 3,997 4,826 3,257 4,167 4,658 1,947 3,129 3,448    
Total current assets 215,815 168,792 180,430 197,082 142,376 149,708 161,089 168,555    
Property and equipment, net 74,122 73,530 70,936 66,810 61,938 58,591 56,066 51,850    
Intangible assets, net 21,674 21,802 21,921 22,137 22,387 20,850 20,352 21,350    
Goodwill 25,465 25,465 25,465 25,465 25,465 26,975 26,975 26,672    
Deferred income taxes 705 132 319 354 148 841 563 303    
Other assets 2,918 3,634 1,766 1,697 1,795          
Total assets 340,699 293,355 300,837 313,545 254,109 256,965 265,045 268,730    
Current liabilities:                    
Accounts payable 21,696 27,395 29,681 20,538 14,939 13,979 14,564 11,877    
Accrued expenses 27,781 24,966 24,390 25,446 26,807 19,507 21,407 17,827    
Accrued legal settlement       13,000 22,000          
Other current liabilities 883 1,893 1,700 3,772 3,844 6,889 6,926 7,433    
Current maturities of long-term debt 640 640 652 690 728 735 757 781    
Income taxes payable 243   20 208 184 497 305 492    
Total current liabilities 51,243 54,894 56,443 63,654 68,502 41,607 43,959 38,410    
Long-term liabilities:                    
Long-term debt net, less current maturities 109,799 42,288 42,259 42,204 42,182 42,492 42,519 42,471    
Other long-term liabilities 1,048 1,467 1,842 1,523 1,628 907 905 2,518    
Deferred income taxes 233 327 620 377 342 59 197 302    
Income taxes payable 635 635 635 635 527 527 527 527    
Total liabilities 162,958 99,611 101,799 108,393 113,181 85,592 88,107 84,228    
Stockholders' equity:                    
Common stock 827 824 824 821 776 769 764 763    
Additional paid in capital 298,394 296,018 292,350 287,286 213,956 207,109 202,367 199,736    
Accumulated deficit (115,630) (96,071) (87,739) (76,841) (67,789) (29,026) (19,302) (9,699)    
Accumulated other comprehensive income (loss) 132 (1,045) (415) (132) (33) (1,497) (909) (316)    
Treasury stock (5,982) (5,982) (5,982) (5,982) (5,982) (5,982) (5,982) (5,982)    
Total stockholders' equity 177,741 193,744 199,038 205,152 140,928 171,373 176,938 184,502 $ 192,194  
Total liabilities & stockholders' equity 340,699 293,355 300,837 313,545 254,109 256,965 265,045 268,730    
Adjustments                    
Current assets:                    
Inventories, net (8,016) (5,252) (3,724) (983) 340 90        
Income taxes receivable             (198)      
Total current assets (8,016) (5,252) (3,724) (983) 340 90 (198)      
Other assets     1,291 900 1,337 1,303 414      
Total assets (8,016) (5,252) (2,433) (83) 1,677 1,393 216      
Long-term liabilities:                    
Other long-term liabilities               605    
Total liabilities               605    
Stockholders' equity:                    
Accumulated deficit (8,016) (5,252) (2,433) (83) 1,677 1,393 216 (605)    
Total stockholders' equity (8,016) (5,252) (2,433) (83) 1,677 1,393 216 $ (605)    
Total liabilities & stockholders' equity $ (8,016) $ (5,252) $ (2,433) $ (83) $ 1,677 $ 1,393 $ 216