XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2022
Disior LTD.  
Business Acquisition [Line Items]  
Summary of Purchase Consideration Transferred

The following table summarizes the purchase price:

 

Consideration Paid

 

 

Cash consideration

$

19,696

 

Contingent consideration

 

6,550

 

Total consideration

$

26,246

 

Summary of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed as of the Closing Date:

 

 

 

 

 

Measurement

 

 

 

 

 

Preliminary allocation

 

 

period adjustments

 

 

Adjusted allocation

 

Assets acquired:

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

1,192

 

 

$

 

 

$

1,192

 

Other current assets

 

410

 

 

 

 

 

 

410

 

Intangible assets

 

4,900

 

 

 

 

 

 

4,900

 

Goodwill

 

20,343

 

 

 

303

 

 

 

20,646

 

Total assets acquired

$

26,845

 

 

$

303

 

 

$

27,148

 

 

 

 

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

 

 

 

 

Accruals and other current liabilities

$

615

 

 

$

 

 

$

615

 

Deferred tax liabilities, net

 

287

 

 

 

 

 

 

287

 

Total liabilities assumed

$

902

 

 

 

 

 

$

902

 

Net assets acquired

$

25,943

 

 

$

303

 

 

$

26,246

 

Useful Life Determination of Assets The useful life on intangible assets was determined by management to be in line with the Company’s policy on intangible assets. Both determinations are outlined in the table below:

 

Fair Value

 

 

Estimated Useful Life
 (in years)

Developed Technology

$

4,500

 

 

12

Tradenames

 

400

 

 

Indefinite

 

$

4,900

 

 

 

 

Additive Orthopaedics, LLC  
Business Acquisition [Line Items]  
Summary of Purchase Consideration Transferred

The following table summarizes the purchase consideration transferred in connection with the acquisition of Additive and consists of the following:

Consideration Paid

 

 

Cash consideration

$

15,000

 

Contingent consideration

 

2,870

 

Total consideration

$

17,870

 

Summary of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed as of the Closing Date:

Assets acquired:

 

 

Accounts receivable

$

761

 

Inventory

 

113

 

Intangible assets

 

11,560

 

Goodwill

 

6,329

 

Total Assets Acquired

 

18,763

 

 

 

 

Liabilities assumed:

 

 

Accounts payable

 

796

 

Accrued expenses

$

97

 

Total Liabilities Assumed

 

893

 

Net assets acquired

$

17,870

 

Useful Life Determination of Assets The useful life determination was made by management in line with the Company’s policy on assets. Both determinations are outlined in the table below:

 

Fair Value

 

 

Estimated Useful Life
 (in years)

Noncompete arrangements

$

30

 

 

3

Customer relationships

 

240

 

 

3

Developed technology

 

11,290

 

 

12

 

$

11,560