XML 27 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Mezzanine Equity and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Subscription Receivable
Additional Paid In Capital
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Redeemable Convertible Preferred Stock
Beginning Balance at Dec. 31, 2018               $ 54,170
Beginning Balance, Shares at Dec. 31, 2018               31,968,570
Beginning Balance at Dec. 31, 2018 $ (39,446) $ 6 $ (758) $ 1,430 $ (40,124) $ 104 $ 104  
Beginning Balance, Shares at Dec. 31, 2018   6,310,865            
Options exercised for common stock 11     11        
Options exercised for common stock, Shares   50,806            
Interest earned on subscription receivable (4)   (4)          
Share based compensation expense 91     91        
Net income (loss) (948)       (948)      
Ending Balance at Mar. 31, 2019               $ 54,170
Ending Balance, Shares at Mar. 31, 2019               31,968,570
Ending Balance at Mar. 31, 2019 (40,192) $ 6 (762) 1,532 (40,968)      
Ending Balance, Shares at Mar. 31, 2019   6,361,671            
Beginning Balance at Dec. 31, 2018               $ 54,170
Beginning Balance, Shares at Dec. 31, 2018               31,968,570
Beginning Balance at Dec. 31, 2018 (39,446) $ 6 (758) 1,430 (40,124) $ 104 $ 104  
Beginning Balance, Shares at Dec. 31, 2018   6,310,865            
Net income (loss) (1,547)              
Ending Balance at Sep. 30, 2019               $ 54,170
Ending Balance, Shares at Sep. 30, 2019               31,968,570
Ending Balance at Sep. 30, 2019 (40,375) $ 6 (663) 1,849 (41,567)      
Ending Balance, Shares at Sep. 30, 2019   6,622,129            
Beginning Balance at Mar. 31, 2019               $ 54,170
Beginning Balance, Shares at Mar. 31, 2019               31,968,570
Beginning Balance at Mar. 31, 2019 (40,192) $ 6 (762) 1,532 (40,968)      
Beginning Balance, Shares at Mar. 31, 2019   6,361,671            
Options exercised for common stock 9     9        
Options exercised for common stock, Shares   31,173            
Interest earned on subscription receivable (4)   (4)          
Share based compensation expense 99     99        
Net income (loss) (965)       (965)      
Ending Balance at Jun. 30, 2019               $ 54,170
Ending Balance, Shares at Jun. 30, 2019               31,968,570
Ending Balance at Jun. 30, 2019 (41,053) $ 6 (766) 1,640 (41,933)      
Ending Balance, Shares at Jun. 30, 2019   6,392,844            
Options exercised for common stock 70     70        
Options exercised for common stock, Shares   229,285            
Interest earned on subscription receivable (4)   (4)          
Proceeds from subscription receivable 107   107          
Share based compensation expense 139     139        
Net income (loss) 366       366      
Ending Balance at Sep. 30, 2019               $ 54,170
Ending Balance, Shares at Sep. 30, 2019               31,968,570
Ending Balance at Sep. 30, 2019 (40,375) $ 6 $ (663) 1,849 (41,567)      
Ending Balance, Shares at Sep. 30, 2019   6,622,129            
Beginning Balance at Dec. 31, 2019 $ 54,170             $ 54,170
Beginning Balance, Shares at Dec. 31, 2019 31,968,570             31,968,570
Beginning Balance at Dec. 31, 2019 $ (39,144) $ 7   2,061 (41,212)      
Beginning Balance, Shares at Dec. 31, 2019   6,720,767            
Options exercised for common stock 22     22        
Options exercised for common stock, Shares   58,498            
Share based compensation expense 495     495        
Net income (loss) 4,112       4,112      
Ending Balance at Mar. 31, 2020               $ 54,170
Ending Balance, Shares at Mar. 31, 2020               31,968,570
Ending Balance at Mar. 31, 2020 (34,515) $ 7   2,578 (37,100)      
Ending Balance, Shares at Mar. 31, 2020   6,779,265            
Beginning Balance at Dec. 31, 2019 $ 54,170             $ 54,170
Beginning Balance, Shares at Dec. 31, 2019 31,968,570             31,968,570
Beginning Balance at Dec. 31, 2019 $ (39,144) $ 7   2,061 (41,212)      
Beginning Balance, Shares at Dec. 31, 2019   6,720,767            
Net income (loss) $ 6,804              
Ending Balance, Shares at Sep. 30, 2020 0              
Ending Balance at Sep. 30, 2020 $ 191,484 $ 49   225,843 (34,408)      
Ending Balance, Shares at Sep. 30, 2020   48,658,271            
Beginning Balance at Mar. 31, 2020               $ 54,170
Beginning Balance, Shares at Mar. 31, 2020               31,968,570
Beginning Balance at Mar. 31, 2020 (34,515) $ 7   2,578 (37,100)      
Beginning Balance, Shares at Mar. 31, 2020   6,779,265            
Conversion of preferred stock to common stock upon initial public offering               $ (54,170)
Conversion of preferred stock to common stock upon initial public offering, Shares               (31,968,570)
Conversion of preferred stock to common stock upon initial public offering 54,170 $ 32   54,138        
Conversion of preferred stock to common stock upon initial public offering, Shares   31,968,570            
Issuance of common stock in connection with initial public offering, net of issuance costs of $16.3 million 162,979 $ 9   162,970        
Issuance of common stock in connection with initial public offering, net of issuance costs of $16.3 million, Shares   9,432,949            
Conversion and reclassification of preferred stock warrants to common stock warrants upon initial public offering 4,486     4,486        
Exercise of common stock warrants 4     4        
Exercise of common stock warrants, Shares   102,533            
Options exercised for common stock 45     45        
Options exercised for common stock, Shares   76,764            
Share based compensation expense 505     505        
Net income (loss) $ (3,804)       (3,804)      
Ending Balance, Shares at Jun. 30, 2020 0              
Ending Balance at Jun. 30, 2020 $ 183,870 $ 48   224,726 (40,904)      
Ending Balance, Shares at Jun. 30, 2020   48,360,081            
Options exercised for common stock 161 $ 1   160        
Options exercised for common stock, Shares   298,139            
Issuance of common stock upon vesting of restricted stock units,net of shares withheld for taxes (2)     (2)        
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for taxes, Shares   51            
Share based compensation expense 959     959        
Net income (loss) $ 6,496       6,496      
Ending Balance, Shares at Sep. 30, 2020 0              
Ending Balance at Sep. 30, 2020 $ 191,484 $ 49   $ 225,843 $ (34,408)      
Ending Balance, Shares at Sep. 30, 2020   48,658,271