XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Loans  
Schedule of composition of loans

At September 30, 

At December 31, 

2022

2021

(In thousands)

Real estate:

 

  

  

Multifamily

$

263,689

$

254,852

Commercial real estate

 

83,515

 

48,589

1 – 4 family

31,496

40,753

Construction

 

 

Total real estate

 

378,700

 

344,194

Commercial

 

478,854

 

432,108

Consumer

 

18,424

 

8,681

Total loans held for investment

$

875,978

$

784,983

Deferred loan fees and unearned premiums, net

 

(864)

 

(466)

Allowance for loan losses

 

(10,885)

 

(9,076)

Loans held for investment, net

$

864,229

$

775,441

Schedule of activity in allowance for loan losses

    

Commercial

    

    

    

    

    

    

Multifamily

Real Estate

14 Family

Construction

Commercial

Consumer

Total

(In thousands)

September 30, 2022

Allowance for loan losses:

Beginning balance

$

1,916

$

902

$

253

$

$

7,045

$

155

$

10,271

Provision (credit) for loan losses

11

35

(15)

418

201

650

Recoveries

Loans charged-off

(36)

(36)

Total ending allowance balance

$

1,927

$

937

$

238

$

$

7,463

$

320

$

10,885

September 30, 2021

Allowance for loan losses:

Beginning balance

$

1,418

$

603

$

312

$

$

5,547

$

6,137

$

14,017

Provision (credit) for loan losses

274

(4)

(3)

385

3,098

3,750

Recoveries

Loans charged-off

(9,102)

(9,102)

Total ending allowance balance

$

1,692

$

599

$

309

$

$

5,932

$

133

$

8,665

    

Commercial

    

    

    

    

    

    

Multifamily

Real Estate

14 Family

Construction

Commercial

Consumer

Total

(In thousands)

September 30, 2022

Allowance for loan losses:

Beginning balance

$

1,789

$

552

$

285

$

$

6,319

$

131

$

9,076

Provision (credit) for loan losses

299

385

(47)

1,206

297

2,140

Recoveries

17

2

19

Loans charged-off

(178)

(64)

(108)

(350)

Total ending allowance balance

$

1,927

$

937

$

238

$

$

7,463

$

320

$

10,885

September 30, 2021

Allowance for loan losses:

Beginning balance

$

1,278

$

597

$

342

$

$

5,003

$

4,182

$

11,402

Provision (credit) for loan losses

414

2

(33)

929

5,088

6,400

Recoveries

Loans charged-off

(9,137)

(9,137)

Total ending allowance balance

$

1,692

$

599

$

309

$

$

5,932

$

133

$

8,665

    

    

Commercial

    

    

    

    

    

Multifamily

Real Estate

14 Family

Construction

Commercial

Consumer

Total

(In thousands)

September 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending allowance balance attributable to loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

1,927

 

937

 

238

 

 

7,463

 

320

 

10,885

Total ending allowance balance

$

1,927

$

937

$

238

$

$

7,463

$

320

$

10,885

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans individually evaluated for impairment

$

$

$

$

$

5,819

$

$

5,819

Loans collectively evaluated for impairment

 

263,689

 

83,515

 

31,496

 

 

473,035

 

18,424

 

870,159

Total ending loans balance

$

263,689

$

83,515

$

31,496

$

$

478,854

$

18,424

$

875,978

    

    

Commercial

    

    

    

    

    

Multifamily

Real Estate

14 Family

Construction

Commercial

Consumer

Total

(In thousands)

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending allowance balance attributable to loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

1,789

 

552

 

285

 

 

6,319

 

131

 

9,076

Total ending allowance balance

$

1,789

$

552

$

285

$

$

6,319

$

131

$

9,076

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans individually evaluated for impairment

$

$

$

$

$

$

$

Loans collectively evaluated for impairment

 

254,852

 

48,589

 

40,753

 

 

432,108

 

8,681

 

784,983

Total ending loans balance

$

254,852

$

48,589

$

40,753

$

$

432,108

$

8,681

$

784,983

Schedule of impaired loans by segment

September 30, 

December 31, 

2022

2021

Unpaid

Unpaid

Recorded

Principal

Recorded

Principal

    

Investment

    

Balance

    

Investment

    

Balance

(In thousands)

Multifamily

$

$

$

$

Commercial real estate

1 – 4 family

Construction

Commercial

5,819

5,819

Consumer

1

1

Total

$

5,820

$

5,820

$

$

Schedule of average recorded investment and income recognized on impaired loans

For the Three Months Ended September 30, 

For the Nine Months Ended September 30,

2022

2021

2022

2021

Average

Interest

Average

Interest

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

Recorded

Income

Recorded

Income

    

Investment

    

Recognized

    

Investment

    

Recognized

    

Investment

    

Recognized

    

Investment

    

Recognized

(In thousands)

Multifamily

$

$

$

$

$

206

$

$

144

$

Commercial real estate

1 – 4 family

Construction

Commercial

1,455

608

Consumer

1,703

1

2,054

Total

$

1,455

$

$

1,703

$

$

815

$

$

2,198

$

Schedule of aging of recorded investment in past due loans

Total Past

30-59

60-89

Greater than

Due &

Days

Days

90 Days

Nonaccrual

Nonaccrual

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Loans

    

Loans

    

Past Due

    

Total

(In thousands)

September 30, 2022

Multifamily

$

$

$

$

$

$

263,689

263,689

Commercial real estate

83,515

83,515

1 – 4 family

31,496

$

31,496

Construction

Commercial

5,819

5,819

473,035

478,854

Consumer

18

9

1

28

18,396

18,424

Total

$

18

$

9

$

$

5,820

$

5,847

$

870,131

$

875,978

Total Past

30-59

60-89

Greater than

Due &

Days

Days

90 Days

Nonaccrual

Nonaccrual

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Loans

    

Loans

    

Past Due

    

Total

(In thousands)

December 31, 2021

Multifamily

$

1,034

$

$

$

$

1,034

$

253,818

$

254,852

Commercial real estate

48,589

48,589

1 – 4 family

40,753

40,753

Construction

Commercial

432,108

432,108

Consumer

21

10

6

37

8,644

8,681

Total

$

1,055

$

10

$

$

6

$

1,071

$

783,912

$

784,983

Schedule of risk category of loans

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

(In thousands)

September 30, 2022

Multifamily

$

259,595

$

3,373

$

721

$

Commercial real estate

79,697

3,818

1 – 4 family

31,496

Construction

Commercial

466,480

6,555

5,819

Consumer

16,536

1,888

Total

$

853,804

$

15,634

$

6,540

$

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

(In thousands)

December 31, 2021

Multifamily

$

254,131

$

$

721

$

Commercial real estate

44,771

3,818

1 – 4 family

37,738

3,015

Construction

Commercial

410,548

17,977

3,583

Consumer

8,681

Total

$

755,869

$

24,810

$

4,304

$