XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans
9 Months Ended
Sep. 30, 2022
Loans  
Loans

NOTE 3 — Loans

The composition of loans by class is summarized as follows:

At September 30, 

At December 31, 

2022

2021

(In thousands)

Real estate:

 

  

  

Multifamily

$

263,689

$

254,852

Commercial real estate

 

83,515

 

48,589

1 – 4 family

31,496

40,753

Construction

 

 

Total real estate

 

378,700

 

344,194

Commercial

 

478,854

 

432,108

Consumer

 

18,424

 

8,681

Total loans held for investment

$

875,978

$

784,983

Deferred loan fees and unearned premiums, net

 

(864)

 

(466)

Allowance for loan losses

 

(10,885)

 

(9,076)

Loans held for investment, net

$

864,229

$

775,441

At December 31, 2021, the commercial loans balance included Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans of $4.2 million. There were no PPP loans outstanding at September 30, 2022.

The following tables present the activity in the allowance for loan losses by class for the three months ending September 30, 2022 and 2021:

    

Commercial

    

    

    

    

    

    

Multifamily

Real Estate

14 Family

Construction

Commercial

Consumer

Total

(In thousands)

September 30, 2022

Allowance for loan losses:

Beginning balance

$

1,916

$

902

$

253

$

$

7,045

$

155

$

10,271

Provision (credit) for loan losses

11

35

(15)

418

201

650

Recoveries

Loans charged-off

(36)

(36)

Total ending allowance balance

$

1,927

$

937

$

238

$

$

7,463

$

320

$

10,885

September 30, 2021

Allowance for loan losses:

Beginning balance

$

1,418

$

603

$

312

$

$

5,547

$

6,137

$

14,017

Provision (credit) for loan losses

274

(4)

(3)

385

3,098

3,750

Recoveries

Loans charged-off

(9,102)

(9,102)

Total ending allowance balance

$

1,692

$

599

$

309

$

$

5,932

$

133

$

8,665

The following tables present the activity in the allowance for loan losses by class for the nine months ending September 30, 2022 and 2021:

    

Commercial

    

    

    

    

    

    

Multifamily

Real Estate

14 Family

Construction

Commercial

Consumer

Total

(In thousands)

September 30, 2022

Allowance for loan losses:

Beginning balance

$

1,789

$

552

$

285

$

$

6,319

$

131

$

9,076

Provision (credit) for loan losses

299

385

(47)

1,206

297

2,140

Recoveries

17

2

19

Loans charged-off

(178)

(64)

(108)

(350)

Total ending allowance balance

$

1,927

$

937

$

238

$

$

7,463

$

320

$

10,885

September 30, 2021

Allowance for loan losses:

Beginning balance

$

1,278

$

597

$

342

$

$

5,003

$

4,182

$

11,402

Provision (credit) for loan losses

414

2

(33)

929

5,088

6,400

Recoveries

Loans charged-off

(9,137)

(9,137)

Total ending allowance balance

$

1,692

$

599

$

309

$

$

5,932

$

133

$

8,665

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by class and based on impairment method as of September 30, 2022 and December 31, 2021:

    

    

Commercial

    

    

    

    

    

Multifamily

Real Estate

14 Family

Construction

Commercial

Consumer

Total

(In thousands)

September 30, 2022

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending allowance balance attributable to loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

1,927

 

937

 

238

 

 

7,463

 

320

 

10,885

Total ending allowance balance

$

1,927

$

937

$

238

$

$

7,463

$

320

$

10,885

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans individually evaluated for impairment

$

$

$

$

$

5,819

$

$

5,819

Loans collectively evaluated for impairment

 

263,689

 

83,515

 

31,496

 

 

473,035

 

18,424

 

870,159

Total ending loans balance

$

263,689

$

83,515

$

31,496

$

$

478,854

$

18,424

$

875,978

    

    

Commercial

    

    

    

    

    

Multifamily

Real Estate

14 Family

Construction

Commercial

Consumer

Total

(In thousands)

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending allowance balance attributable to loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

1,789

 

552

 

285

 

 

6,319

 

131

 

9,076

Total ending allowance balance

$

1,789

$

552

$

285

$

$

6,319

$

131

$

9,076

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans individually evaluated for impairment

$

$

$

$

$

$

$

Loans collectively evaluated for impairment

 

254,852

 

48,589

 

40,753

 

 

432,108

 

8,681

 

784,983

Total ending loans balance

$

254,852

$

48,589

$

40,753

$

$

432,108

$

8,681

$

784,983

Recorded investment is not adjusted for accrued interest, deferred fees and costs, and unearned premiums and discounts.

The following table provides an analysis of the impaired loans by segment as of September 30, 2022 and December 31, 2021. There was no related allowance recorded on any impaired loans as of the periods indicated:

September 30, 

December 31, 

2022

2021

Unpaid

Unpaid

Recorded

Principal

Recorded

Principal

    

Investment

    

Balance

    

Investment

    

Balance

(In thousands)

Multifamily

$

$

$

$

Commercial real estate

1 – 4 family

Construction

Commercial

5,819

5,819

Consumer

1

1

Total

$

5,820

$

5,820

$

$

The following table provides an analysis of average recorded investment and interest income recognized by segment on impaired loans during the three and nine months ended September 30, 2022.

For the Three Months Ended September 30, 

For the Nine Months Ended September 30,

2022

2021

2022

2021

Average

Interest

Average

Interest

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

Recorded

Income

Recorded

Income

    

Investment

    

Recognized

    

Investment

    

Recognized

    

Investment

    

Recognized

    

Investment

    

Recognized

(In thousands)

Multifamily

$

$

$

$

$

206

$

$

144

$

Commercial real estate

1 – 4 family

Construction

Commercial

1,455

608

Consumer

1,703

1

2,054

Total

$

1,455

$

$

1,703

$

$

815

$

$

2,198

$

The following tables present the aging of the recorded investment in past due loans by class of loans as of September 30, 2022 and December 31, 2021:

Total Past

30-59

60-89

Greater than

Due &

Days

Days

90 Days

Nonaccrual

Nonaccrual

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Loans

    

Loans

    

Past Due

    

Total

(In thousands)

September 30, 2022

Multifamily

$

$

$

$

$

$

263,689

263,689

Commercial real estate

83,515

83,515

1 – 4 family

31,496

$

31,496

Construction

Commercial

5,819

5,819

473,035

478,854

Consumer

18

9

1

28

18,396

18,424

Total

$

18

$

9

$

$

5,820

$

5,847

$

870,131

$

875,978

Total Past

30-59

60-89

Greater than

Due &

Days

Days

90 Days

Nonaccrual

Nonaccrual

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Loans

    

Loans

    

Past Due

    

Total

(In thousands)

December 31, 2021

Multifamily

$

1,034

$

$

$

$

1,034

$

253,818

$

254,852

Commercial real estate

48,589

48,589

1 – 4 family

40,753

40,753

Construction

Commercial

432,108

432,108

Consumer

21

10

6

37

8,644

8,681

Total

$

1,055

$

10

$

$

6

$

1,071

$

783,912

$

784,983

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying

the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans.

The Company uses the following definitions for risk ratings:

Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

(In thousands)

September 30, 2022

Multifamily

$

259,595

$

3,373

$

721

$

Commercial real estate

79,697

3,818

1 – 4 family

31,496

Construction

Commercial

466,480

6,555

5,819

Consumer

16,536

1,888

Total

$

853,804

$

15,634

$

6,540

$

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

(In thousands)

December 31, 2021

Multifamily

$

254,131

$

$

721

$

Commercial real estate

44,771

3,818

1 – 4 family

37,738

3,015

Construction

Commercial

410,548

17,977

3,583

Consumer

8,681

Total

$

755,869

$

24,810

$

4,304

$

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For smaller dollar commercial and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.

The Company has no loans identified as TDRs at September 30, 2022 and December 31, 2021. Furthermore, there were no loans modified during the three and nine months ended September 30, 2022 and 2021 as TDRs. In order to

determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.

Pledged Loans

At September 30, 2022, loans totaling $25.4 million were pledged to the Federal Home Loan Bank of New York for borrowing capacity totaling $20.0 million. At December 31, 2021, loans totaling $33.9 million were pledged to the Federal Home Loan Bank of New York for borrowing capacity totaling $26.0 million.