XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net Sales $ 1,984.3 $ 1,947.7 $ 5,911.1 $ 5,912.6
Cost of goods sold 1,388.1 1,370.4 4,173.8 4,183.1
Gross Profit 596.2 577.3 1,737.3 1,729.5
Selling, general and administrative expenses 312.1 324.5 958.5 988.7
Amortization of intangible assets 49.4 46.4 147.6 138.5
Other operating expense (income), net 0.1 3.2 0.3 (0.3)
Operating Profit 234.6 203.2 630.9 602.6
Interest expense, net 88.5 78.8 259.6 236.9
(Gain) loss on extinguishment of debt, net 0.0 (1.8) 5.8 (4.6)
Expense (income) on swaps, net 2.6 (3.1) (7.3) 4.7
Other expense (income), net 0.2 (2.3) 1.7 (8.6)
Earnings before Income Taxes and Equity Method (Earnings) Loss 143.3 131.6 371.1 374.2
Income tax expense 34.7 31.7 86.8 88.8
Equity method (earnings) loss, net of tax (0.1) 0.0 (0.4) 0.1
Net Earnings Including Noncontrolling Interest 108.7 99.9 284.7 285.3
Less: Net (loss) earnings attributable to noncontrolling interest (0.1) 0.1 0.0 0.2
Net Earnings $ 108.8 $ 99.8 $ 284.7 $ 285.1
Earnings Per Share [Abstract]        
Earnings, Per Basic Share $ 1.95 $ 1.66 $ 5.01 $ 4.72
Earnings, Per Diluted Share $ 1.79 $ 1.53 $ 4.60 $ 4.36
Weighted Average Number of Shares Outstanding        
Weighted-Average Common Shares Outstanding, Basic (in shares) 55.7 60.0 56.8 60.4
Weighted-Average Common Shares Outstanding, Diluted (in shares) 62.4 67.0 63.6 67.3