XML 11 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and equivalents $ 151,889 $ 123,907
Inventory - Net of Allowance 50,680 80,657
Prepaid license fee 6,500 10,500
Total Current Assets 209,069 215,064
OTHER ASSETS:    
Property and equipment, net 212,411 225,664
Deposits 22,396 24,206
Total Other Assets 234,807 249,870
Total Assets 443,876 464,934
CURRENT LIABILITIES:    
Accounts payable and accrued expense $ 319,406 283,124
Accounts payable and accrued expense - related parties 42,206
Accrued interest $ 54,251 20,929
Convertible Note Payable - net of Discount 237,915 40,738
Derivative liabilities $ 96,190 $ 39,944
Notes Payable
Total Current Liabilities $ 707,762 $ 426,941
Convertible Note Payable - related party - Net of Discount 149,727 100,000
Derivative liabilities 3,446,588 4,554,466
Convertible Notes Payable - net of discount 55,266 32,601
Notes Payable 170,442 57,210
Note Payable - Related Party 250,000 250,000
Total Long Term Liabilities 3,886,097 4,994,277
Total Liabilities 4,593,859 5,421,218
STOCKHOLDERS' EQUITY (DEFICIT):    
Convertible Preferred Stock, Series C, par value $0.001; 10,000,000 shares authorized; 55,1250 and 55,120 issued and outstanding at March 31, 2016 and December 31, 2015 55 55
Common stock , par value $.001; 250,000,000 shares authorized; 100, 435,435 shares issued as of March 31, 2016 and 88,855,991 shares issuyed as of December 31, 2015 100,436 88,856
Additional paid in capital 5,330,793 4,755,418
Subscriptions payable 100,000 410,510
Accumulated Deficit (9,370,803) (9,941,151)
Non-controlling Interest (310,465) (269,973)
Net Stockholders' Equity/(Deficit) (4,149,984) (4,956,285)
Total Liabilities and Stockholders' Equity/(Deficit) $ 443,876 $ 464,933