DocumentExhibit 99.1
Capri Holdings Limited Announces Second Quarter Fiscal 2023 Results
Achieved Record Second Quarter Earnings Per Share
Authorized New $1 Billion Share Repurchase Program
London — November 9, 2022 — Capri Holdings Limited (NYSE:CPRI), a global fashion luxury group, today announced its financial results for the second quarter of Fiscal 2023 ended October 1, 2022.
Second Quarter Fiscal 2023 Highlights
•Revenue increased 8.6% on a reported basis and 17.5% in constant currency
•Adjusted operating margin of 19.8%
•Adjusted earnings per share of $1.79
John D. Idol, the Company's Chairman and Chief Executive Officer, said, "We are pleased with our second quarter performance as we delivered strong revenue growth and record earnings per share. Results were driven by momentum across all three of our luxury houses reflecting the power of Versace, Jimmy Choo and Michael Kors as well as the continued execution of our strategic initiatives. Most importantly, Capri Holdings' success is a testament to the hard work and dedication of our teams across the globe."
Mr. Idol continued, "Looking at the remainder of Fiscal 2023, we are now taking a more cautious view with our revenue outlook due to an increasingly uncertain macroeconomic environment, foreign currency headwinds and the ongoing impact of COVID related restrictions in China. At the same time, we are pleased to maintain Capri’s earnings per share guidance for the year, reflecting higher gross margin expectations, diligent expense management and reduced share count as a result of our ongoing share repurchase program."
Mr. Idol concluded, "Beyond Fiscal 2023 we remain optimistic about the long-term potential for Versace, Jimmy Choo and Michael Kors. Our powerful brands have enduring value and proven resilience, reinforcing our confidence in the ability to deliver strong revenue and earnings growth over time."
Second Quarter Fiscal 2023 Results
Financial Results and non-GAAP Reconciliation
The Company’s results are reported in this press release in accordance with accounting principles generally accepted in the United States ("GAAP") and on an adjusted, non-GAAP basis. A reconciliation of GAAP to non-GAAP financial information is provided at the end of this press release.
Overview of Capri Holdings Second Quarter Fiscal 2023 Results:
•Total revenue of $1.41 billion increased 8.6% compared to last year. On a constant currency basis, total revenue increased 17.5%.
•Gross profit was $951 million and gross margin was 67.4%, compared to $884 million and 68.0% in the prior year. Adjusted gross profit was $948 million and adjusted gross margin was 67.1%, compared to $879 million and 67.6% in the prior year.
•Income from operations was $252 million and operating margin was 17.8%, compared to $195 million and 15.0% in the prior year. Adjusted income from operations was $280 million and operating margin was 19.8%, compared to $241 million and 18.5% in the prior year.
•Net income was $224 million, or $1.63 per diluted share, compared to $200 million, or $1.30 per diluted share, in the prior year. Adjusted net income was $245 million, or $1.79 per diluted share, compared to $235 million or, $1.53 per diluted share, in the prior year.
•Net inventory as of October 1, 2022 was $1.180 billion, a 36% increase compared to the prior year. Relative to pre-COVID levels, second quarter inventory increased 10%. This represents a sequential improvement and management continues to expect inventory levels to moderate through the year.
Versace Second Quarter Fiscal 2023 Results:
•Versace revenue of $308 million increased 9.2% compared to the prior year. On a constant currency basis, total revenue increased 27.7%.
•Versace operating income was $62 million and operating margin was 20.1%, compared to $55 million and 19.5% in the prior year.
Jimmy Choo Second Quarter Fiscal 2023 Results:
•Jimmy Choo revenue of $142 million increased 3.6% compared to the prior year. On a constant currency basis, total revenue increased 15.3%.
•Jimmy Choo operating income was $8 million and operating margin was 5.6%, compared to $1 million and 0.7% in the prior year.
Michael Kors Second Quarter Fiscal 2023 Results:
•Michael Kors revenue of $962 million increased 9.2% compared to the prior year. On a constant currency basis, total revenue increased 14.6%.
•Michael Kors operating income was $248 million and operating margin was 25.8%, compared to $220 million and 25.0% in the prior year.
Share Repurchase Program
During the second quarter, the Company repurchased approximately 7.1 million ordinary shares for approximately $350 million in open market transactions. Since the end of the second quarter, the Company repurchased another 2.3 million ordinary shares for approximately $100 million pursuant to a 10b5-1 trading plan.
On November 9, 2022, the Company announced that its Board of Directors approved a new share repurchase program of up to $1 billion of its outstanding ordinary shares, providing additional capacity to return cash to shareholders over the longer term. This new two-year program will replace the Company’s existing $1 billion share repurchase program which had $250 million of availability remaining. Share repurchases may be made in open market or privately negotiated transactions, subject to market conditions, applicable legal requirements, trading restrictions under the Company’s insider trading policy and other relevant factors. The program may be suspended or discontinued at any time.
Outlook
The following guidance is provided on an adjusted, non-GAAP basis. Financial results could differ materially from the current outlook due to a number of external events which are not reflected in our guidance, including the ongoing dynamic nature of the COVID-19 pandemic which could result in significant additional store closures or new government restrictions that could further impact traffic and sales trends as well as any greater supply chain disruptions that could further extend inventory delays or increase transportation expenses.
Fiscal Year 2023 Outlook
For Capri Holdings, the Company expects the following:
•Total revenue of approximately $5.7 billion
•Gross margin expansion of 50 basis points
•Operating margin of approximately 18.3%
•Net interest expense of approximately $6 million
•Effective tax rate of approximately 10%
•Weighted average diluted shares outstanding of approximately 136 million
•Diluted earnings per share of approximately $6.85
•Ending inventory to be below prior year
For Versace, the Company expects the following:
•Total revenue of approximately $1.15 billion
•Operating margin of approximately 16%
For Jimmy Choo, the Company expects the following:
•Total revenue of approximately $640 million
•Operating margin of approximately 5%
For Michael Kors, the Company expects the following:
•Total revenue of approximately $3.91 billion
•Operating margin of approximately 25%
Third Quarter Fiscal 2023 Outlook
For Capri Holdings, the Company expects the following:
•Total revenue of approximately $1.53 billion
•Operating margin of approximately 20.5%
•Net interest expense of approximately $6 million
•Effective tax rate of approximately 5%
•Weighted average diluted shares outstanding of approximately 133 million
•Diluted earnings per share of approximately $2.20
For Versace, the Company expects the following:
•Total revenue of approximately $240 million
•Operating margin in the high single digit range
For Jimmy Choo, the Company expects the following:
•Total revenue of approximately $180 million
•Operating margin in the high single digit range
For Michael Kors, the Company expects the following:
•Total revenue of approximately $1.11 billion
•Operating margin in mid-to-high 20% range
Fiscal Year 2023 Quarterly Outlook
For Capri Holdings, the Company expects the following:
| | | | | | | | | | | | | | | | | |
| Third Quarter | | Fourth Quarter | | FY2023 |
| Revenue | ~$1.53B | | ~$1.40B | | ~$5.70B |
| Adjusted Operating Margin | ~20.5% | | ~14.0% | | ~18.3% |
| Adjusted EPS | ~$2.20 | | ~$1.35 | | ~$6.85 |
Conference Call Information
A conference call to discuss second quarter Fiscal 2023 results is scheduled for today, November 9, 2022 at 8:30 a.m. ET. A live webcast of the conference call will be available on the Company’s website, www.capriholdings.com. In addition, a replay will be available shortly after the conclusion of the call and remain available until November 16, 2022. To access the telephone replay, listeners should dial 1-844-512-2921 or 1-412-317-6671 for international callers. The access code for the replay is 13733648. A replay of the webcast will also be available within two hours of the conclusion of the call.
Use of Non-GAAP Financial Measures
Constant currency effects are non-GAAP financial measures, which are provided to supplement our reported operating results to facilitate comparisons of our operating results and trends in our business, excluding the effects of foreign currency rate fluctuations. Because we are a global company, foreign currency exchange rates may have a significant effect on our reported results. We calculate constant currency measures and the related foreign currency impacts by translating the current year’s reported amounts into comparable amounts using prior year’s foreign exchange rates for each currency. All constant currency performance measures discussed should be considered a supplement to and not in lieu of our operating performance measures calculated in accordance with U.S. GAAP. Additionally, this earnings release includes certain non-GAAP financial measures that exclude certain costs associated with COVID-19 related charges, ERP implementation costs, Capri transformation costs, impairment charges, restructuring and other charges. The Company uses non-GAAP financial measures, among other things, to evaluate its operating performance and in order to represent the manner in which the Company conducts and views its business. The Company believes that excluding these items helps its management and investors compare operating performance based on its ongoing operations. While the Company considers the non-GAAP measures to be useful supplemental measures in analyzing its results, they are not intended to replace, nor act as a substitute for, any amounts presented in its consolidated financial statements prepared in conformity with U.S. GAAP and may be different from non-GAAP measures reported by other companies.
About Capri Holdings Limited
Capri Holdings Limited is a global fashion luxury group, consisting of iconic brands Versace, Jimmy Choo and Michael Kors that are industry leaders in design, style and craftsmanship. Its brands cover the full spectrum of fashion luxury categories including women’s and men’s accessories, footwear and ready-to-wear as well as wearable technology, watches, jewelry, eyewear and a full line of fragrance products. The Company’s goal is to continue to extend the global reach of its brands while ensuring that they maintain their independence and exclusive DNA. Capri Holdings Limited is publicly listed on the New York Stock Exchange under the ticker CPRI.
Forward-Looking Statements
This press release contains statements which are, or may be deemed to be, “forward-looking statements.” Forward-looking statements are prospective in nature and are not based on historical facts, but rather on current expectations and projections of the management of Capri Holdings Limited (the “Company”) about future events and are therefore subject to risks and uncertainties which could cause actual results to differ materially from the future results expressed or implied by the forward-looking statements. All statements other than statements of historical facts included herein, may be forward-looking statements. Without limitation, any statements preceded or followed by or that include the words “plans”, “believes”, “expects”, “intends”, “will”, “should”, “could”, “would”, “may”, “anticipates”, “might” or similar words or phrases, are forward-looking statements. These forward-looking statements are not guarantees of future financial performance. Such forward-looking statements involve known and unknown risks and uncertainties that could significantly affect expected results and are based on certain key assumptions, which could cause actual results to differ materially from those projected or implied in any forward-looking statements. These risks, uncertainties and other factors include the impact of the COVID-19 pandemic; changes in consumer traffic and retail trends; high
consumer debt levels, recession and inflationary pressures; levels of cash flow and future availability of credit; compliance with restrictive covenants under the Company’s credit agreement; the Company’s ability to integrate successfully and to achieve anticipated benefits of any acquisition and to successfully execute our growth strategies; the risk of disruptions to the Company’s businesses; risks associated with operating in international markets and our global sourcing activities, including disruptions or delays in manufacturing or shipments; the risk of cybersecurity threats and privacy of data security breaches; the negative effects of events on the market price of the Company’s ordinary shares and its operating results; significant transaction costs; unknown liabilities; the risk of litigation and/or regulatory actions related to the Company’s businesses; fluctuations in demand for the Company’s products; levels of indebtedness (including the indebtedness incurred in connection with acquisitions); the timing and scope of future share buybacks, which may be made in open market or privately negotiated transactions, and are subject to market conditions, applicable legal requirements, trading restrictions under the Company’s insider trading policy and other relevant factors, and which share repurchases may be suspended or discontinued at any time; the level of other investing activities and uses of cash; loss of market share and industry competition; fluctuations in the capital markets; fluctuations in interest and exchange rates; the occurrence of unforeseen epidemics and pandemics, disasters or catastrophes; extreme weather conditions and natural disasters; political or economic instability in principal markets; adverse outcomes in litigation; and general, local and global economic, political, business and market conditions including acts of war and other geopolitical conflicts; as well as those risks set forth in the Company’s filings with the U.S. Securities and Exchange Commission (the "SEC"), including the Company’s Annual Report on Form 10-K for the fiscal year ended April 2, 2022 (File No. 001-35368). Any forward-looking statement in this press release speaks only as of the date made and the Company disclaims any obligation to update or revise any forward-looking or other statements contained herein other than in accordance with legal and regulatory obligations.
CONTACTS:
Investor Relations:
Jennifer Davis
+1 (201) 514-8234
Jennifer.Davis@CapriHoldings.com
Media:
Dinesh Kandiah
+1 (917) 934-2427
Press@CapriHoldings.com
SCHEDULE 1
CAPRI HOLDINGS LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except share and per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Six Months Ended |
| | October 1,
2022 | | September 25,
2021 | | October 1,
2022 | | September 25,
2021 |
| Total revenue | | $ | 1,412 | | | $ | 1,300 | | | $ | 2,772 | | | $ | 2,553 | |
| Cost of goods sold | | 461 | | | 416 | | | 920 | | | 813 | |
| Gross profit | | 951 | | | 884 | | | 1,852 | | | 1,740 | |
| Total operating expenses | | 699 | | | 689 | | | 1,369 | | | 1,287 | |
| Income from operations | | 252 | | | 195 | | | 483 | | | 453 | |
| Other income, net | | (1) | | | (2) | | | (1) | | | (2) | |
| Interest expense (income), net | | 5 | | | (5) | | | 1 | | | (4) | |
| Foreign currency (gain) loss | | (11) | | | 4 | | | (7) | | | 5 | |
| Income before income taxes | | 259 | | | 198 | | | 490 | | | 454 | |
| Provision (benefit) for income taxes | | 35 | | | (2) | | | 63 | | | 35 | |
| Net income | | 224 | | | 200 | | | 427 | | | 419 | |
| Less: Net income attributable to noncontrolling interest | | — | | | — | | | 2 | | | — | |
| Net income attributable to Capri | | $ | 224 | | | $ | 200 | | | $ | 425 | | | $ | 419 | |
| Weighted average ordinary shares outstanding: | | | | | | | | |
| Basic | | 136,037,449 | | | 151,859,760 | | | 138,975,518 | | | 151,604,916 | |
| Diluted | | 137,051,575 | | | 154,219,249 | | | 140,392,780 | | | 154,563,532 | |
| Net income per ordinary share: | | | | | | | | |
| Basic | | $ | 1.64 | | | $ | 1.31 | | | $ | 3.06 | | | $ | 2.76 | |
| Diluted | | $ | 1.63 | | | $ | 1.30 | | | $ | 3.03 | | | $ | 2.71 | |
SCHEDULE 2
CAPRI HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | |
| | October 1,
2022 | | April 2,
2022 | | September 25,
2021 | | |
| Assets | | | | | | | | |
| Current assets | | | | | | | | |
| Cash and cash equivalents | | $ | 215 | | | $ | 169 | | | $ | 234 | | | |
| Receivables, net | | 441 | | | 434 | | | 358 | | | |
| Inventories, net | | 1,180 | | | 1,096 | | | 866 | | | |
| Prepaid expenses and other current assets | | 249 | | | 192 | | | 214 | | | |
| Total current assets | | 2,085 | | | 1,891 | | | 1,672 | | | |
| Property and equipment, net | | 470 | | | 476 | | | 454 | | | |
| Operating lease right-of-use assets | | 1,333 | | | 1,358 | | | 1,425 | | | |
| Intangible assets, net | | 1,634 | | | 1,847 | | | 1,956 | | | |
| Goodwill | | 1,256 | | | 1,418 | | | 1,488 | | | |
| Deferred tax assets | | 228 | | | 240 | | | 284 | | | |
| Other assets | | 196 | | | 250 | | | 214 | | | |
| Total assets | | $ | 7,202 | | | $ | 7,480 | | | $ | 7,493 | | | |
| Liabilities and Shareholders’ Equity | | | | | | | | |
| Current liabilities | | | | | | | | |
| Accounts payable | | $ | 370 | | | $ | 555 | | | $ | 491 | | | |
| Accrued payroll and payroll related expenses | | 117 | | | 165 | | | 124 | | | |
| Accrued income taxes | | 68 | | | 52 | | | 128 | | | |
| Short-term operating lease liabilities | | 396 | | | 414 | | | 438 | | | |
| Short-term debt | | 15 | | | 29 | | | 40 | | | |
| Accrued expenses and other current liabilities | | 312 | | | 351 | | | 299 | | | |
| Total current liabilities | | 1,278 | | | 1,566 | | | 1,520 | | | |
| Long-term operating lease liabilities | | 1,387 | | | 1,467 | | | 1,549 | | | |
| Deferred tax liabilities | | 513 | | | 432 | | | 413 | | | |
| Long-term debt | | 1,585 | | | 1,131 | | | 1,104 | | | |
| Other long-term liabilities | | 296 | | | 326 | | | 307 | | | |
| Total liabilities | | 5,059 | | | 4,922 | | | 4,893 | | | |
| Commitments and contingencies | | | | | | | | |
| | | | | | | | |
| Shareholders’ equity | | | | | | | | |
Ordinary shares, no par value; 650,000,000 shares authorized; 223,706,873 shares issued and 131,088,991 outstanding at October 1, 2022; 221,967,599 shares issued and 142,806,269 outstanding at April 2, 2022 and 221,295,985 shares issued and 150,447,462 outstanding at September 25, 2021 | | — | | | — | | | — | | | |
Treasury shares, at cost (92,617,882 shares at October 1, 2022, 79,161,330 shares at April 2, 2022 and 70,848,523 shares at September 25, 2021) | | (4,650) | | | (3,987) | | | (3,486) | | | |
| Additional paid-in capital | | 1,311 | | | 1,260 | | | 1,225 | | | |
| Accumulated other comprehensive (loss) income | | (35) | | | 194 | | | 174 | | | |
| Retained earnings | | 5,517 | | | 5,092 | | | 4,689 | | | |
| Total shareholders’ equity of Capri | | 2,143 | | | 2,559 | | | 2,602 | | | |
| Noncontrolling interest | | — | | | (1) | | | (2) | | | |
| Total shareholders’ equity | | 2,143 | | | 2,558 | | | 2,600 | | | |
| Total liabilities and shareholders’ equity | | $ | 7,202 | | | $ | 7,480 | | | $ | 7,493 | | | |
| | | | | | | | |
SCHEDULE 3
CAPRI HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED SEGMENT DATA
($ in millions)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Six Months Ended |
| | October 1,
2022 | | September 25,
2021 | | October 1,
2022 | | September 25,
2021 |
| Revenue by Segment and Region: | | | | | | | | |
| | | | | | | | | | |
| Versace | | The Americas | | $ | 120 | | | $ | 107 | | | $ | 235 | | | $ | 194 | |
| | EMEA | | 130 | | | 118 | | | 237 | | | 205 | |
| | Asia | | 58 | | | 57 | | | 111 | | | 123 | |
| Versace Revenue | | 308 | | | 282 | | | 583 | | | 522 | |
| | | | | | | | | | |
| Jimmy Choo | | The Americas | | 43 | | | 38 | | | 97 | | | 76 | |
| | EMEA | | 57 | | | 56 | | | 123 | | | 106 | |
| | Asia | | 42 | | | 43 | | | 94 | | | 97 | |
| Jimmy Choo Revenue | | 142 | | | 137 | | | 314 | | | 279 | |
| | | | | | | | | | |
| Michael Kors | | The Americas | | 643 | | | 556 | | | 1,268 | | | 1,146 | |
| | EMEA | | 213 | | | 214 | | | 404 | | | 379 | |
| | Asia | | 106 | | | 111 | | | 203 | | | 227 | |
| Michael Kors Revenue | | 962 | | | 881 | | | 1,875 | | | 1,752 | |
| | | | | | | | |
| Total Revenue | | $ | 1,412 | | | $ | 1,300 | | | $ | 2,772 | | | $ | 2,553 | |
| | | | | | | | |
| Income from Operations: | | | | | | | | |
| Versace | | | | $ | 62 | | | $ | 55 | | | $ | 114 | | | $ | 103 | |
| Jimmy Choo | | | | 8 | | | 1 | | | 27 | | | 12 | |
| Michael Kors | | | | 248 | | | 220 | | | 470 | | | 460 | |
| Total segment income from operations | | 318 | | | 276 | | | 611 | | | 575 | |
| Less: Corporate expenses | | (55) | | | (45) | | | (115) | | | (86) | |
| Impairment of assets | | (11) | | | (33) | | | (11) | | | (33) | |
| Restructuring and other charges | | (3) | | | (8) | | | (6) | | | (11) | |
| COVID-19 related charges | 3 | | | 5 | | | 4 | | | 8 | |
| Total Income from Operations | | $ | 252 | | | $ | 195 | | | $ | 483 | | | $ | 453 | |
| | | | | | | | | | |
| Operating Margin: | | | | | | | | | | |
| Versace | | | | 20.1 | % | | 19.5 | % | | 19.6 | % | | 19.7 | % |
| Jimmy Choo | | | | 5.6 | % | | 0.7 | % | | 8.6 | % | | 4.3 | % |
| Michael Kors | | | | 25.8 | % | | 25.0 | % | | 25.1 | % | | 26.3 | % |
| Capri Operating Margin | | | | 17.8 | % | | 15.0 | % | | 17.4 | % | | 17.7 | % |
SCHEDULE 4
CAPRI HOLDINGS LIMITED AND SUBSIDIARIES
SUPPLEMENTAL RETAIL STORE INFORMATION
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | As of |
| Retail Store Information: | | October 1,
2022 | | September 25,
2021 |
| Versace | | 217 | | | 211 | |
| Jimmy Choo | | 238 | | | 237 | |
| Michael Kors | | 821 | | | 823 | |
| Total number of retail stores | | | | 1,276 | | | 1,271 | |
SCHEDULE 5
CAPRI HOLDINGS LIMITED AND SUBSIDIARIES
CONSTANT CURRENCY DATA
(In millions)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | % Change |
| | October 1,
2022 | | September 25,
2021 | | As
Reported | | Constant
Currency |
| Total Revenue: | | | | | | | | |
| Versace | | $ | 308 | | | $ | 282 | | | 9.2 | % | | 27.7 | % |
| Jimmy Choo | | 142 | | | 137 | | | 3.6 | % | | 15.3 | % |
| Michael Kors | | 962 | | | 881 | | | 9.2 | % | | 14.6 | % |
| Total Revenue | | $ | 1,412 | | | $ | 1,300 | | | 8.6 | % | | 17.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Six Months Ended | | % Change |
| | October 1,
2022 | | September 25,
2021 | | As
Reported | | Constant
Currency |
| Total Revenue: | | | | | | | | |
| Versace | | $ | 583 | | | $ | 522 | | | 11.7 | % | | 28.5 | % |
| Jimmy Choo | | 314 | | | 279 | | | 12.5 | % | | 22.9 | % |
| Michael Kors | | 1,875 | | | 1,752 | | | 7.0 | % | | 11.7 | % |
| Total Revenue | | $ | 2,772 | | | $ | 2,553 | | | 8.6 | % | | 16.4 | % |
| | | | | | | | |
SCHEDULE 6
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended October 1, 2022 |
| | As
Reported | | Impairment Charges | | Restructuring and Other Charges (1) | | COVID-19 Related Charges | | ERP Implementation | | | | | | Capri Transformation | | As
Adjusted |
| Gross profit | | $ | 951 | | | $ | — | | | $ | — | | | $ | (3) | | | $ | — | | | | | | | $ | — | | | $ | 948 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Operating expenses | | $ | 699 | | | $ | (11) | | | $ | (3) | | | $ | — | | | $ | (7) | | | | | | | $ | (10) | | | $ | 668 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Total income from operations | | $ | 252 | | | $ | 11 | | | $ | 3 | | | $ | (3) | | | $ | 7 | | | | | | | $ | 10 | | | $ | 280 | |
| | | | | | | | | | | | | | | | | | |
| Income before provision for income taxes | | $ | 259 | | | $ | 11 | | | $ | 3 | | | $ | (3) | | | $ | 7 | | | | | | | $ | 10 | | | $ | 287 | |
| Provision for income taxes | | $ | 35 | | | $ | 2 | | | $ | 1 | | | $ | (1) | | | $ | 2 | | | | | | | $ | 3 | | | $ | 42 | |
| Net income attributable to Capri | | $ | 224 | | | $ | 9 | | | $ | 2 | | | $ | (2) | | | $ | 5 | | | | | | | $ | 7 | | | $ | 245 | |
| | | | | | | | | | | | | | | | | | |
| Diluted net income per ordinary share - Capri | | $ | 1.63 | | | $ | 0.07 | | | $ | 0.01 | | | $ | (0.01) | | | $ | 0.04 | | | | | | | $ | 0.05 | | | $ | 1.79 | |
______________________
(1)Primarily Includes other charges recorded in connection with the acquisition of Gianni Versace S.r.l.
SCHEDULE 7
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended October 1, 2022 |
| | As
Reported | | Impairment Charges | | Restructuring and Other Charges(1) | | COVID-19 Related Charges | | ERP Implementation | | Capri Transformation | | As
Adjusted |
| Gross profit | | $ | 1,852 | | | $ | — | | | $ | — | | | $ | (4) | | | $ | — | | | $ | — | | | $ | 1,848 | |
| | | | | | | | | | | | | | |
| Operating expenses | | $ | 1,369 | | | $ | (11) | | | $ | (6) | | | $ | — | | | $ | (16) | | | $ | (19) | | | $ | 1,317 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Total income from operations | | $ | 483 | | | $ | 11 | | | $ | 6 | | | $ | (4) | | | $ | 16 | | | $ | 19 | | | $ | 531 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Income before provision for income taxes | | $ | 490 | | | $ | 11 | | | $ | 6 | | | $ | (4) | | | $ | 16 | | | $ | 19 | | | $ | 538 | |
| Provision for income taxes | | $ | 63 | | | $ | 2 | | | $ | 2 | | | $ | (1) | | | $ | 4 | | | $ | 6 | | | $ | 76 | |
| Net income attributable to Capri | | $ | 425 | | | $ | 9 | | | $ | 4 | | | $ | (3) | | | $ | 12 | | | $ | 13 | | | $ | 460 | |
| | | | | | | | | | | | | | |
| Diluted net income per ordinary share - Capri | | $ | 3.03 | | | $ | 0.06 | | | $ | 0.03 | | | $ | (0.02) | | | $ | 0.09 | | | $ | 0.09 | | | $ | 3.28 | |
______________________
(1)Primarily Includes other charges recorded in connection with the acquisition of Gianni Versace S.r.l.
SCHEDULE 8
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 25, 2021 |
| | As Reported | | Impairment Charges | | Restructuring and Other Charges (1) | | COVID-19 Related Charges | | ERP Implementation | | Capri Transformation | | As Adjusted |
| Gross profit | | $ | 884 | | | $ | — | | | $ | — | | | $ | (5) | | | $ | — | | | $ | — | | | $ | 879 | |
| | | | | | | | | | | | | | |
| Operating expenses | | $ | 689 | | | $ | (33) | | | $ | (8) | | | $ | — | | | $ | (5) | | | $ | (5) | | | $ | 638 | |
| | | | | | | | | | | | | | |
| Total income from operations | | $ | 195 | | | 33 | | | $ | 8 | | | $ | (5) | | | $ | 5 | | | $ | 5 | | | $ | 241 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Income before provision for income taxes | | $ | 198 | | | $ | 33 | | | $ | 8 | | | $ | (5) | | | $ | 5 | | | $ | 5 | | | $ | 244 | |
| (Benefit) provision for income taxes | | $ | (2) | | | $ | 8 | | | $ | — | | | $ | — | | | $ | 2 | | | $ | 1 | | | $ | 9 | |
| Net income attributable to Capri | | $ | 200 | | | $ | 25 | | | $ | 8 | | | $ | (5) | | | $ | 3 | | | $ | 4 | | | $ | 235 | |
| | | | | | | | | | | | | | |
| Diluted net income per ordinary share - Capri | | $ | 1.30 | | | $ | 0.16 | | | $ | 0.05 | | | $ | (0.03) | | | $ | 0.02 | | | $ | 0.03 | | | $ | 1.53 | |
______________________
(1)Includes store closure costs which have been incorporated into the Capri Retail Store Optimization Program and other charges recorded in connection with the acquisition of Gianni Versace S.r.l.
SCHEDULE 9
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended September 25, 2021 |
| | As Reported | | Impairment Charges | | Restructuring and Other Charges(1) | | COVID-19 Related Charges | | ERP
Implementation | | Capri
Transformation | | As Adjusted |
| Gross profit | | $ | 1,740 | | | $ | — | | | $ | — | | | $ | (8) | | | $ | — | | | $ | — | | | $ | 1,732 | |
| | | | | | | | | | | | | | |
| Operating expenses | | $ | 1,287 | | | $ | (33) | | | $ | (11) | | | $ | — | | | $ | (8) | | | $ | (5) | | | $ | 1,230 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Total income from operations | | $ | 453 | | | $ | 33 | | | $ | 11 | | | $ | (8) | | | $ | 8 | | | $ | 5 | | | $ | 502 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Income before provision for income taxes | | $ | 454 | | | $ | 33 | | | $ | 11 | | | $ | (8) | | | $ | 8 | | | $ | 5 | | | $ | 503 | |
| Provision for income taxes | | $ | 35 | | | $ | 8 | | | $ | 1 | | | $ | (1) | | | $ | 3 | | | $ | 1 | | | $ | 47 | |
| Net income attributable to Capri | | $ | 419 | | | $ | 25 | | | $ | 10 | | | $ | (7) | | | $ | 5 | | | $ | 4 | | | $ | 456 | |
| | | | | | | | | | | | | | |
| Diluted net income per ordinary share - Capri | | $ | 2.71 | | | $ | 0.16 | | | $ | 0.06 | | | $ | (0.04) | | | $ | 0.03 | | | $ | 0.03 | | | $ | 2.95 | |
______________________
(1)Includes store closure costs recorded in connection with the Capri Retail Store Optimization Program and other charges recorded in connection with the acquisition of Gianni Versace S.r.l.
