XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
INTEREST INCOME        
Loans receivable, including fees $ 29,563 $ 23,520 $ 77,885 $ 67,538
Interest and dividends on investment securities, cash and cash equivalents, and certificates of deposit at other financial institutions 1,741 1,487 4,990 4,050
Total interest and dividend income 31,304 25,007 82,875 71,588
INTEREST EXPENSE        
Deposits 2,596 1,629 5,438 5,481
Borrowings 696 227 1,003 895
Subordinated notes 485 496 1,456 1,237
Total interest expense 3,777 2,352 7,897 7,613
NET INTEREST INCOME 27,527 22,655 74,978 63,975
PROVISION FOR CREDIT LOSSES 1,718 0 4,632 1,500
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 25,809 22,655 70,346 62,475
NONINTEREST INCOME        
Service charges and fee income 1,511 1,073 4,286 3,026
Gain on sale of loans 1,402 6,885 7,325 24,962
Earnings on cash surrender value of BOLI 221 218 654 647
Other noninterest income 1,047 222 2,147 983
Total noninterest income 4,181 8,398 14,412 29,618
NONINTEREST EXPENSE        
Salaries and benefits 11,402 12,790 35,110 36,331
Operations 2,812 2,628 7,656 7,760
Occupancy 1,344 1,227 3,825 3,592
Data processing 1,548 1,309 4,363 3,819
Loss on sale of OREO     0 9
Loan costs 746 842 2,020 2,013
Professional and board fees 631 757 2,387 2,365
Federal Deposit Insurance Corporation ("FDIC") insurance 462 120 804 491
Marketing and advertising 220 177 652 429
Amortization of core deposit intangible 173 177 518 531
Impairment (recovery) of servicing rights   (11) (1) (2,057)
Total noninterest expense 19,338 20,016 57,334 55,283
INCOME BEFORE PROVISION FOR INCOME TAXES 10,652 11,037 27,424 36,810
PROVISION FOR INCOME TAXES 2,194 2,706 5,397 8,047
NET INCOME $ 8,458 $ 8,331 $ 22,027 $ 28,763
Basic earnings per share $ 1.09 $ 1.01 $ 2.77 $ 3.43
Diluted earnings per share $ 1.08 $ 0.98 $ 2.73 $ 3.31