XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of assets and liabilities measured at fair value on a recurring basis

Financial Assets

At June 30, 2022

Securities available-for-sale:

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. agency securities

$

$

18,550

$

$

18,550

Corporate securities

 

 

7,739

 

1,029

 

8,768

Municipal bonds

 

 

127,015

 

116

 

127,131

Mortgage-backed securities

 

 

77,175

 

 

77,175

U.S. Small Business Administration securities

 

 

16,208

 

 

16,208

Mortgage loans held for sale, at fair value

34,989

34,989

Loans receivable, at fair value

14,863

14,863

Derivatives:

Mandatory and best effort forward commitments with investors

518

518

Forward TBA mortgage-backed securities

203

203

Interest rate swaps

5,601

5,601

Interest rate lock commitments with customers

184

184

Total assets measured at fair value

$

$

302,343

$

1,847

$

304,190

Financial Assets

At December 31, 2021

Securities available-for-sale:

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. agency securities

$

$

20,970

$

$

20,970

Corporate securities

 

 

7,995

 

1,007

 

9,002

Municipal bonds

 

 

135,302

 

131

 

135,433

Mortgage-backed securities

 

 

89,402

 

 

89,402

U.S. Small Business Administration securities

 

 

16,552

 

 

16,552

Mortgage loans held for sale, at fair value

125,810

125,810

Loans receivable, at fair value

16,083

16,083

Derivatives:

Mandatory and best effort forward commitments with investors

808

808

Forward TBA mortgage-backed securities

53

53

Interest rate swaps

1,168

1,168

Interest rate lock commitments with customers

757

757

Total assets measured at fair value

$

$

413,335

$

2,703

$

416,038

Financial Liabilities

Derivatives:

Interest rate swaps

(155)

(155)

Total liabilities measured at fair value

$

$

(155)

$

$

(155)

Schedule of Valuation Allowance for Impairment of Recognized Servicing Assets

June 30, 2022

    

Level 1

    

Level 2

    

Level 3

    

Total

Loans individually evaluated

$

  

$

  

$

6,658

  

$

6,658

OREO

145

145

Servicing rights

  

  

34,098

  

34,098

December 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Loans individually evaluated

$

  

$

  

$

5,829

  

$

5,829

Servicing rights

  

  

26,070

  

26,070

Fair value reconciliation - Level 3 on recurring basis

Purchases

Net change in

Net change in

Three Months Ended

    

Beginning

    

and

    

Sales and

    

Ending

fair value for

fair value for

June 30, 2022

    

Balance

    

Issuances

    

Settlements

    

Balance

    

gains/(losses) (1)

    

gains/(losses) (2)

Interest rate lock commitments with customers

$

250

$

22

$

(88)

$

184

$

(66)

$

Individual forward sale commitments with investors

885

2,931

(3,298)

518

(367)

Securities available-for-sale, at fair value

1,121

27

(3)

1,145

24

June 30, 2021

Interest rate lock commitments with customers

$

1,985

$

7,169

$

(7,048)

$

2,106

$

121

$

Individual forward sale commitments with investors

506

(1,200)

141

(553)

(1,059)

Securities available-for-sale, at fair value

1,129

(12)

1,117

(9)

    

    

Purchases

    

    

    

Net change in

    

Net change in

Six Months Ended

    

Beginning

    

and

    

Sales and

    

Ending

    

fair value for

    

fair value for

June 30, 2022

    

Balance

    

Issuances

    

Settlements

    

Balance

    

gains/(losses) (1)

    

gains/(losses) (2)

Interest rate lock commitments with customers

$

757

$

2,117

$

(2,690)

$

184

$

(573)

$

Individual forward sale commitments with investors

808

5,073

(5,363)

518

(290)

Securities available-for-sale, at fair value

1,138

13

(6)

1,145

7

June 30, 2021

Interest rate lock commitments with customers

$

4,024

$

14,860

$

(16,778)

$

2,106

$

(1,918)

$

Individual forward sale commitments with investors

(67)

(546)

60

(553)

(486)

Securities available-for-sale, at fair value

1,111

12

(6)

1,117

12

___________________________

(1) Relating to items held at end of period included in income.

(2) Relating to items held at end of period included in other comprehensive income (loss).

Fair Value, by Balance Sheet Grouping

June 30,

December 31,

2022

2021

Financial Assets

    

Carrying

    

Fair

    

Carrying

    

Fair

Level 1 inputs:

 

Amount

 

Value

 

Amount

 

Value

Cash and cash equivalents

$

28,659

$

28,659

$

26,491

$

26,491

Certificates of deposit at other financial institutions

 

4,960

 

4,960

 

10,542

 

10,542

Level 2 inputs:

Securities available-for-sale, at fair value

 

246,687

 

246,687

 

270,221

 

270,221

Securities held-to-maturity

8,500

8,342

7,500

8,128

Loans held for sale, at fair value

 

34,989

 

34,989

 

125,810

 

125,810

FHLB stock, at cost

 

6,295

 

6,295

 

4,778

 

4,778

Forward TBA mortgage-backed securities

203

203

53

53

Loans receivable, at fair value

14,863

14,863

16,083

16,083

Interest rate swaps

5,601

5,601

1,168

1,168

Accrued interest receivable

 

8,553

 

8,553

 

7,594

 

7,594

Level 3 inputs:

Securities available-for-sale, at fair value

1,145

1,145

1,138

1,138

Loans receivable, gross

 

1,931,209

 

1,895,089

 

1,738,092

 

1,725,651

Servicing rights, held at lower of cost or fair value

 

18,516

 

34,098

 

16,970

 

26,070

Fair value interest rate locks with customers

 

184

 

184

 

757

 

757

Mandatory and best effort forward commitments with investors

 

518

 

518

 

808

 

808

Financial Liabilities

Level 2 inputs:

Deposits

 

2,016,100

 

1,999,713

 

1,915,744

 

1,912,498

Borrowings

 

78,028

 

77,630

 

42,528

 

43,365

Subordinated notes, excluding unamortized debt issuance costs

 

50,000

 

47,188

 

50,000

 

51,688

Accrued interest payable

 

952

 

952

 

766

 

766

Interest rate swaps

155

155

Level 3  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Valuation assumptions

Level 3

    

    

Significant

    

    

Weighted Average

Fair Value

Valuation 

Unobservable 

June 30,

December 31,

Instruments

     

Techniques

     

Inputs

     

Range

     

2022

     

2021

 

RECURRING

 

  

 

  

 

  

 

  

Interest rate lock commitments with customers

 

Quoted market prices

 

Pull-through expectations

 

80% - 99%

97.5

%

93.3

%

Individual forward sale commitments with investors

 

Quoted market prices

 

Pull-through expectations

 

80% - 99%

97.5

%

93.3

%

Corporate securities

Discounted cash flows

Discount rate

2.1% - 2.7%

2.1

%

2.2

%

Municipal bonds

Discounted cash flows

Discount rate

6.0%

6.0

%

6.0

%

NONRECURRING

 

  

 

  

 

  

 

Loans individually evaluated

 

Fair value of underlying collateral

 

Discount applied to the obtained appraisal

 

10.0%

10.0

%

10.0

%

OREO

Fair value of collateral

Discount applied to the obtained appraisal

10.0%

10.0

%

10.0

%

Servicing rights

Industry sources

Pre-payment speeds

0% - 50%

8.8

%

13.8

%