UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
| | |
| ||
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
(Address of principal executive offices; Zip Code)
(
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | |
Large accelerated filer ☐ | | |
Non-accelerated filer ☐ | | Smaller reporting company |
Emerging growth company | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 6, 2022, there were
FS Bancorp, Inc.
Form 10-Q
Table of Contents
| | | | |
|
| |
| Page Number |
PART I | | FINANCIAL INFORMATION | | |
| | | | |
| | | ||
| | | | |
| | Consolidated Balance Sheets at March 31, 2022 and December 31, 2021 (Unaudited) | | 3 |
| | | | |
| | Consolidated Statements of Income for the Three Months Ended March 31, 2022 and 2021 (Unaudited) | | 4 |
| | | | |
| | | 5 | |
| | | | |
| | | 6 | |
| | | | |
| | Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021 (Unaudited) | | 7 - 8 |
| | | | |
| | | 9 - 44 | |
| | | | |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations | | 45 - 57 | |
| | | | |
| | 57 | ||
| | | | |
| | 57 | ||
| | | | |
| | 58 | ||
| | | | |
| | 58 | ||
| | | | |
| | 58 | ||
| | | | |
| | 58 | ||
| | | | |
| | 59 | ||
| | | | |
| | 59 | ||
| | | | |
| | 59 | ||
| | | | |
| | 60 | ||
| | | | |
| | | 61 |
As used in this report, the terms “we,” “our,” “us,” “Company” and “FS Bancorp” refer to FS Bancorp, Inc. and its consolidated subsidiary, 1st Security Bank of Washington, unless the context indicates otherwise. When we refer to “Bank” in this report, we are referring to 1st Security Bank of Washington, the wholly owned subsidiary of FS Bancorp.
2
Item 1. Financial Statements
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts) (Unaudited)
| | | | | | |
|
| March 31, |
| December 31, | ||
ASSETS | | 2022 | | 2021 | ||
Cash and due from banks | | $ | | | $ | |
Interest-bearing deposits at other financial institutions | |
| | |
| |
Total cash and cash equivalents | |
| | |
| |
Certificates of deposit at other financial institutions | |
| | |
| |
Securities available-for-sale, at fair value | |
| | |
| |
Securities held-to-maturity, net of allowance for credit losses of $ | | | | | | |
Loans held for sale, at fair value | |
| | |
| |
Loans receivable, net (includes $ | |
| | |
| |
Accrued interest receivable | |
| | |
| |
Premises and equipment, net | |
| | |
| |
Operating lease right-of-use (“ROU”) assets | | | | | | |
Federal Home Loan Bank (“FHLB”) stock, at cost | |
| | |
| |
Deferred tax asset, net | | | | | | — |
Bank owned life insurance (“BOLI”), net | |
| | |
| |
Servicing rights, held at the lower of cost or fair value | |
| | |
| |
Goodwill | |
| | |
| |
Core deposit intangible, net | |
| | |
| |
Other assets | |
| | |
| |
TOTAL ASSETS | | $ | | | $ | |
LIABILITIES | |
|
| |
|
|
Deposits: | |
|
| |
|
|
Noninterest-bearing accounts | | $ | | | $ | |
Interest-bearing accounts | |
| | |
| |
Total deposits | |
| | |
| |
Borrowings | |
| | |
| |
Subordinated notes: | |
| | |
| |
Principal amount | |
| | |
| |
Unamortized debt issuance costs | |
| ( | |
| ( |
Total subordinated notes less unamortized debt issuance costs | |
| | |
| |
Operating lease liabilities | | | | | | |
Deferred tax liability, net | |
| — | |
| |
Other liabilities | | | | |
| |
Total liabilities | |
| | |
| |
COMMITMENTS AND CONTINGENCIES (NOTE 9) | |
|
| |
|
|
STOCKHOLDERS’ EQUITY | |
|
| |
|
|
Preferred stock, $ | |
| — | |
| — |
Common stock, $ | |
| | |
| |
Additional paid-in capital | |
| | |
| |
Retained earnings | |
| | |
| |
Accumulated other comprehensive (loss) income, net of tax | | | ( | | | |
Total stockholders’ equity | |
| | |
| |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | | | $ | |
_______________________________
Share and per share data has been adjusted for all periods to reflect a
See accompanying notes to these consolidated financial statements.
3
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts) (Unaudited)
| | | | | | |
|
| Three Months Ended | ||||
| | March 31, | ||||
|
| 2022 |
| 2021 | ||
INTEREST INCOME | | |
| | ||
Loans receivable, including fees | | $ | | | $ | |
Interest and dividends on investment securities, cash and cash equivalents, and certificates of deposit at other financial institutions | |
| | |
| |
Total interest and dividend income | |
| | |
| |
INTEREST EXPENSE | |
| | |
| |
Deposits | |
| | |
| |
Borrowings | |
| | |
| |
Subordinated notes | |
| | |
| |
Total interest expense | |
| | |
| |
NET INTEREST INCOME | |
| | |
| |
PROVISION FOR CREDIT LOSSES | |
| | |
| |
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | |
| | |
| |
NONINTEREST INCOME | |
| | |
| |
Service charges and fee income | |
| | |
| |
Gain on sale of loans | |
| | |
| |
Earnings on cash surrender value of BOLI | |
| | |
| |
Other noninterest income | |
| | |
| |
Total noninterest income | |
| | |
| |
NONINTEREST EXPENSE | |
| | |
| |
Salaries and benefits | |
| | |
| |
Operations | |
| | |
| |
Occupancy | |
| | |
| |
Data processing | |
| | |
| |
Loss on sale of OREO | |
| — | |
| |
Loan costs | |
| | |
| |
Professional and board fees | |
| | |
| |
Federal Deposit Insurance Corporation (“FDIC”) insurance | |
| | |
| |
Marketing and advertising | |
| | |
| |
Amortization of core deposit intangible | | | | | | |
Recovery of servicing rights | | | ( | | | ( |
Total noninterest expense | |
| | |
| |
INCOME BEFORE PROVISION FOR INCOME TAXES | |
| | |
| |
PROVISION FOR INCOME TAXES | |
| | |
| |
NET INCOME | | $ | | | $ | |
Basic earnings per share | | $ | | | $ | |
Diluted earnings per share | | $ | | | $ | |
____________________________
Per share data has been adjusted for all periods to reflect a
See accompanying notes to these consolidated financial statements.
4
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In thousands) (Unaudited)
| | | | | | |
|
| Three Months Ended | ||||
| | March 31, | ||||
| | 2022 | | 2021 | ||
Net income | | $ | | | $ | |
Other comprehensive loss: | |
|
| |
|
|
Securities available-for-sale: | |
|
| |
|
|
Unrealized loss during period | |
| ( | |
| ( |
Income tax benefit related to unrealized holding loss | |
| | |
| |
Cash flow hedges: | | | | | | |
Unrealized derivative gain during period | |
| | |
| |
Income tax provision related to unrealized derivative gain | | | ( | | | ( |
Reclassification adjustment for realized loss, net included in net income | | | | | | |
Income tax benefit related to reclassification, net | |
| ( | |
| ( |
Other comprehensive loss, net of tax | |
| ( | |
| ( |
COMPREHENSIVE (LOSS) INCOME | | $ | ( | | $ | |
See accompanying notes to these consolidated financial statements.
5
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Dollars in thousands, except share amounts) (Unaudited)
Three Months Ended March 31, 2021 and 2022
| | | | | | | | | | | | | | | | | | | | |
|
| |
| | |
| | |
| | |
| Accumulated |
| | |
| | | |
| | | | | | | | | | | | | Other | | | | | | | |
| | | | | | | Additional | | | | | Comprehensive | | Unearned | | Total | ||||
| | Common Stock | | Paid-in | | Retained | | Income, | | ESOP | | Stockholders’ | ||||||||
| | Shares | | Amount | | Capital | | Earnings | | Net of Tax | | Shares | | Equity | ||||||
BALANCE, January 1, 2021 |
| | | $ | | | $ | | | $ | | | $ | | | $ | ( | | $ | |
Net income |
| — | | $ | — | |
| — | |
| | |
| — | |
| — | | $ | |
Dividends paid ($ |
| — | | $ | — | |
| — | |
| ( | |
| — | |
| — | | $ | ( |
Share-based compensation |
| — | | $ | — | |
| | |
| — | |
| — | |
| — | | $ | |
Common stock repurchased - repurchase plan |
| ( | | $ | — | |
| ( | |
| — | |
| — | |
| — | | $ | ( |
Stock options exercised, net |
| | | $ | — | |
| ( | |
| — | |
| — | |
| — | | $ | ( |
Other comprehensive loss, net of tax |
| — | | $ | — | |
| — | |
| — | |
| ( | |
| — | | $ | ( |
ESOP shares allocated |
| — | | $ | — | |
| | |
| — | |
| — | |
| | | $ | |
BALANCE, March 31, 2021 |
| | | $ | | | $ | | | $ | | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | | |
BALANCE, January 1, 2022 |
| | | $ | | | $ | | | $ | | | $ | | | $ | — | | $ | |
Net income |
| — | | $ | — | |
| — | |
| | |
| — | |
| — | | $ | |
New credit standard (Topic 326) - impact in year of adoption | | — | | $ | — | | | — | | | | | | — | | | — | | $ | |
Dividends paid ($ |
| — | | $ | — | |
| — | |
| ( | |
| — | |
| — | | $ | ( |
Share-based compensation |
| — | | $ | — | |
| | |
| — | |
| — | |
| — | | $ | |
Common stock repurchased - repurchase plan | | ( | | $ | ( | |
| ( | |
| — | |
| — | |
| — | | $ | ( |
Stock options exercised, net | | | | $ | — | |
| | |
| — | |
| — | |
| — | | $ | |
Other comprehensive loss, net of tax |
| — | | $ | — | |
| — | |
| — | |
| ( | |
| — | | $ | ( |
BALANCE, March 31, 2022 |
| | | $ | | | $ | | | $ | | | $ | ( | | $ | — | | $ | |
_________________________________
Share and per share data has been adjusted for all periods to reflect a
See accompanying notes to these consolidated financial statements.
6
FS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)