XML 100 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS (USED BY) FROM OPERATING ACTIVITIES    
Net income $ 5,167,000 $ 5,192,000
Adjustments to reconcile net income to net cash from operating activities    
Provision for loan losses 3,686,000 750,000
Depreciation, amortization and accretion 2,178,000 2,321,000
Compensation expense related to stock options and restricted stock awards 224,000 262,000
ESOP compensation expense for allocated shares 325,000 321,000
Increase in cash surrender value of BOLI (216,000) (215,000)
Gain on sale of loans held for sale (5,899,000) (2,397,000)
Origination of loans held for sale (259,191,000) (125,281,000)
Proceeds from sale of loans held for sale 218,574,000 132,461,000
Impairment of servicing rights 514,000 23,000
Loss (gain) on sale of OREO 2,000 (85,000)
Changes in operating assets and liabilities    
Accrued interest receivable (418,000) (51,000)
Other assets 5,058,000 (7,953,000)
Other liabilities 14,000 1,517,000
Net cash (used by) from operating activities (29,982,000) 6,865,000
Activity in securities available-for-sale:    
Maturities, prepayments, and calls 12,002,000 4,659,000
Purchases (40,236,000) (6,005,000)
Maturities of certificates of deposit at other financial institutions 2,976,000 0
Loan originations and principal collections, net (27,573,000) 26,997,000
Purchase of portfolio loans (32,743,000) (321,000)
Proceeds from sale of portfolio loans 0 538,000
Proceeds from sale of OREO, net 76,000 684,000
Purchase of premises and equipment, net (583,000) (860,000)
Change in FHLB stock, net (2,876,000) 1,730,000
Net cash (used by) from investing activities (88,957,000) 27,422,000
CASH FLOWS FROM (USED BY) FINANCING ACTIVITIES    
Net increase in deposits 53,992,000 47,331,000
Proceeds from borrowings 203,750,000 155,306,000
Repayments of borrowings (129,500,000) (205,725,000)
Dividends paid on common stock (925,000) (663,000)
Proceeds from stock options exercised, net   44,000
(Disbursements) from stock options exercised, net 246,000  
Common stock repurchased (4,989,000) (285,000)
Net cash from (used by) financing activities 122,082,000 (3,992,000)
NET INCREASE IN CASH AND CASH EQUIVALENTS 3,143,000 30,295,000
CASH AND CASH EQUIVALENTS, beginning of year 45,778,000 32,779,000
CASH AND CASH EQUIVALENTS, end of year 48,921,000 63,074,000
Cash paid during the year for:    
Interest on deposits and borrowings 4,285,000 4,462,000
Income taxes 0 0
SUPPLEMENTARY DISCLOSURES OF NONCASH OPERATING, INVESTING AND FINANCING ACTIVITIES    
Change in unrealized gain on investment securities, net 2,364,000 1,328,000
Change in unrealized gain on cash flow hedges, net (1,051,000) 0
Retention of gross mortgage servicing rights from loan sales 1,185,000 844,000
Property taken in settlement of loans $ 0 $ 92,000