XML 29 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash and due from banks $ 12,928 $ 13,175
Interest-bearing deposits at other financial institutions 35,993 32,603
Total cash and cash equivalents 48,921 45,778
Certificates of deposit at other financial institutions 17,926 20,902
Securities available-for-sale, at fair value 156,466 126,057
Loans held for sale, at fair value 115,632 69,699
Loans receivable, net 1,393,070 1,336,346
Accrued interest receivable 6,326 5,908
Premises and equipment, net 28,655 28,770
Operating lease right-of-use ("ROU") assets 4,692 5,016
Federal Home Loan Bank ("FHLB") stock, at cost 10,921 8,045
Other real estate owned ("OREO") 90 168
Bank owned life insurance ("BOLI"), net 35,572 35,356
Servicing rights, held at the lower of cost or fair value 10,626 11,560
Goodwill 2,312 2,312
Core deposit intangible, net 5,281 5,457
Other assets 10,678 11,682
TOTAL ASSETS 1,847,168 1,713,056
LIABILITIES    
Noninterest-bearing accounts 285,566 273,602
Interest-bearing accounts 1,160,703 1,118,806
Total deposits 1,446,269 1,392,408
Borrowings 159,114 84,864
Principal amount 10,000 10,000
Unamortized debt issuance costs (110) (115)
Total subordinated note less unamortized debt issuance costs 9,890 9,885
Operating lease liabilities 4,898 5,214
Deferred tax liability, net 2,260 1,971
Other liabilities 23,908 18,472
Total liabilities 1,646,339 1,512,814
COMMITMENTS AND CONTINGENCIES (NOTE 10)
STOCKHOLDERS' EQUITY    
Preferred stock, $.01 par value; 5,000,000 shares authorized; none issued or outstanding 0 0
Common stock, $.01 par value; 45,000,000 shares authorized; 4,332,196 and 4,459,041 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively 43 44
Additional paid-in capital 84,517 89,268
Retained earnings 114,957 110,715
Accumulated other comprehensive income, net of tax 1,819 788
Unearned shares - Employee Stock Ownership Plan ("ESOP") (507) (573)
Total stockholders' equity 200,829 200,242
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,847,168 $ 1,713,056