XML 72 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Option Awards

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

Year Ended December 31, 

 

    

2019

    

2018

Dividend yield

 

 

1.23%

 

 

0.95%

Expected volatility

 

 

18.90%

 

 

18.80%

Risk-free interest rate

 

 

1.45%

 

 

2.77%

Expected term in years

 

 

6.5

 

 

6.5

Weighted-average grant date fair value per option granted

 

$

8.80

 

$

13.22

The following table presents a summary of the Company’s stock option plan awards during the year ended December 31, 2019 (shown as actual):

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted-Average

    

 

 

 

 

 

 

Weighted-

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual Term In

 

Aggregate

 

 

Shares

 

Exercise Price

 

Years

 

Intrinsic Value

Outstanding at January 1, 2019

 

290,104

 

$

31.27

 

6.83

 

$

4,940,803

Granted

 

50,655

 

 

48.74

 

 —

 

 

 —

Less exercised

 

52,769

 

$

16.89

 

 —

 

$

1,799,754

Forfeited or expired

 

 —

 

 

 —

 

 —

 

 

 —

Outstanding at December 31, 2019

 

287,990

 

$

36.98

 

6.77

 

$

7,722,369

 

 

 

 

 

 

 

 

 

 

 

Expected to vest, assuming a 0.31% annual forfeiture rate (1)

 

287,067

 

$

36.92

 

6.76

 

$

7,713,673

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2019

 

157,335

 

$

22.19

 

4.90

 

$

6,544,812

_________________________

(1) Forfeiture rate has been calculated and estimated to assume a forfeiture of 3.1% of the options forfeited over 10 years.

Summary of Nonvested Awards

The following table presents a summary of the Company’s nonvested awards during the year ended December 31, 2019 (shown as actual):

 

 

 

 

 

 

 

    

 

    

Weighted-Average

 

 

 

 

Grant-Date Fair Value

Nonvested Shares

 

Shares

 

Per Share

Nonvested at January 1, 2019

 

43,421

 

$

41.22

Granted

 

20,215

 

$

48.74

Less vested

 

23,421

 

$

26.38

Forfeited or expired

 

 —

 

 

 —

Nonvested at December 31, 2019

 

40,215

 

$

53.64