XML 113 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of assets and liabilities measured at fair value on a recurring basis

The following table presents assets and liabilities measured at fair value on a recurring basis at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

Financial Assets

    

Level 1

    

Level 2

    

Level 3

    

Total

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

$

 —

 

$

9,066

 

$

 —

 

$

9,066

Corporate securities

 

 

 —

 

 

9,546

 

 

1,024

 

 

10,570

Municipal bonds

 

 

 —

 

 

20,982

 

 

138

 

 

21,120

Mortgage-backed securities

 

 

 —

 

 

62,850

 

 

 —

 

 

62,850

U.S. Small Business Administration securities

 

 

 —

 

 

22,451

 

 

 —

 

 

22,451

Mortgage loans held for sale, at fair value

 

 

 —

 

 

69,699

 

 

 —

 

 

69,699

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

 

 —

 

 

 —

 

 

557

 

 

557

Total assets measured at fair value

 

$

 —

 

$

194,594

 

$

1,719

 

$

196,313

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Individual forward sale commitments with investors

 

$

 —

 

$

(8)

 

$

(195)

 

$

(203)

Total liabilities measured at fair value

 

$

 —

 

$

(8)

 

$

(195)

 

$

(203)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018

Financial Assets

    

Level 1

    

Level 2

    

Level 3

    

Total

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

$

 —

 

$

15,887

 

$

 —

 

$

15,887

Corporate securities

 

 

 —

 

 

6,865

 

 

 —

 

 

6,865

Municipal bonds

 

 

 —

 

 

14,194

 

 

 —

 

 

14,194

Mortgage-backed securities

 

 

 —

 

 

44,836

 

 

 —

 

 

44,836

U.S. Small Business Administration securities

 

 

 —

 

 

15,423

 

 

 —

 

 

15,423

Mortgage loans held for sale, at fair value

 

 

 —

 

 

51,195

 

 

 —

 

 

51,195

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

 

 —

 

 

 —

 

 

503

 

 

503

Total assets measured at fair value

 

$

 —

 

$

148,400

 

$

503

 

$

148,903

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Individual forward sale commitments with investors

 

$

 —

 

$

(540)

 

$

(34)

 

$

(574)

Total liabilities measured at fair value

 

$

 —

 

$

(540)

 

$

(34)

 

$

(574)

 

Schedule of Valuation Allowance for Impairment of Recognized Servicing Assets

The following table presents impaired loans, OREO, and servicing rights measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting periods indicated. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Impaired loans

 

$

  

$

  

$

3,128

  

$

3,128

OREO

 

 

 —

 

 

 —

 

 

168

 

 

168

Servicing rights

 

 

  

 

  

 

13,255

  

 

13,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Impaired loans

 

$

  

$

  

$

3,894

  

$

3,894

OREO

 

 

 —

 

 

 —

 

 

689

 

 

689

Servicing rights

 

 

  

 

  

 

14,593

  

 

14,593

 

Fair value reconciliation - Level 3 on recurring basis

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value for gains/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(losses) relating to

 

    

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

items held at end of

 

 

Beginning

 

and

 

Sales and

 

Transfers

 

Ending

 

year included in

 

 

Balance

 

Issuances

 

Settlements

 

In

 

Balance

 

income

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

$

503

 

$

11,063

 

$

(11,009)

 

$

 —

 

$

557

 

$

54

Individual forward sale commitments with investors

 

 

(34)

 

 

(1,444)

 

 

1,283

 

 

 —

 

 

(195)

 

 

(161)

Securities available-for-sale, at fair value

 

 

 —

 

 

 —

 

 

 —

 

 

1,162

 

 

1,162

 

 

 —

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

$

726

 

$

9,722

 

$

(9,945)

 

$

 —

 

$

503

 

$

(223)

Individual forward sale commitments with investors

 

 

51

 

 

850

 

 

(935)

 

 

 —

 

 

(34)

 

 

(85)

 

Fair Value, by Balance Sheet Grouping

The following table provides estimated fair values of the Company’s financial instruments at December 31, 2019 and 2018, whether or not recognized at fair value in the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

2019

 

2018

 

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1 inputs:

 

 

  

 

 

  

 

 

  

 

 

  

 

Cash and cash equivalents

 

$

45,778

 

$

45,778

 

$

32,779

 

$

32,779

 

Certificates of deposit at other financial institutions

 

 

20,902

 

 

20,902

 

 

22,074

 

 

22,074

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale, at fair value

 

 

124,895

 

 

124,895

 

 

97,205

 

 

97,205

 

Loans held for sale, at fair value

 

 

69,699

 

 

69,699

 

 

51,195

 

 

51,195

 

FHLB stock, at cost

 

 

8,045

 

 

8,045

 

 

9,887

 

 

9,887

 

Accrued interest receivable

 

 

5,908

 

 

5,908

 

 

5,761

 

 

5,761

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale, at fair value

 

 

1,162

 

 

1,162

 

 

 —

 

 

 —

 

Loans receivable, gross

 

 

1,351,893

 

 

1,377,408

 

 

1,326,238

 

 

1,320,341

 

Servicing rights, held at lower of cost or fair value

 

 

11,560

 

 

13,255

 

 

10,429

 

 

14,593

 

Fair value interest rate locks with customers

 

 

557

 

 

557

 

 

503

 

 

503

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,392,408

 

 

1,385,658

 

 

1,274,219

 

 

1,261,096

 

Borrowings 

 

 

84,864

 

 

85,268

 

 

137,149

 

 

136,873

 

Subordinated note 

 

 

9,885

 

 

10,599

 

 

9,865

 

 

10,242

 

Accrued interest payable

 

 

273

 

 

273

 

 

344

 

 

344

 

Paired off commitments with investors

 

 

71

 

 

71

 

 

64

 

 

64

 

Individual forward sale commitments with investors

 

 

 8

 

 

 8

 

 

540

 

 

540

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual forward sale commitments with investors

 

 

195

 

 

195

 

 

34

 

 

34

 

 

Level 3  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Valuation assumptions

Shown in the table below is the fair value of financial instruments measured under a Level 3 unobservable input on a recurring and nonrecurring basis at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

    

 

    

Significant

    

 

    

Weighted Average

Fair Value

 

Valuation 

 

Unobservable 

 

 

 

December 31,

 

 

December 31,

 

Instruments

 

Techniques

 

Inputs

 

Range

 

2019

 

 

2018

 

RECURRING

 

  

 

  

 

  

 

  

 

 

 

 

Interest rate lock commitments with customers

 

Quoted market prices

 

Pull-through expectations

 

80% - 99%

 

94.5

%

 

95.2

%

Individual forward sale commitments with investors

 

Quoted market prices

 

Pull-through expectations

 

80% - 99%

 

94.5

%

 

95.2

%

Corporate securities

 

Discounted cash flows

 

Discount rate

 

2.1%

 

2.1

%

 

 —

 

Municipal bonds

 

Discounted cash flows

 

Discount rate

 

3.0% - 3.7%

 

3.4

%

 

 —

 

NONRECURRING

 

  

 

  

 

  

 

  

 

 

 

 

Impaired loans

 

Fair value of underlying collateral

 

Discount applied to the obtained appraisal

 

0% - 50%

 

10.0

%

 

10.0

%

OREO

 

Fair value of collateral

 

Discount applied to the obtained appraisal

 

0% - 75%

 

10.0

%

 

10.0

%

Servicing rights

 

Industry sources

 

Pre-payment speeds

 

0% - 50%

 

17.1

%

 

9.4

%