XML 92 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
INCOME TAXES  
Schedule of Components of Income Tax Expense (Benefit)

The components of income tax expense for the years ended December 31, 2019 and 2018, were as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

Provision for income taxes

 

 

  

 

 

  

Current

 

$

4,425

 

$

3,455

Deferred

 

 

988

 

 

768

Total provision for income taxes

 

$

5,413

 

$

4,223

 

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the effective income tax rate with the federal statutory tax rates at December 31, 2019 and 2018 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

 

Amount

 

Rate

 

Amount

 

Rate

 

Income tax provision at statutory rate

    

$

5,907

    

21.0

%  

$

6,000

    

21.0

%

Tax exempt income

 

 

(225)

 

(0.8)

 

 

(129)

 

(0.5)

 

Nondeductible items resulting in increase in tax

 

 

129

 

0.5

 

 

279

 

1.0

 

Decrease in tax resulting from other items

 

 

(78)

 

(0.3)

 

 

(87)

 

(0.3)

 

Equity compensation

 

 

(691)

 

(2.5)

 

 

(571)

 

(2.0)

 

Executive compensation

 

 

112

 

0.4

 

 

135

 

0.5

 

Bargain purchase gain

 

 

 —

 

 —

 

 

(1,594)

 

(5.6)

 

ESOP

 

 

259

 

0.9

 

 

190

 

0.7

 

Total

 

$

5,413

 

19.2

%  

$

4,223

 

14.8

%

 

Schedule of Deferred Tax Assets and Liabilities

Total deferred tax assets and liabilities at December 31, 2019 and 2018 were as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

Deferred Tax Assets

 

 

  

 

 

  

Net operating loss carryforward

 

$

864

 

$

1,201

Allowance for loan losses

 

 

2,844

 

 

2,301

Purchase accounting adjustments

 

 

466

 

 

776

Other real estate owned

 

 

126

 

 

127

Non-accrued loan interest

 

 

13

 

 

115

Restricted stock awards

 

 

68

 

 

54

Non-qualified stock options

 

 

185

 

 

71

Securities available-for-sale

 

 

 —

 

 

405

Lease liability

 

 

1,121

 

 

 —

Other

 

 

351

 

 

473

Total deferred tax assets

 

 

6,038

 

 

5,523

Deferred Tax Liabilities

 

 

  

 

 

  

Loan origination costs

 

 

(1,341)

 

 

(626)

Servicing rights

 

 

(2,525)

 

 

(2,241)

Prepaids

 

 

 —

 

 

(166)

Stock dividend - FHLB stock

 

 

(59)

 

 

(73)

Property, plant, and equipment

 

 

(1,362)

 

 

(1,489)

Purchase accounting adjustments

 

 

(1,404)

 

 

(1,289)

Securities available-for-sale

 

 

(216)

 

 

 —

Lease right-of-use assets

 

 

(1,078)

 

 

 —

Other

 

 

(24)

 

 

 —

Total deferred tax liabilities

 

 

(8,009)

 

 

(5,884)

Net deferred tax liabilities

 

$

(1,971)

 

$

(361)