XML 75 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 16 - FAIR VALUE MEASUREMENTS

The Company determines fair value based on the requirements established in Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements, which provides a framework for measuring fair value in accordance with U.S. GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  ASC 820 defines fair value as the exit price, or the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. ASU 2016-01,  Financial Instruments - Overall (Subtopic 825‑10), Recognition and Measurement of Financial Assets and Financial Liabilities, requires us to use the exit price notion when measuring the fair value of instruments for disclosure purposes.

The following definitions describe the levels of inputs that may be used to measure fair value:

Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following methods were used to estimate the fair value of certain assets and liabilities on a recurring and nonrecurring basis.

Securities Available-for-Sale - The fair value of securities available-for-sale are recorded on a recurring basis. The fair value of investments and mortgage-backed securities are provided by a third-party pricing service. These valuations are based on market data using pricing models that vary by asset class and incorporate available current trade, bid and other market information, and for structured securities, cash flow, and loan performance data. The pricing processes utilize benchmark curves, benchmarking of similar securities, sector groupings, and matrix pricing. Option adjusted spread models are also used to assess the impact of changes in interest rates and to develop prepayment scenarios (Level 2).  Certain other corporate securities and municipal bonds are generally measured at fair value based on discounted cash flow models (Level 3).  Transfers between the fair value hierarchy are determined through the third-party service provider which, from time to time will transfer between levels based on market conditions per the related security. All models and processes used take into account market convention.

Mortgage Loans Held for Sale - The fair value of loans held for sale reflects the value of commitments with investors and/or the relative price as delivered into a To-Be-Announced (“TBA”) mortgage-backed security (Level 2).

Derivative Instruments - The fair value of the interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. TBA mortgage-backed securities are fair valued on similar contracts in active markets (Level 2) while locks and forwards with customers and investors are fair valued using similar contracts in the market and changes in the market interest rates (Level 2 and 3).

Impaired Loans - Fair value adjustments to impaired collateral dependent loans are recorded to reflect partial write-downs based on the current appraised value of the collateral or internally developed models, which contain management’s assumptions. Management will utilize discounted cashflow impairment for TDRs when the change in terms results in a discount to the overall cashflows to be received (Level 3).

Other Real Estate Owned - Fair value adjustments to OREO are recorded at the lower of carrying amount of the loan or fair value of the collateral less selling costs. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell (Level 3).

Servicing Rights - The fair value of mortgage servicing rights are estimated using net present value of expected cash flows using a third party model that incorporates assumptions used in the industry to value such rights, adjusted for factors such as weighted average prepayments speeds based on historical information where appropriate (Level 3).

The following table presents assets and liabilities measured at fair value on a recurring basis at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

Financial Assets

    

Level 1

    

Level 2

    

Level 3

    

Total

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

$

 —

 

$

9,066

 

$

 —

 

$

9,066

Corporate securities

 

 

 —

 

 

9,546

 

 

1,024

 

 

10,570

Municipal bonds

 

 

 —

 

 

20,982

 

 

138

 

 

21,120

Mortgage-backed securities

 

 

 —

 

 

62,850

 

 

 —

 

 

62,850

U.S. Small Business Administration securities

 

 

 —

 

 

22,451

 

 

 —

 

 

22,451

Mortgage loans held for sale, at fair value

 

 

 —

 

 

69,699

 

 

 —

 

 

69,699

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

 

 —

 

 

 —

 

 

557

 

 

557

Total assets measured at fair value

 

$

 —

 

$

194,594

 

$

1,719

 

$

196,313

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Individual forward sale commitments with investors

 

$

 —

 

$

(8)

 

$

(195)

 

$

(203)

Total liabilities measured at fair value

 

$

 —

 

$

(8)

 

$

(195)

 

$

(203)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018

Financial Assets

    

Level 1

    

Level 2

    

Level 3

    

Total

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. agency securities

 

$

 —

 

$

15,887

 

$

 —

 

$

15,887

Corporate securities

 

 

 —

 

 

6,865

 

 

 —

 

 

6,865

Municipal bonds

 

 

 —

 

 

14,194

 

 

 —

 

 

14,194

Mortgage-backed securities

 

 

 —

 

 

44,836

 

 

 —

 

 

44,836

U.S. Small Business Administration securities

 

 

 —

 

 

15,423

 

 

 —

 

 

15,423

Mortgage loans held for sale, at fair value

 

 

 —

 

 

51,195

 

 

 —

 

 

51,195

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

 

 —

 

 

 —

 

 

503

 

 

503

Total assets measured at fair value

 

$

 —

 

$

148,400

 

$

503

 

$

148,903

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Individual forward sale commitments with investors

 

$

 —

 

$

(540)

 

$

(34)

 

$

(574)

Total liabilities measured at fair value

 

$

 —

 

$

(540)

 

$

(34)

 

$

(574)

 

During the year ended December 31, 2019, $1.0 million of corporate securities and $138,000 of municipal bonds available for sale were transferred from Level 2 to Level 3.  The transfers were due to a lack of observable inputs and trade activity for those securities.  There were no transfers between levels during the year ended December 31, 2018.

 

The following table presents impaired loans, OREO, and servicing rights measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting periods indicated. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Impaired loans

 

$

  

$

  

$

3,128

  

$

3,128

OREO

 

 

 —

 

 

 —

 

 

168

 

 

168

Servicing rights

 

 

  

 

  

 

13,255

  

 

13,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Impaired loans

 

$

  

$

  

$

3,894

  

$

3,894

OREO

 

 

 —

 

 

 —

 

 

689

 

 

689

Servicing rights

 

 

  

 

  

 

14,593

  

 

14,593

 

Quantitative Information about Level 3 Fair Value Measurements - Shown in the table below is the fair value of financial instruments measured under a Level 3 unobservable input on a recurring and nonrecurring basis at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

    

 

    

Significant

    

 

    

Weighted Average

Fair Value

 

Valuation 

 

Unobservable 

 

 

 

December 31,

 

 

December 31,

 

Instruments

 

Techniques

 

Inputs

 

Range

 

2019

 

 

2018

 

RECURRING

 

  

 

  

 

  

 

  

 

 

 

 

Interest rate lock commitments with customers

 

Quoted market prices

 

Pull-through expectations

 

80% - 99%

 

94.5

%

 

95.2

%

Individual forward sale commitments with investors

 

Quoted market prices

 

Pull-through expectations

 

80% - 99%

 

94.5

%

 

95.2

%

Corporate securities

 

Discounted cash flows

 

Discount rate

 

2.1%

 

2.1

%

 

 —

 

Municipal bonds

 

Discounted cash flows

 

Discount rate

 

3.0% - 3.7%

 

3.4

%

 

 —

 

NONRECURRING

 

  

 

  

 

  

 

  

 

 

 

 

Impaired loans

 

Fair value of underlying collateral

 

Discount applied to the obtained appraisal

 

0% - 50%

 

10.0

%

 

10.0

%

OREO

 

Fair value of collateral

 

Discount applied to the obtained appraisal

 

0% - 75%

 

10.0

%

 

10.0

%

Servicing rights

 

Industry sources

 

Pre-payment speeds

 

0% - 50%

 

17.1

%

 

9.4

%

 

An increase in the pull-through rate utilized in the fair value measurement of the interest rate lock commitments with customers and forward sale commitments with investors will result in positive fair value adjustments (and an increase in the fair value measurement). Conversely, a decrease in the pull-through rate will result in a negative fair value adjustment (and a decrease in the fair value measurement).

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value for gains/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(losses) relating to

 

    

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

items held at end of

 

 

Beginning

 

and

 

Sales and

 

Transfers

 

Ending

 

year included in

 

 

Balance

 

Issuances

 

Settlements

 

In

 

Balance

 

income

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

$

503

 

$

11,063

 

$

(11,009)

 

$

 —

 

$

557

 

$

54

Individual forward sale commitments with investors

 

 

(34)

 

 

(1,444)

 

 

1,283

 

 

 —

 

 

(195)

 

 

(161)

Securities available-for-sale, at fair value

 

 

 —

 

 

 —

 

 

 —

 

 

1,162

 

 

1,162

 

 

 —

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

 

$

726

 

$

9,722

 

$

(9,945)

 

$

 —

 

$

503

 

$

(223)

Individual forward sale commitments with investors

 

 

51

 

 

850

 

 

(935)

 

 

 —

 

 

(34)

 

 

(85)

 

Gains (losses) on interest rate lock commitments carried at fair value are recorded in other noninterest income. Gains (losses) on forward sale commitments with investors carried at fair value are recorded within other noninterest income.

The following table provides estimated fair values of the Company’s financial instruments at December 31, 2019 and 2018, whether or not recognized at fair value in the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

2019

 

2018

 

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1 inputs:

 

 

  

 

 

  

 

 

  

 

 

  

 

Cash and cash equivalents

 

$

45,778

 

$

45,778

 

$

32,779

 

$

32,779

 

Certificates of deposit at other financial institutions

 

 

20,902

 

 

20,902

 

 

22,074

 

 

22,074

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale, at fair value

 

 

124,895

 

 

124,895

 

 

97,205

 

 

97,205

 

Loans held for sale, at fair value

 

 

69,699

 

 

69,699

 

 

51,195

 

 

51,195

 

FHLB stock, at cost

 

 

8,045

 

 

8,045

 

 

9,887

 

 

9,887

 

Accrued interest receivable

 

 

5,908

 

 

5,908

 

 

5,761

 

 

5,761

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale, at fair value

 

 

1,162

 

 

1,162

 

 

 —

 

 

 —

 

Loans receivable, gross

 

 

1,351,893

 

 

1,377,408

 

 

1,326,238

 

 

1,320,341

 

Servicing rights, held at lower of cost or fair value

 

 

11,560

 

 

13,255

 

 

10,429

 

 

14,593

 

Fair value interest rate locks with customers

 

 

557

 

 

557

 

 

503

 

 

503

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,392,408

 

 

1,385,658

 

 

1,274,219

 

 

1,261,096

 

Borrowings 

 

 

84,864

 

 

85,268

 

 

137,149

 

 

136,873

 

Subordinated note 

 

 

9,885

 

 

10,599

 

 

9,865

 

 

10,242

 

Accrued interest payable

 

 

273

 

 

273

 

 

344

 

 

344

 

Paired off commitments with investors

 

 

71

 

 

71

 

 

64

 

 

64

 

Individual forward sale commitments with investors

 

 

 8

 

 

 8

 

 

540

 

 

540

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual forward sale commitments with investors

 

 

195

 

 

195

 

 

34

 

 

34