XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Loans receivable, including fees $ 45,038,000 $ 42,406,000 $ 88,340,000 $ 83,403,000
Interest and dividends on investment securities, cash and cash equivalents, and certificates of deposit at other financial institutions 3,665,000 3,534,000 7,150,000 7,417,000
Total interest and dividend income 48,703,000 45,940,000 95,490,000 90,820,000
INTEREST EXPENSE        
Deposits 14,520,000 13,252,000 27,578,000 26,134,000
Borrowings 1,585,000 1,801,000 3,848,000 2,968,000
Subordinated notes 486,000 486,000 971,000 971,000
Total interest expense 16,591,000 15,539,000 32,397,000 30,073,000
NET INTEREST INCOME 32,112,000 30,401,000 63,093,000 60,747,000
PROVISION FOR CREDIT LOSSES 2,021,000 1,077,000 3,613,000 2,476,000
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 30,091,000 29,324,000 59,480,000 58,271,000
NONINTEREST INCOME        
Service charges and fee income 2,323,000 2,479,000 4,567,000 5,031,000
Gain on sale of loans 1,972,000 2,463,000 3,672,000 4,301,000
Gain on sale of MSRs 0 0 0 8,215,000
Gain (loss) on sale of investment securities, net 0 151,000 0 (7,847,000)
Earnings on cash surrender value of BOLI 254,000 242,000 505,000 482,000
Other noninterest income 621,000 533,000 1,552,000 797,000
Total noninterest income 5,170,000 5,868,000 10,296,000 10,979,000
NONINTEREST EXPENSE        
Salaries and benefits 14,088,000 13,378,000 28,621,000 26,935,000
Operations 3,824,000 3,519,000 7,269,000 6,527,000
Occupancy 1,780,000 1,669,000 3,496,000 3,374,000
Data processing 2,137,000 2,058,000 4,182,000 4,016,000
Loan costs 719,000 653,000 1,267,000 1,238,000
Professional and board fees 1,155,000 888,000 2,342,000 1,811,000
Federal Deposit Insurance Corporation (“FDIC”) insurance 554,000 450,000 1,092,000 982,000
Marketing and advertising 398,000 377,000 619,000 604,000
Amortization of core deposit intangible 809,000 919,000 1,639,000 1,860,000
Impairment (recovery) of MSRs 38,000 (54,000) 29,000 39,000
Total noninterest expense 25,502,000 23,857,000 50,556,000 47,386,000
INCOME BEFORE PROVISION FOR INCOME TAXES 9,759,000 11,335,000 19,220,000 21,864,000
PROVISION FOR INCOME TAXES 2,031,000 2,376,000 3,471,000 4,508,000
NET INCOME $ 7,728,000 $ 8,959,000 $ 15,749,000 $ 17,356,000
Basic earnings per share (in dollars per share) $ 1 $ 1.15 $ 2.02 $ 2.23
Diluted earnings per share (in dollars per share) $ 0.99 $ 1.13 $ 1.99 $ 2.2