XML 92 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Additional information - condensed financial statements (Tables)
12 Months Ended
Dec. 31, 2017
Additional information - condensed financial statements [Abstract]  
Condensed balance sheets
(a)
Condensed balance sheets of YY Inc. as of December 31, 2016 and 2017
 
 
 
As of December 31,
 
 
 
2016
 
2017
 
2017
 
 
 
RMB
 
RMB
 
US$
 
 
 
 
 
 
 
 
 
(Note 2(e))
 
Assets
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Amounts due from a subsidiary
 
 
1,947,080
 
 
2,671,590
 
 
410,616
 
 
 
 
 
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
 
 
 
Interests in subsidiaries and VIEs
 
 
5,883,684
 
 
8,535,113
 
 
1,311,823
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
 
7,830,764
 
 
11,206,703
 
 
1,722,439
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Interests payable
 
 
15,800
 
 
777
 
 
119
 
Convertible bonds
 
 
2,768,469
 
 
-
 
 
-
 
Short-term loans
 
 
-
 
 
588,235
 
 
90,410
 
 
 
 
 
 
 
 
 
 
 
 
Total current liabilities
 
 
2,784,269
 
 
589,012
 
 
90,529
 
 
 
 
 
 
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
 
 
 
 
Convertible bonds
 
 
-
 
 
6,536
 
 
1,005
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
2,784,269
 
 
595,548
 
 
91,534
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
 
 
 
Class A common shares (US$0.00001 par value; 10,000,000,000 shares authorized, 750,115,028 shares issued and outstanding as of December 31, 2016 and 945,245,908 shares issued and outstanding as of December 31, 2017)
 
 
44
 
 
57
 
 
9
 
Class B common shares (US$0.00001 par value; 1,000,000,000 shares authorized, 359,557,976 shares issued and outstanding as of December 31, 2016 and 317,982,976 shares issued and outstanding as of December 31, 2017)
 
 
26
 
 
23
 
 
4
 
Additional paid-in capital
 
 
2,165,766
 
 
5,339,844
 
 
820,719
 
Retained earnings
 
 
2,787,593
 
 
5,280,828
 
 
811,648
 
Accumulated other comprehensive income (loss)
 
 
93,066
 
 
(9,597)
 
 
(1,475)
 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
 
 
5,046,495
 
 
10,611,155
 
 
1,630,905
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders’ equity
 
 
7,830,764
 
 
11,206,703
 
 
1,722,439
 
Condensed statements of operations and comprehensive income
(b)
Condensed statements of comprehensive income of YY Inc. for the years ended December 31, 2015, 2016 and 2017
 
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
2017
 
 
 
RMB
 
RMB
 
RMB
 
US$
 
 
 
 
 
 
 
 
 
 
 
 
(Note2(e))
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit of subsidiaries and VIEs
 
 
1,108,029
 
 
1,605,003
 
 
2,525,357
 
 
388,140
 
Interest expense
 
 
(74,786)
 
 
(81,085)
 
 
(32,122)
 
 
(4,937)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
1,033,243
 
 
1,523,918
 
 
2,493,235
 
 
383,203
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss) :
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) of available-for-sale securities
 
 
-
 
 
134,768
 
 
(41,150)
 
 
(6,325)
 
Foreign currency translation adjustments, net of nil tax
 
 
4,414
 
 
(5,317)
 
 
(61,513)
 
 
(9,454)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
 
 
1,037,657
 
 
1,653,369
 
 
2,390,572
 
 
367,424
 
Condensed statements of cash flows
(c)
Condensed statements of cash flows of YY Inc. for the years ended December 31, 2015, 2016 and 2017
 
 
 
For the year ended December 31,
 
 
 
2015
 
2016
 
2017
 
2017
 
 
 
RMB
 
RMB
 
RMB
 
US$
 
 
 
 
 
 
 
 
 
 
 
 
(Note2(e))
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayment of loans from a subsidiary
 
 
-
 
 
-
 
 
2,132,512
 
 
327,761
 
Loans to a subsidiary
 
 
-
 
 
-
 
 
(2,950,607)
 
 
(453,500)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash used in investing activities
 
 
-
 
 
-
 
 
(818,095)
 
 
(125,739)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from bank borrowings
 
 
-
 
 
-
 
 
621,118
 
 
95,464
 
Proceeds from issuance of common shares, net of issuance cost
 
 
-
 
 
-
 
 
2,950,607
 
 
453,500
 
Repayment of convertible bonds
 
 
-
 
 
-
 
 
(2,753,630)
 
 
(423,225)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by financing activities
 
 
-
 
 
-
 
 
818,095
 
 
125,739
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
 
-
 
 
-
 
 
-
 
 
-
 
Cash and cash equivalents at the beginning of the year
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at the end of the year
 
 
-
 
 
-
 
 
-
 
 
-