XML 91 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Summary information by segment
The following table presents summary information by segment:
 
For the year ended December 31, 2017:
 
 
 
YY Live
 
Huya
 
Total
 
 
 
RMB
 
RMB
 
RMB
 
Net revenues
 
 
 
 
 
 
 
 
 
 
Live streaming
 
 
8,601,418
 
 
2,069,536
 
 
10,670,954
 
Online games
 
 
511,175
 
 
32,680
 
 
543,855
 
Membership
 
 
189,489
 
 
8,072
 
 
197,561
 
Others
 
 
107,894
 
 
74,528
 
 
182,422
 
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
 
 
9,409,976
 
 
2,184,816
 
 
11,594,792
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues(1)
 
 
(5,096,538)
 
 
(1,929,864)
 
 
(7,026,402)
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
 
 
4,313,438
 
 
254,952
 
 
4,568,390
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses(1)
 
 
 
 
 
 
 
 
 
 
Research and development expenses
 
 
(611,726)
 
 
(170,160)
 
 
(781,886)
 
Sales and marketing expenses
 
 
(603,989)
 
 
(87,292)
 
 
(691,281)
 
General and administrative expenses
 
 
(442,646)
 
 
(101,995)
 
 
(544,641)
 
Goodwill impairment
 
 
(2,527)
 
 
-
 
 
(2,527)
 
 
 
 
 
 
 
 
 
 
 
 
Total operating expenses
 
 
(1,660,888)
 
 
(359,447)
 
 
(2,020,335)
 
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation and disposal of subsidiaries
 
 
37,989
 
 
-
 
 
37,989
 
Other income
 
 
103,558
 
 
9,629
 
 
113,187
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
 
2,794,097
 
 
(94,866)
 
 
2,699,231
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
(32,122)
 
 
-
 
 
(32,122)
 
Interest income
 
 
166,335
 
 
14,049
 
 
180,384
 
Gain on partial disposal of investments
 
 
45,861
 
 
-
 
 
45,861
 
Foreign currency exchange losses, net
 
 
(2,176)
 
 
-
 
 
(2,176)
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income tax expenses
 
 
2,971,995
 
 
(80,817)
 
 
2,891,178
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expenses
 
 
(415,811)
 
 
-
 
 
(415,811)
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before share of income (loss) in equity method investments, net of income taxes
 
 
2,556,184
 
 
(80,817)
 
 
2,475,367
 
 
 
 
 
 
 
 
 
 
 
 
Share of income (loss) in equity method investments, net of income taxes
 
 
33,175
 
 
(151)
 
 
33,024
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
 
2,589,359
 
 
(80,968)
 
 
2,508,391
 
 
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
 
 
 
YY Live
 
Huya
 
Total
 
 
 
RMB
 
RMB
 
RMB
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 
 
39,882
 
 
2,877
 
 
42,759
 
Research and development expenses
 
 
113,174
 
 
9,174
 
 
122,348
 
Sales and marketing expenses
 
 
3,626
 
 
791
 
 
4,417
 
General and administrative expenses
 
 
60,871
 
 
27,266
 
 
88,137
 
 
The following table presents summary information by segment:
 
For the year ended December 31, 2016:
 
 
 
YY Live
 
Huya
 
100 Education
 
Total
 
 
 
RMB
 
RMB
 
RMB
 
RMB
 
Net revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Live streaming
 
 
6,235,249
 
 
791,978
 
 
-
 
 
7,027,227
 
Online games
 
 
634,325
 
 
-
 
 
-
 
 
634,325
 
Membership
 
 
284,860
 
 
-
 
 
-
 
 
284,860
 
Others
 
 
91,985
 
 
4,926
 
 
160,727
 
 
257,638
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
 
 
7,246,419
 
 
796,904
 
 
160,727
 
 
8,204,050
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues(1)
 
 
(3,900,814)
 
 
(1,094,644)
 
 
(107,972)
 
 
(5,103,430)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit (loss)
 
 
3,345,605
 
 
(297,740)
 
 
52,755
 
 
3,100,620
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development expenses
 
 
(456,375)
 
 
(188,334)
 
 
(30,521)
 
 
(675,230)
 
Sales and marketing expenses
 
 
(259,040)
 
 
(68,746)
 
 
(59,482)
 
 
(387,268)
 
General and administrative expenses
 
 
(375,958)
 
 
(71,325)
 
 
(35,154)
 
 
(482,437)
 
Goodwill impairment
 
 
(3,861)
 
 
-
 
 
(13,804)
 
 
(17,665)
 
Fair value change of contingent consideration
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating expenses
 
 
(1,095,234)
 
 
(328,405)
 
 
(138,961)
 
 
(1,562,600)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation and disposal of subsidiaries
 
 
103,960
 
 
-
 
 
-
 
 
103,960
 
Other income
 
 
129,504
 
 
-
 
 
-
 
 
129,504
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
 
2,483,835
 
 
(626,145)
 
 
(86,206)
 
 
1,771,484
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on partial disposal of investments
 
 
25,061
 
 
-
 
 
-
 
 
25,061
 
Interest expense
 
 
(81,085)
 
 
-
 
 
-
 
 
(81,085)
 
Interest income
 
 
66,631
 
 
518
 
 
44
 
 
67,193
 
Foreign currency exchange losses, net
 
 
1,158
 
 
-
 
 
-
 
 
1,158
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income tax expenses
 
 
2,495,600
 
 
(625,627)
 
 
(86,162)
 
 
1,783,811
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax (expenses) benefits
 
 
(294,529)
 
 
-
 
 
14,015
 
 
(280,514)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before share of income (loss) in equity method investments, net of income taxes
 
 
2,201,071
 
 
(625,627)
 
 
(72,147)
 
 
1,503,297
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of income (loss) in equity method investments, net of income taxes
 
 
8,390
 
 
-
 
 
(111)
 
 
8,279
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
 
2,209,461
 
 
(625,627)
 
 
(72,258)
 
 
1,511,576
 
 
(1) Share based compensation was allocated in cost of revenues and operating expenses as follows:
 
 
 
YY Live
 
Huya
 
100 Education
 
Total
 
 
 
RMB
 
RMB
 
RMB
 
RMB
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 
 
9,893
 
 
5,677
 
 
324
 
 
15,894
 
Research and development expenses
 
 
53,085
 
 
19,538
 
 
6,193
 
 
78,816
 
Sales and marketing expenses
 
 
2,781
 
 
326
 
 
-
 
 
3,107
 
General and administrative expenses
 
 
19,523
 
 
26,557
 
 
13,389
 
 
59,469
 
 
For the year ended December 31, 2015:
 
 
 
YY Live
 
Huya
 
100 Education
 
Total
 
 
 
RMB
 
RMB
 
RMB
 
RMB
 
Net revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Live streaming
 
 
4,183,533
 
 
356,324
 
 
-
 
 
4,539,857
 
Online games
 
 
771,882
 
 
-
 
 
-
 
 
771,882
 
Membership
 
 
291,310
 
 
-
 
 
-
 
 
291,310
 
Others
 
 
170,426
 
 
-
 
 
123,774
 
 
294,200
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total net revenues
 
 
5,417,151
 
 
356,324
 
 
123,774
 
 
5,897,249
 
Cost of revenues(1)
 
 
(2,784,637)
 
 
(668,493)
 
 
(126,614)
 
 
(3,579,744)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit (loss)
 
 
2,632,514
 
 
(312,169)
 
 
(2,840)
 
 
2,317,505
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development expenses
 
 
(359,598)
 
 
(152,351)
 
 
(36,850)
 
 
(548,799)
 
Sales and marketing expenses
 
 
(229,295)
 
 
(48,303)
 
 
(35,272)
 
 
(312,870)
 
General and administrative expenses
 
 
(233,086)
 
 
(33,318)
 
 
(92,070)
 
 
(358,474)
 
Goodwill impairment
 
 
(128,035)
 
 
-
 
 
(182,089)
 
 
(310,124)
 
Fair value change of contingent consideration
 
 
107,306
 
 
-
 
 
185,165
 
 
292,471
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating expenses
 
 
(842,708)
 
 
(233,972)
 
 
(161,116)
 
 
(1,237,796)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income
 
 
82,300
 
 
-
 
 
-
 
 
82,300
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
 
1,872,106
 
 
(546,141)
 
 
(163,956)
 
 
1,162,009
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
(97,125)
 
 
-
 
 
-
 
 
(97,125)
 
Interest income
 
 
137,759
 
 
-
 
 
133
 
 
137,892
 
Foreign currency exchange losses, net
 
 
(38,099)
 
 
-
 
 
-
 
 
(38,099)
 
Other non-operating expenses
 
 
(2,165)
 
 
-
 
 
-
 
 
(2,165)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income tax expenses
 
 
1,872,476
 
 
(546,141)
 
 
(163,823)
 
 
1,162,512
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax (expenses) benefits
 
 
(193,064)
 
 
-
 
 
14,737
 
 
(178,327)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before share of income in equity method investments, net of income taxes
 
 
1,679,412
 
 
(546,141)
 
 
(149,086)
 
 
984,185
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of income in equity method investments, net of income taxes
 
 
14,120
 
 
-
 
 
-
 
 
14,120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
 
1,693,532
 
 
(546,141)
 
 
(149,086)
 
 
998,305
 
 
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:
 
 
 
YY Live
 
Huya
 
100 Education
 
Total
 
 
 
RMB
 
RMB
 
RMB
 
RMB
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 
 
20,932
 
 
2,642
 
 
389
 
 
23,963
 
Research and development expenses
 
 
52,395
 
 
11,759
 
 
6,797
 
 
70,951
 
Sales and marketing expenses
 
 
2,628
 
 
655
 
 
-
 
 
3,283
 
General and administrative expenses
 
 
49,137
 
 
5,425
 
 
32,613
 
 
87,175