XML 85 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mezzanine equity (Tables)
12 Months Ended
Dec. 31, 2017
Temporary Equity Disclosure [Abstract]  
Temporary Equity Disclosure
 
 
 
December 31,
 
 
 
2016
 
2017
 
 
 
RMB
 
RMB
 
 
 
 
 
 
 
 
 
Huya’s Series A Preferred Shares (i)
 
 
-
 
 
509,668
 
Other mezzanine equity
 
 
9,272
 
 
15,329
 
 
 
 
 
 
 
 
 
Total
 
 
9,272
 
 
524,997
 
Temporary Equity
 
 
Huya
 
 
 
RMB
 
 
 
 
 
 
Balances as of January 1, 2017
 
 
-
 
Issuance of Huya’s preferred shares
 
 
509,730
 
Accretion of redeemable convertible preferred shares to redemption value
 
 
19,842
 
Foreign exchange
 
 
(19,904)
 
Balance as of December 31, 2017
 
 
509,668
 
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
 
For the year ended December 31, 2017
 
 
 
 
 
 
Discount rate
 
 
25%-35%
 
Risk-free interest rate
 
 
1.70%
 
Volatility
 
 
50%-80%