0000950170-22-020469.txt : 20221028 0000950170-22-020469.hdr.sgml : 20221028 20221028162643 ACCESSION NUMBER: 0000950170-22-020469 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 67 CONFORMED PERIOD OF REPORT: 20220930 FILED AS OF DATE: 20221028 DATE AS OF CHANGE: 20221028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Enova International, Inc. CENTRAL INDEX KEY: 0001529864 STANDARD INDUSTRIAL CLASSIFICATION: PERSONAL CREDIT INSTITUTIONS [6141] IRS NUMBER: 453190813 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-35503 FILM NUMBER: 221342324 BUSINESS ADDRESS: STREET 1: 175 WEST JACKSON BLVD. STREET 2: SUITE 1000 CITY: CHICAGO STATE: IL ZIP: 60604 BUSINESS PHONE: 312-568-4200 MAIL ADDRESS: STREET 1: 175 WEST JACKSON BLVD. STREET 2: SUITE 1000 CITY: CHICAGO STATE: IL ZIP: 60604 10-Q 1 enva-20220930.htm 10-Q 10-Q
noQ3--12-311no1falsenono00015298640001529864enva:TwoThousandEighteenOneSecuritizationFacilityMemberenva:FundingDebtMember2021-12-3100015298642022-01-012022-09-300001529864enva:TwoThousandEighteenTwoSecuritizationFacilityMemberenva:ClassARevolvingLoanMember2022-03-140001529864srt:MinimumMemberenva:RevolvingCreditFacilityDueTwoThousandTwentySixMember2022-01-012022-09-300001529864enva:SmallBusinessMember2022-01-012022-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-09-300001529864us-gaap:CommonStockMember2022-07-012022-09-300001529864us-gaap:EmployeeStockOptionMember2021-01-012021-09-300001529864us-gaap:TreasuryStockMember2022-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2021-01-012021-09-300001529864us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001529864us-gaap:CorporateDebtSecuritiesMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2021-12-310001529864us-gaap:CorporateDebtSecuritiesMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-12-310001529864us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001529864enva:RevolvingCreditFacilityDueTwoThousandTwentySixMember2022-01-012022-09-300001529864enva:RevolvingCreditFacilityDueTwoThousandTwentySixMember2022-06-230001529864us-gaap:NoncontrollingInterestMember2021-06-300001529864us-gaap:AdditionalPaidInCapitalMember2021-09-300001529864us-gaap:ParentMember2021-12-310001529864us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001529864us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-310001529864us-gaap:CarryingReportedAmountFairValueDisclosureMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2021-09-300001529864us-gaap:CarryingReportedAmountFairValueDisclosureMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2022-09-300001529864us-gaap:RetainedEarningsMember2022-01-012022-09-300001529864us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-09-300001529864us-gaap:ParentMember2022-09-300001529864enva:TwoThousandEighteenOneSecuritizationFacilityMemberenva:FundingDebtMember2021-09-300001529864enva:UnitedKingdomBusinessMember2022-07-012022-09-300001529864enva:RaodSecuritizationFacilityMemberenva:FundingDebtMember2021-12-310001529864enva:RaodSecuritizationFacilityMemberenva:ClassARevolvingLoanMemberenva:OnDeckCapitalIncorporationMember2022-03-170001529864us-gaap:CommonStockMember2022-09-300001529864us-gaap:RetainedEarningsMember2021-01-012021-09-300001529864us-gaap:RevolvingCreditFacilityMember2022-09-300001529864country:US2022-01-012022-09-300001529864enva:TwoThousandEighteenASecuritizationNotesMemberenva:FundingDebtMember2021-12-310001529864enva:OdrAccountTwoThousandTwentyOneOneSecuritizationFacilityMemberenva:OnDeckCapitalIncorporationMember2022-03-280001529864enva:OndeckAustraliaMember2022-09-300001529864enva:OnDeckCanadaMember2022-09-300001529864us-gaap:NoncontrollingInterestMember2020-12-310001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001529864us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001529864us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300001529864us-gaap:LoansAndFinanceReceivablesMember2021-07-012021-09-300001529864us-gaap:CorporateDebtSecuritiesMember2021-09-300001529864us-gaap:EmployeeStockOptionMember2021-07-012021-09-300001529864enva:OtherInternationalCountriesMember2021-07-012021-09-300001529864us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001529864enva:SmallBusinessMember2022-06-300001529864us-gaap:FairValueInputsLevel2Memberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001529864enva:SmallBusinessMember2020-12-310001529864us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:SubsequentEventMemberenva:NcrTwoThousandAndTwentyTwoSecuritizationFacilityMember2022-10-212022-10-210001529864enva:TwoThousandEighteenTwoSecuritizationFacilityMemberenva:FundingDebtMember2022-09-300001529864srt:MaximumMemberenva:RevolvingCreditFacilityDueTwoThousandTwentySixMember2022-06-230001529864us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001529864enva:ClassARevolvingLoanMemberenva:OdrAccountTwoThousandTwentyTwoOneSecuritizationFacilityMember2022-01-012022-09-300001529864us-gaap:CorporateDebtSecuritiesMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2022-01-012022-09-300001529864us-gaap:FairValueInputsLevel2Memberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001529864us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001529864us-gaap:TreasuryStockMember2022-06-300001529864us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001529864us-gaap:OtherAssetsMemberenva:OndeckCanadaMember2021-09-300001529864enva:OndeckAssetSecuritizationTrustIiiSecuritizationMemberenva:FundingDebtMember2022-01-012022-09-300001529864us-gaap:TreasuryStockMember2022-01-012022-09-300001529864us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300001529864us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001529864us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberenva:RevolvingCreditFacilityDueTwoThousandTwentySixMember2022-01-012022-09-300001529864us-gaap:TreasuryStockMember2020-12-310001529864enva:RaodSecuritizationFacilityMemberenva:OnDeckCapitalIncorporationMemberenva:ClassBRevolvingLoanMember2022-03-180001529864us-gaap:RetainedEarningsMember2021-09-300001529864us-gaap:CommonStockMember2021-06-300001529864us-gaap:ParentMember2021-07-012021-09-300001529864us-gaap:AdditionalPaidInCapitalMember2022-09-300001529864us-gaap:RetainedEarningsMember2021-06-300001529864enva:TwoThousandEighteenOneSecuritizationFacilityMemberenva:FundingDebtMember2022-01-012022-09-300001529864enva:OdrAccountTwoThousandTwentyOneOneSecuritizationFacilityMemberenva:FundingDebtMember2022-09-300001529864us-gaap:ParentMember2021-01-012021-09-300001529864enva:RaodSecuritizationFacilityMemberenva:FundingDebtMember2022-09-300001529864enva:UnitedKingdomBusinessMember2021-07-012021-09-300001529864us-gaap:FairValueMeasurementsNonrecurringMember2021-09-300001529864us-gaap:CarryingReportedAmountFairValueDisclosureMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-09-300001529864us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001529864us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001529864enva:TwoThousandEighteenTwoSecuritizationFacilityMemberenva:FundingDebtMember2021-09-300001529864us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001529864enva:RaodSecuritizationFacilityMemberenva:ClassARevolvingLoanMemberenva:OnDeckCapitalIncorporationMember2022-03-180001529864enva:FundingDebtMember2022-09-300001529864us-gaap:CorporateDebtSecuritiesMember2022-09-300001529864us-gaap:TreasuryStockMember2021-09-300001529864us-gaap:FairValueMeasurementsRecurringMember2022-09-300001529864enva:TwoThousandEighteenTwoSecuritizationFacilityMemberenva:FundingDebtMember2021-12-310001529864us-gaap:CarryingReportedAmountFairValueDisclosureMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2021-12-310001529864us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310001529864us-gaap:OtherAssetsMemberenva:OnDeckCapitalAustraliaPtyLimitedMember2022-09-300001529864enva:OtherInternationalCountriesMember2022-01-012022-09-300001529864enva:SmallBusinessMember2021-12-310001529864enva:ClassARevolvingLoanMemberenva:OdrAccountTwoThousandTwentyTwoOneSecuritizationFacilityMember2022-09-300001529864enva:TwoThousandEighteenASecuritizationNotesMemberenva:FundingDebtMember2021-09-300001529864enva:SmallBusinessMember2022-07-012022-09-300001529864enva:OdrAccountTwoThousandTwentyTwoOneSecuritizationFacilityMemberenva:FundingDebtMember2022-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2021-09-300001529864us-gaap:CorporateDebtSecuritiesMemberus-gaap:RevolvingCreditFacilityMember2022-01-012022-09-300001529864us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001529864enva:ConsumerLoansMember2021-01-012021-09-300001529864enva:TwoThousandNineteenASecuritizationNotesMemberenva:FundingDebtMember2022-01-012022-09-300001529864us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-01-012021-12-310001529864enva:TwoThousandEighteenASecuritizationNotesMemberenva:FundingDebtMember2022-01-012022-09-3000015298642021-12-3100015298642022-10-260001529864enva:ConsumerLoansMember2021-09-300001529864enva:TwoThousandNineteenASecuritizationNotesMemberenva:FundingDebtMember2022-09-300001529864enva:ConsumerLoansMember2021-07-012021-09-300001529864enva:LinearFinancialTechnologiesHoldingLLCMember2022-09-300001529864us-gaap:TreasuryStockMember2021-07-012021-09-300001529864enva:SmallBusinessLoansAndFinanceReceivablesRevenueMember2021-07-012021-09-300001529864us-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-300001529864us-gaap:NoncontrollingInterestMember2021-01-012021-09-300001529864enva:UnitedKingdomBusinessMember2022-09-300001529864enva:UnitedKingdomBusinessMember2021-12-310001529864us-gaap:ParentMember2021-09-300001529864us-gaap:TreasuryStockMember2021-01-012021-09-300001529864us-gaap:AdditionalPaidInCapitalMember2021-06-300001529864enva:UnitedKingdomBusinessMember2021-01-012021-09-300001529864us-gaap:FairValueInputsLevel2Memberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300001529864us-gaap:SubsequentEventMemberenva:NcrTwoThousandAndTwentyTwoSecuritizationFacilityMember2022-10-212022-10-210001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2022-01-012022-09-300001529864us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300001529864enva:TwoThousandEighteenTwoSecuritizationFacilityMemberenva:ClassARevolvingLoanMember2022-03-130001529864us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001529864enva:OndeckCanadaMember2022-04-012022-06-300001529864us-gaap:CommonStockMember2022-01-012022-09-300001529864us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-09-300001529864enva:OdrAccountTwoThousandTwentyOneOneSecuritizationFacilityMemberenva:OnDeckCapitalIncorporationMember2022-03-290001529864enva:OnDeckCapitalAustraliaPtyLimitedMember2022-09-300001529864enva:SmallBusinessMember2021-07-012021-09-300001529864enva:FundingDebtMember2021-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2022-09-3000015298642021-07-012021-09-300001529864us-gaap:FairValueMeasurementsRecurringMember2021-12-310001529864us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001529864us-gaap:LoansAndFinanceReceivablesMember2022-07-012022-09-300001529864us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001529864us-gaap:OtherAssetsMemberenva:OnDeckCapitalAustraliaPtyLimitedMember2021-12-310001529864enva:UnitedKingdomBusinessMember2021-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2021-12-310001529864enva:TwoThousandEighteenOneSecuritizationFacilityMember2022-03-240001529864enva:OndeckAssetSecuritizationTrustIiiSecuritizationMemberenva:FundingDebtMember2022-09-300001529864enva:LinearFinancialTechnologiesHoldingLLCMember2022-09-300001529864us-gaap:CommonStockMember2022-06-300001529864us-gaap:ParentMember2021-06-300001529864enva:TwoThousandEighteenOneSecuritizationFacilityMember2022-03-230001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001529864us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310001529864enva:SmallBusinessMember2022-09-300001529864us-gaap:ParentMember2022-07-012022-09-300001529864us-gaap:ParentMember2022-06-300001529864us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300001529864us-gaap:RevolvingCreditFacilityMember2021-12-310001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001529864us-gaap:FairValueMeasurementsRecurringMember2021-09-300001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001529864us-gaap:CarryingReportedAmountFairValueDisclosureMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2022-09-3000015298642021-09-300001529864us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-09-300001529864enva:LinearFinancialTechnologiesHoldingLLCMember2021-12-310001529864us-gaap:CorporateDebtSecuritiesMember2021-12-310001529864enva:UnitedKingdomBusinessMember2022-01-012022-09-300001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300001529864enva:RaodSecuritizationFacilityMemberenva:FundingDebtMember2022-01-012022-09-300001529864enva:SmallBusinessMember2021-09-300001529864us-gaap:RetainedEarningsMember2020-12-3100015298642022-07-012022-09-300001529864us-gaap:RetainedEarningsMember2022-09-300001529864us-gaap:TreasuryStockMember2022-07-012022-09-300001529864us-gaap:CarryingReportedAmountFairValueDisclosureMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-12-310001529864enva:OndeckAssetSecuritizationTrustIiiSecuritizationMemberenva:FundingDebtMember2021-09-3000015298642020-12-310001529864us-gaap:CommonStockMember2020-12-3100015298642022-09-300001529864enva:OdrAccountTwoThousandTwentyTwoOneSecuritizationFacilityMemberenva:FundingDebtMember2022-01-012022-09-300001529864us-gaap:CorporateDebtSecuritiesMemberus-gaap:RevolvingCreditFacilityMember2022-09-300001529864enva:PangeaUniversalHoldingsMember2021-03-190001529864country:US2021-07-012021-09-300001529864enva:PangeaUniversalHoldingsMember2021-03-192021-03-190001529864enva:OdrAccountTwoThousandTwentyTwoOneSecuritizationFacilityMemberenva:ClassBRevolvingLoanMember2022-09-300001529864enva:SmallBusinessLoansAndFinanceReceivablesRevenueMember2022-07-012022-09-300001529864enva:StateLocalAndForeignJurisdictionTaxAuthorityMember2022-01-012022-09-300001529864us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2022-01-012022-09-300001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001529864enva:ConsumerLoansMember2021-06-300001529864us-gaap:RevolvingCreditFacilityMember2021-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-01-012021-09-300001529864us-gaap:CommonStockMember2021-01-012021-09-300001529864us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001529864enva:TwoThousandEighteenOneSecuritizationFacilityMember2022-03-242022-03-2400015298642021-01-012021-09-300001529864enva:OtherFundingDebtMemberenva:FundingDebtMember2021-09-300001529864us-gaap:CorporateDebtSecuritiesMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-09-300001529864enva:TwoThousandEighteenOneSecuritizationFacilityMemberenva:FundingDebtMember2022-09-300001529864enva:ConsumerLoansMember2022-01-012022-09-300001529864enva:SmallBusinessMember2021-01-012021-09-300001529864enva:OtherInternationalCountriesMember2021-01-012021-09-300001529864enva:TwoThousandEighteenTwoSecuritizationFacilityMemberenva:ClassBRevolvingLoanMember2022-03-130001529864us-gaap:TreasuryStockMember2021-12-310001529864enva:OtherInternationalCountriesMember2022-07-012022-09-300001529864enva:TwoThousandNineteenASecuritizationNotesMemberenva:FundingDebtMember2021-09-300001529864us-gaap:RetainedEarningsMember2022-06-300001529864enva:SmallBusinessLoansAndFinanceReceivablesRevenueMember2021-01-012021-09-300001529864enva:ConsumerLoansMember2022-07-012022-09-300001529864us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001529864enva:ConsumerLoansMember2022-06-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-12-310001529864enva:OdrAccountTwoThousandTwentyOneOneSecuritizationFacilityMemberenva:FundingDebtMember2022-01-012022-09-3000015298642021-06-300001529864us-gaap:CommonStockMember2021-12-310001529864us-gaap:CorporateDebtSecuritiesMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2022-09-300001529864enva:TwoThousandNineteenASecuritizationNotesMemberenva:FundingDebtMember2021-12-310001529864us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001529864enva:ConsumerLoansMember2021-12-310001529864us-gaap:CorporateDebtSecuritiesMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2022-09-300001529864enva:TwoThousandEighteenTwoSecuritizationFacilityMemberenva:ClassBRevolvingLoanMember2022-03-140001529864us-gaap:ParentMember2022-01-012022-09-300001529864us-gaap:AdditionalPaidInCapitalMember2022-06-300001529864us-gaap:ParentMember2020-12-310001529864enva:RaodSecuritizationFacilityMemberenva:OnDeckCapitalIncorporationMemberenva:ClassBRevolvingLoanMember2022-03-170001529864us-gaap:FairValueInputsLevel2Memberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001529864enva:OnDeckCanadaMember2021-12-310001529864enva:FundingDebtMember2021-12-310001529864us-gaap:CommonStockMember2021-09-300001529864enva:OnDeckCanadaMember2021-09-300001529864us-gaap:LoansAndFinanceReceivablesMember2021-01-012021-09-300001529864us-gaap:OtherAssetsMemberenva:OndeckCanadaMember2021-12-310001529864us-gaap:TreasuryStockMember2021-06-300001529864us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-09-300001529864us-gaap:RetainedEarningsMember2021-07-012021-09-300001529864srt:MaximumMember2022-01-012022-09-300001529864enva:LinearFinancialTechnologiesHoldingLLCMember2021-12-310001529864srt:MinimumMember2022-01-012022-09-300001529864us-gaap:RetainedEarningsMember2022-07-012022-09-300001529864srt:MaximumMemberenva:RevolvingCreditFacilityDueTwoThousandTwentySixMember2022-01-012022-09-300001529864enva:SmallBusinessLoansAndFinanceReceivablesRevenueMember2022-01-012022-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2022-09-300001529864us-gaap:CommonStockMember2021-07-012021-09-300001529864us-gaap:CorporateDebtSecuritiesMemberus-gaap:RevolvingCreditFacilityMember2021-12-310001529864us-gaap:AdditionalPaidInCapitalMember2020-12-310001529864enva:OndeckAssetSecuritizationTrustIiiSecuritizationMemberenva:FundingDebtMember2021-12-310001529864enva:TwoThousandEighteenOneSecuritizationFacilityMember2022-03-232022-03-230001529864us-gaap:LoansAndFinanceReceivablesMember2022-01-012022-09-300001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001529864us-gaap:CorporateDebtSecuritiesMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2022-01-012022-09-300001529864enva:LinearFinancialTechnologiesHoldingLLCMember2021-09-300001529864enva:OdrAccountTwoThousandTwentyTwoOneSecuritizationFacilityMemberenva:ClassBRevolvingLoanMember2022-01-012022-09-300001529864enva:ConsumerLoansMember2022-09-300001529864us-gaap:AdditionalPaidInCapitalMember2021-12-310001529864us-gaap:RetainedEarningsMember2021-12-310001529864us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFiveMember2021-12-310001529864country:US2021-01-012021-09-300001529864country:US2022-07-012022-09-300001529864us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001529864us-gaap:CorporateDebtSecuritiesMemberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2021-09-300001529864enva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMember2021-01-012021-12-310001529864enva:LinearFinancialTechnologiesHoldingLLCMember2021-09-300001529864us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001529864enva:ConsumerLoansMember2020-12-310001529864us-gaap:NoncontrollingInterestMember2021-09-300001529864enva:SmallBusinessMember2021-06-300001529864enva:TwoThousandEighteenTwoSecuritizationFacilityMemberenva:FundingDebtMember2022-01-012022-09-300001529864us-gaap:FairValueMeasurementsNonrecurringMember2022-09-3000015298642022-06-300001529864us-gaap:FairValueMeasurementsNonrecurringMember2021-12-310001529864us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001529864us-gaap:FairValueInputsLevel2Memberenva:EightPointFiveZeroPercentageSeniorUnsecuredNotesDueTwoThousandTwentyFourMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-30xbrli:purexbrli:sharesiso4217:USDxbrli:sharesenva:Segmentiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 1-35503

 

img110876861_0.jpg 

Enova International, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

45-3190813

(State or other jurisdiction of

Incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

175 West Jackson Blvd.

Chicago, Illinois

 

60604

(Address of principal executive offices)

 

(Zip Code)

(312) 568-4200

(Registrant’s telephone number, including area code)

NONE

(Former name, former address and former fiscal year, if changed since last report)

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $.00001 par value per share

ENVA

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

31,459,925 of the Registrant’s common shares, $0.00001 par value, were outstanding as of October 26, 2022.

 

 

 


 

CAUTIONARY NOTE CONCERNING FACTORS THAT MAY AFFECT FUTURE RESULTS

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You should not place undue reliance on these statements. These forward-looking statements give current expectations or forecasts of future events and reflect the views and assumptions of senior management with respect to the business, financial condition, operations and prospects of Enova International, Inc. and its subsidiaries (collectively, the “Company”). When used in this report, terms such as “believes,” “estimates,” “should,” “could,” “would,” “plans,” “expects,” “intends,” “anticipates,” “may,” “forecast,” “project” and similar expressions or variations as they relate to the Company or its management are intended to identify forward-looking statements. Forward-looking statements address matters that involve risks and uncertainties that are beyond the ability of the Company to control and, in some cases, predict. Accordingly, there are or will be important factors that could cause the Company’s actual results to differ materially from those indicated in these statements. Key factors that could cause the Company’s actual financial results, performance or condition to differ from the expectations expressed or implied in such forward-looking statements include, but are not limited to, the following:

the effect of laws and regulations targeting our industry that directly or indirectly regulate or prohibit our operations or render them unprofitable or impractical;
the effect of and compliance with domestic and international consumer credit, tax and other laws and government rules and regulations applicable to our business, including changes in such laws, rules and regulations, or changes in the interpretation or enforcement thereof, and the regulatory and examination authority of the Consumer Financial Protection Bureau with respect to providers of consumer financial products and services in the United States;
the effect of and compliance with enforcement actions, orders and agreements issued by applicable regulators, such as the January 2019 Consent Order issued by the Consumer Financial Protection Bureau;
changes in federal or state laws or regulations, or judicial decisions involving licensing or supervision of commercial lenders, interest rate limitations, the enforceability of choice of law provisions in loan agreements, the validity of bank sponsor partnerships, the use of brokers or other significant changes;
our ability to process or collect loans and finance receivables through the Automated Clearing House system;
the deterioration of the political, regulatory or economic environment in countries where we operate or in the future may operate;
the actions of third parties who provide, acquire or offer products and services to, from or for us;
public and regulatory perception of the consumer loan business, small business financing and our business practices;
the effect of any current or future litigation proceedings and any judicial decisions or rulemaking that affects us, our products or the legality or enforceability of our arbitration agreements;
changes in demand for our services, changes in competition and the continued acceptance of the online channel by our customers;
changes in our ability to satisfy our debt obligations or to refinance existing debt obligations or obtain new capital to finance growth;
a prolonged interruption in the operations of our facilities, systems and business functions, including our information technology and other business systems;
compliance with laws and regulations applicable to our international operations, including anti-corruption laws such as the Foreign Corrupt Practices Act and international anti-money laundering, trade and economic sanctions laws;
our ability to attract and retain qualified officers;
cyber-attacks or security breaches;
acts of God, war or terrorism, pandemics and other events;
interest rate and foreign currency exchange rate fluctuations;
changes in the capital markets, including the debt and equity markets;
the effects of macroeconomic conditions on our business, including inflation, recession and unemployment;
the effect of any of the above changes on our business or the markets in which we operate;
the risk that the Company will not successfully integrate acquired companies or that costs associated with integration are higher than anticipated;

 


 

the risk that the cost savings, synergies, growth and cash flows from acquisitions will not be fully realized or will take longer to realize than expected;
litigation risk related to acquisitions; and
other risks and uncertainties described herein.

The foregoing list of factors is not exhaustive and new factors may emerge or changes to these factors may occur that would impact the Company’s business and cause actual results to differ materially from those expressed in any of our forward-looking statements. Additional information regarding these and other factors may be contained in the Company’s filings with the Securities and Exchange Commission (the “SEC”). Readers of this report are encouraged to review the Company’s filings with the SEC, including the risks described under “Risk Factors” contained in the Company’s Form 10-K and any updates to those risk factors contained in subsequent Forms 10-Q, to obtain more detail about the Company’s risks and uncertainties. All forward-looking statements involve risks, assumptions and uncertainties. The occurrence of the events described, and the achievement of the expected results, depends on many events, some or all of which are not predictable or within the Company’s control. If one or more events related to these or other risks or uncertainties materialize, or if management’s underlying assumptions prove to be incorrect, actual results may differ materially from what the Company anticipates. The forward-looking statements in this report are made as of the date of this report, and the Company disclaims any intention or obligation to update or revise any forward-looking statements to reflect events or circumstances occurring after the date of this report. All forward-looking statements in this report are expressly qualified in their entirety by the foregoing cautionary statements.

 

 


 

ENOVA INTERNATIONAL, INC.

INDEX TO FORM 10-Q

 

 

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

 

 

Item 1.

 

Financial Statements (Unaudited)

 

 

 

 

Consolidated Balance Sheets – September 30, 2022 and 2021 and December 31, 2021

 

1

 

 

Consolidated Statements of Income – Three and Nine Months Ended September 30, 2022 and 2021

 

3

 

 

Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2022 and 2021

 

4

 

 

Consolidated Statements of Stockholders’ Equity – Three and Nine Months Ended September 30, 2022 and 2021

 

5

 

 

Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2022 and 2021

 

7

 

 

Notes to Consolidated Financial Statements

 

8

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

22

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

39

Item 4.

 

Controls and Procedures

 

40

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

41

Item 1A.

 

Risk Factors

 

41

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

41

Item 3.

 

Defaults upon Senior Securities

 

41

Item 4.

 

Mine Safety Disclosures

 

41

Item 5.

 

Other Information

 

41

Item 6.

 

Exhibits

 

42

 

 

SIGNATURES

 

43

 

 

 

 


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

(Unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2021

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents(1)

 

$

87,727

 

 

$

229,088

 

 

$

165,477

 

Restricted cash(1)

 

 

84,412

 

 

 

59,053

 

 

 

60,406

 

Loans and finance receivables at fair value(1)

 

 

2,765,123

 

 

 

1,635,282

 

 

 

1,964,690

 

Income taxes receivable

 

 

40,609

 

 

 

4,799

 

 

 

51,104

 

Other receivables and prepaid expenses(1)

 

 

59,470

 

 

 

52,975

 

 

 

52,274

 

Property and equipment, net

 

 

89,375

 

 

 

81,149

 

 

 

78,402

 

Operating lease right-of-use assets

 

 

20,273

 

 

 

36,105

 

 

 

23,101

 

Goodwill

 

 

279,275

 

 

 

279,275

 

 

 

279,275

 

Intangible assets, net

 

 

29,403

 

 

 

37,458

 

 

 

35,444

 

Other assets(1)

 

 

53,747

 

 

 

52,315

 

 

 

51,310

 

Total assets

 

$

3,509,414

 

 

$

2,467,499

 

 

$

2,761,483

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses(1)

 

$

168,978

 

 

$

124,584

 

 

$

156,102

 

Operating lease liabilities

 

 

35,320

 

 

 

61,985

 

 

 

40,987

 

Deferred tax liabilities, net

 

 

99,312

 

 

 

71,297

 

 

 

86,943

 

Long-term debt(1)

 

 

2,059,577

 

 

 

1,075,380

 

 

 

1,384,399

 

Total liabilities

 

 

2,363,187

 

 

 

1,333,246

 

 

 

1,668,431

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Common stock, $0.00001 par value, 250,000,000 shares authorized, 44,200,180, 43,224,666 and 43,423,572 shares issued and 31,628,122, 36,427,705 and 34,144,012 outstanding as of September 30, 2022 and 2021 and December 31, 2021, respectively

 

 

 

 

 

 

 

 

 

Preferred stock, $0.00001 par value, 25,000,000 shares authorized, no shares issued and outstanding

 

 

 

 

 

 

 

 

 

Additional paid in capital

 

 

245,092

 

 

 

217,051

 

 

 

225,689

 

Retained earnings

 

 

1,262,313

 

 

 

1,057,111

 

 

 

1,105,761

 

Accumulated other comprehensive loss

 

 

(7,255

)

 

 

(8,185

)

 

 

(8,540

)

Treasury stock, at cost (12,572,058, 6,796,961 and 9,279,560 shares as of September 30, 2022 and 2021 and December 31, 2021, respectively)

 

 

(353,923

)

 

 

(133,041

)

 

 

(229,858

)

Total Enova International, Inc. stockholders’ equity

 

 

1,146,227

 

 

 

1,132,936

 

 

 

1,093,052

 

Noncontrolling interest

 

 

 

 

 

1,317

 

 

 

 

Total stockholders’ equity

 

 

1,146,227

 

 

 

1,134,253

 

 

 

1,093,052

 

Total liabilities and stockholders’ equity

 

$

3,509,414

 

 

$

2,467,499

 

 

$

2,761,483

 

 

(1) Includes amounts in wholly owned, bankruptcy-remote special purpose subsidiaries (“VIEs”) presented separately in the table below.

 

1


 

ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

(Unaudited)

 

The following table presents the aggregated assets and liabilities of consolidated VIEs, which are included in the Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. See Note 1 for additional information.

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2021

 

Assets of consolidated VIEs, included in total assets above

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

420

 

 

$

1,807

 

 

$

420

 

Restricted cash

 

 

66,169

 

 

 

47,183

 

 

 

45,706

 

Loans and finance receivables at fair value

 

 

1,444,229

 

 

 

573,303

 

 

 

745,246

 

Other receivables and prepaid expenses

 

 

16,058

 

 

 

3,983

 

 

 

6,378

 

Other assets

 

 

5,145

 

 

 

2,176

 

 

 

2,082

 

Total assets

 

$

1,532,021

 

 

$

628,452

 

 

$

799,832

 

Liabilities of consolidated VIEs, included in total liabilities above

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

6,085

 

 

$

3,610

 

 

$

2,061

 

Affiliate note payable

 

 

 

 

 

5,692

 

 

 

 

Long-term debt

 

 

1,130,431

 

 

 

457,537

 

 

 

565,770

 

Total liabilities

 

$

1,136,516

 

 

$

466,839

 

 

$

567,831

 

 

 

See notes to consolidated financial statements.

2


 

ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

$

456,200

 

 

$

320,160

 

 

$

1,249,921

 

 

$

844,324

 

Change in Fair Value

 

 

(162,005

)

 

 

(73,778

)

 

 

(422,465

)

 

 

(100,443

)

Net Revenue

 

 

294,195

 

 

 

246,382

 

 

 

827,456

 

 

 

743,881

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Marketing

 

 

101,278

 

 

 

79,726

 

 

 

286,000

 

 

 

163,548

 

Operations and technology

 

 

45,953

 

 

 

37,966

 

 

 

128,945

 

 

 

108,628

 

General and administrative

 

 

37,182

 

 

 

33,557

 

 

 

105,400

 

 

 

116,321

 

Depreciation and amortization

 

 

11,270

 

 

 

8,914

 

 

 

28,368

 

 

 

23,001

 

Total Operating Expenses

 

 

195,683

 

 

 

160,163

 

 

 

548,713

 

 

 

411,498

 

Income from Operations

 

 

98,512

 

 

 

86,219

 

 

 

278,743

 

 

 

332,383

 

Interest expense, net

 

 

(30,924

)

 

 

(18,163

)

 

 

(78,357

)

 

 

(57,493

)

Foreign currency transaction gain (loss)

 

 

363

 

 

 

(109

)

 

 

70

 

 

 

(383

)

Equity method investment (loss) income

 

 

(129

)

 

 

529

 

 

 

6,522

 

 

 

2,558

 

Other nonoperating expenses

 

 

(230

)

 

 

 

 

 

(1,321

)

 

 

(1,128

)

Income before Income Taxes

 

 

67,592

 

 

 

68,476

 

 

 

205,657

 

 

 

275,937

 

Provision for income taxes

 

 

15,884

 

 

 

16,667

 

 

 

49,105

 

 

 

67,607

 

Net income before noncontrolling interest

 

 

51,708

 

 

 

51,809

 

 

 

156,552

 

 

 

208,330

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

261

 

 

 

 

 

 

685

 

Net income attributable to Enova International, Inc.

 

$

51,708

 

 

$

51,548

 

 

$

156,552

 

 

$

207,645

 

Earnings Per Share attributable to Enova International, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.62

 

 

$

1.40

 

 

$

4.80

 

 

$

5.68

 

Diluted

 

$

1.57

 

 

$

1.36

 

 

$

4.64

 

 

$

5.48

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

31,912

 

 

 

36,744

 

 

 

32,589

 

 

 

36,554

 

Diluted

 

 

32,966

 

 

 

37,984

 

 

 

33,772

 

 

 

37,874

 

 

 

See notes to consolidated financial statements.

3


 

ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income before noncontrolling interest

 

$

51,708

 

 

$

51,809

 

 

$

156,552

 

 

$

208,330

 

Other comprehensive (loss) gain, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation loss(1)

 

 

(1,222

)

 

 

(2,174

)

 

 

(325

)

 

 

(1,017

)

Ownership change in noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

(270

)

Unrealized gain on investments, net of tax

 

 

1,448

 

 

 

 

 

 

1,610

 

 

 

 

Total other comprehensive (loss) gain, net of tax

 

 

226

 

 

 

(2,174

)

 

 

1,285

 

 

 

(1,287

)

Comprehensive Income

 

 

51,934

 

 

 

49,635

 

 

 

157,837

 

 

 

207,043

 

Net income attributable to noncontrolling interest

 

 

 

 

 

(261

)

 

 

 

 

 

(685

)

Foreign currency translation loss attributable to noncontrolling interests

 

 

 

 

 

40

 

 

 

 

 

 

52

 

Ownership change in noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

802

 

Comprehensive (loss) income attributable to the noncontrolling interest

 

 

 

 

 

(221

)

 

 

 

 

 

169

 

Comprehensive income attributable to Enova International, Inc.

 

$

51,934

 

 

$

49,414

 

 

$

157,837

 

 

$

207,212

 

 

(1) Net of tax benefit (provision) of $345 and $682 for the three months ended September 30, 2022 and 2021, respectively, and $65 and $426 for the nine months ended September 30, 2022 and 2021, respectively.

 

 

See notes to consolidated financial statements.

4


 

ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Enova

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

International,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

Inc.

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid in

 

 

Retained

 

 

Comprehensive

 

 

Treasury Stock, at cost

 

 

Stockholders'

 

 

Noncontrolling

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Equity

 

 

Interest

 

 

Equity

 

Balance at June 30, 2021

 

 

43,185

 

 

$

 

 

$

211,548

 

 

$