XML 40 R29.htm IDEA: XBRL DOCUMENT v3.26.1
REAL ESTATE OWNED (Tables)
3 Months Ended
Mar. 31, 2026
Real Estate Owned [Abstract]  
Schedule of Real Estate Owned Held for Investment
The following table summarizes the Company’s real estate owned held for investment as of March 31, 2026 and December 31, 2025 ($ in thousands):

As of
March 31, 2026
December 31, 2025
Land$21,337 $34,245 
Buildings and improvements52,649 81,691 
Lease intangibles21,276 34,735 
Above-market lease intangibles547 4,490 
Below-market lease intangibles(11,084)(11,105)
Total real estate owned held for investment84,725 144,056 
Less: Accumulated depreciation and amortization(7,877)(13,891)
Real estate owned held for investment, net$76,848 $130,165 
Schedule of Intangible Lease Assets and Liabilities
The following table summarizes the Company’s intangible lease assets and liabilities that are included within real estate owned held for investment as of March 31, 2026 and December 31, 2025 ($ in thousands):

As of March 31, 2026
As of December 31, 2025
GrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Assets:
Lease intangibles$21,276 $(5,798)$15,478 $34,735 $(9,772)$24,963 
Above-market lease intangibles547 (256)291 4,490 (1,468)3,022 
Liabilities:
Below-market lease intangibles(11,084)2,567 (8,517)(11,105)2,398 (8,707)
Schedule of Amortization of Intangible Lease Assets and Liabilities
The following table summarizes the amortization of intangible lease assets and liabilities related to real estate owned held for investment for the three months ended March 31, 2026 and 2025 ($ in thousands):

Consolidated Statement
of Operations Location
For the Three Months Ended March 31,
20262025
Assets:
Lease intangiblesExpenses from real estate owned$482 $1,527 
Above-market lease intangiblesRevenue from real estate owned(19)(271)
Liabilities:
Below-market lease intangiblesRevenue from real estate owned190 262 
Schedule of Estimated Net Amortization for Intangible Lease Assets and Liabilities
The following table summarizes the estimated net amortization schedule for the Company’s intangible lease assets and liabilities that are included within real estate owned held for investment as of March 31, 2026 ($ in thousands):

Above-Market Below-Market
Lease IntangiblesLease IntangiblesLease Intangibles
Remainder of 2026$1,325 $57 $(428)
20271,70151(571)
20281,60341(542)
20291,59641(539)
20301,59241(539)
Thereafter7,66160(5,898)
Total$15,478 $291 $(8,517)
Schedule of the Future Minimum Lease Payments
The following table summarizes the future minimum contractual lease payments to be collected by the Company under non-cancelable operating leases related to real estate owned held for investment, excluding tenant reimbursements of expenses and variable lease payments, as of March 31, 2026 ($ in thousands):
Remainder of 2026$7,815 
202710,170
202810,156
202910,344
203010,237
Thereafter14,007
Total$62,729