XML 82 R65.htm IDEA: XBRL DOCUMENT v3.26.3
Net Loss Per Share Attributable to Common Stockholders - Schedule of Calculation of Basic and Diluted Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Jun. 30, 2026
Mar. 31, 2026
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2026
Sep. 30, 2025
Earnings Per Share, Basic [Abstract]                
Net income (loss) from continuing operations $ 26,675     $ (12,478)     $ (5,921) $ (38,685)
Net loss from discontinued operations (100)     (968)     (4,952) (8,491)
Net income (Loss) 26,575     (13,446)     (10,873) (47,176)
Less: Net income attributable to noncontrolling interest 573 $ 304 $ 272 0     1,149 0
Net Income (Loss) Attributable to XTI Aerospace, Inc. 26,002 $ (2,754) $ (35,270) (13,446) $ (20,858) $ (12,872) (12,022) (47,176)
Less: Preferred stock dividends 0     0     42 29
Net Income (Loss) Attributable to Common Stockholders 26,002     (13,446)     (12,064) (47,205)
Impact of fair valuation of Warrants (15,226)     0     0 0
Net income attributable to noncontrolling interest 573     0     0 0
Net income (loss) for diluted earnings per share $ 11,349     $ (13,446)     $ (12,064) $ (47,205)
Continuing operations, Basic (in dollars per share) $ 0.68     $ (0.57)     $ (0.19) $ (3.55)
Discontinued operations, Basic (in dollars per share) 0     (0.04)     (0.13) (0.78)
Net income (loss) per share – basic (in dollars per share) $ 0.68     $ (0.61)     $ (0.32) $ (4.33)
Weighted Average Shares Outstanding, Basic (in shares) 38,477,789     22,065,141     37,403,649 10,914,152
Effect of dilutive securities:                
Warrants (in shares) 15,319,752     0     0 0
Convertible Preferred Stock (in shares) 127     0     0 0
Noncontrolling Interest - Class B Units (in shares) 6,524,576     0     0 0
Total dilutive securities (in shares) 21,844,455     0     0 0
Weighted-average shares for diluted earnings per share (in shares) 60,322,244     22,065,141     37,403,649 10,914,152
Net income (loss) per share – diluted:                
Continuing operations, Diluted (in dollars per share) $ 0.19     $ (0.57)     $ (0.19) $ (3.55)
Discontinued operations, Diluted (in dollars per share) 0     (0.04)     (0.13) (0.78)
Net income (loss) per share – diluted (in dollars per share) $ 0.19     $ (0.61)     $ (0.32) $ (4.33)