XML 89 R79.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Instruments - Schedule of Reconciliation of Liabilities for Level 3 Investments (Details) - Level 3 - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Notes Receivable      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Beginning balance $ 3,442 $ 3,264 $ 0
Acquired     3,264
Change in fair value 20 38 0
Accrued interest 90 91  
Debt discount recognition 49 49  
Exchanged / Conversion to Equity   0 0
Ending balance 3,601 3,442 3,264
Warrant Asset      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Beginning balance 424 448 0
Acquired     448
Change in fair value 0 (24) 0
Accrued interest 0 0  
Debt discount recognition 0 0  
Exchanged / Conversion to Equity   0 0
Ending balance 424 424 448
Warrant liability      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Beginning balance 0 1,019 497
Acquired     920
Change in fair value 0 679 (398)
Accrued interest 0 0  
Debt discount recognition 0 0  
Exchanged / Conversion to Equity   (1,698) 0
Ending balance 0 0 1,019
Convertible notes, at fair value      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Beginning balance 0 0 16,804
Acquired     0
Change in fair value 0 0 (12,882)
Accrued interest 0 0  
Debt discount recognition 0 0  
Exchanged / Conversion to Equity   0 (3,922)
Ending balance 0 0 0
Loan conversion derivatives      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Beginning balance 0 0 333
Acquired     0
Change in fair value 0 0 0
Accrued interest 0 0  
Debt discount recognition 0 0  
Exchanged / Conversion to Equity   0 (333)
Ending balance $ 0 $ 0 $ 0