XML 73 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Narrative (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 9 Months Ended
May 24, 2024
May 01, 2024
Mar. 14, 2024
Mar. 12, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Oct. 01, 2023
Jan. 05, 2023
Dec. 31, 2021
Jun. 03, 2020
Short-Term Debt [Line Items]                            
Interest expense, debt         $ 400 $ 300 $ 900 $ 800            
Net proceeds from loan from Inpixon (prior to merger)             1,012 $ 0            
Interest payable, current         940   940     $ 560        
Promissory Note - 2023 | Notes Payable, Other Payables                            
Short-Term Debt [Line Items]                            
Short-term debt, gross                   3,100        
Promissory Note - 2023 | Notes Payable, Other Payables | Related Party                            
Short-Term Debt [Line Items]                            
Short-term debt, gross         0   0     125        
Promissory Note - 2023 | Notes Payable, Other Payables | Inpixon | XTI                            
Short-Term Debt [Line Items]                            
Net proceeds from loan from Inpixon (prior to merger)       $ 1,000                    
Promissory Note - 2023 | Notes Payable, Other Payables | Board of Directors | Related Party                            
Short-Term Debt [Line Items]                            
Debt, initial aggregate principal amount                       $ 100    
Debt instrument, interest rate, stated percentage                       5.00%    
Convertible Note 2021 | Convertible Notes | Related Party                            
Short-Term Debt [Line Items]                            
Short-term debt, gross         0   0     1,079        
Convertible Note 2021 | Convertible Notes | Syndicate Investors                            
Short-Term Debt [Line Items]                            
Debt instrument, interest rate, stated percentage                         4.00%  
Convertible notes payable                 $ 50       $ 2,500  
Interest payable, current         250   250              
Convertible Note 2021 | Convertible Notes | Syndicate Investors | XTI                            
Short-Term Debt [Line Items]                            
Convertible notes payable       2,500                    
Convertible Note 2021 | Convertible Notes | Board of Directors | Related Party                            
Short-Term Debt [Line Items]                            
Debt instrument, interest rate, stated percentage                     4.00%      
Convertible notes payable       $ 900             $ 1,100      
Promissory Note - May 1, 2024 | Notes Payable, Other Payables                            
Short-Term Debt [Line Items]                            
Short-term debt, gross         1,419   1,419     0        
Promissory Note - May 1, 2024 | Notes Payable, Other Payables | Streeterville Capital, LLC                            
Short-Term Debt [Line Items]                            
Debt, initial aggregate principal amount   $ 1,400                        
Debt instrument, interest rate, stated percentage   10.00%                        
Debt instrument, term   12 months                        
Debt instrument, discount   $ 300                        
First additional promissory note purchase, period from closing date   30 days                        
Second additional promissory note purchase, period from closing date   60 days                        
Payment for note purchase agreement   $ 1,000                        
Debt instrument, stated interest rate   10.50%                        
Debt instrument, redemption term   6 months                        
Monthly redemption amount due, period   5 days                        
Debt instrument redemption price percent   16.70%                        
Promissory Note - May 24, 2024 | Notes Payable, Other Payables                            
Short-Term Debt [Line Items]                            
Short-term debt, gross         1,386   1,386     0        
Promissory Note - May 24, 2024 | Notes Payable, Other Payables | Streeterville Capital, LLC                            
Short-Term Debt [Line Items]                            
Debt, initial aggregate principal amount $ 1,300                          
Debt instrument, discount 300                          
Payment for note purchase agreement $ 1,000                          
Third Party Note Payable - 2023 | Notes Payable, Other Payables                            
Short-Term Debt [Line Items]                            
Short-term debt, gross         42   $ 42     0        
Debt, initial aggregate principal amount                   100        
Debt instrument, term             12 months              
Debt instrument, interest rate during period             18.60%              
Debt instrument, no payments due period             4 months              
Debt instrument, payments due, term             8 months              
Third Party Note Payable - 2024 | Notes Payable, Other Payables                            
Short-Term Debt [Line Items]                            
Short-term debt, gross         129   $ 129     0        
Debt, initial aggregate principal amount     $ 400                      
Debt instrument, interest rate, stated percentage     8.30%                      
Debt instrument, term     9 months                      
SBA loan | Loans Payable                            
Short-Term Debt [Line Items]                            
Long-term debt, gross         $ 65   $ 65     $ 65        
SBA loan | XTI | Loans Payable                            
Short-Term Debt [Line Items]                            
Debt instrument, interest rate, stated percentage                           3.75%