XML 62 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Merger Transaction - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Mar. 12, 2024
Dec. 31, 2023
Assets acquired      
Goodwill $ 12,738   $ 0
Inpixon and Superfly Merger Sub Inc.      
Assets acquired      
Cash and cash equivalents   $ 2,968  
Accounts receivable   696  
Notes and other receivables   7,929  
Inventory   3,283  
Prepaid assets and other current assets   756  
Property and equipment   246  
Other assets   1,202  
Warrant assets   448  
Goodwill   12,398  
Assets acquired, total   34,718  
Liabilities assumed      
Accounts payable   2,675  
Accrued liabilities   4,282  
Operating lease obligation   299  
Deferred revenue   824  
Short-term debt   114  
Warrant liability   919  
Total liabilities assumed   9,113  
Estimated fair value of assets acquired   25,605  
Inpixon and Superfly Merger Sub Inc. | Trade Name/Trademarks      
Assets acquired      
Finite lived assets   913  
Inpixon and Superfly Merger Sub Inc. | Proprietary Technology      
Assets acquired      
Finite lived assets   2,934  
Inpixon and Superfly Merger Sub Inc. | Customer Relationships      
Assets acquired      
Finite lived assets   702  
Inpixon and Superfly Merger Sub Inc. | In-Process R&D      
Assets acquired      
Finite lived assets   $ 243