XML 87 R77.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Warrants - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 13, 2024
Jun. 12, 2024
May 30, 2024
May 02, 2024
Mar. 12, 2024
Mar. 11, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
May 01, 2024
Apr. 30, 2024
Mar. 21, 2024
Dec. 31, 2023
Dec. 19, 2023
Dec. 15, 2023
May 17, 2023
Feb. 02, 2022
Class of Warrant or Right [Line Items]                                      
Exercise price of warrants (in usd per share)             $ 0.01     $ 0.01                  
Number of securities called by warrants or rights (in shares)     112,360                                
Stock based compensation                   $ 5,733,000 $ 2,602,000                
Issuance of common stock for exercise of options (in shares)                   92,728                  
Common shares issued in exchange of warrants     $ 106,742       $ 1,981,000                        
Granted (in shares)                   11,373,730                  
Fair value adjustment of warrants             (679,000)   $ (126,000) $ (281,000) $ (126,000)                
Warrant liability             $ 0     $ 0         $ 497,000        
Common Stock                                      
Class of Warrant or Right [Line Items]                                      
Issuance of common stock for exercise of options (in shares)               92,728                      
Stock issued during period, warrant exchange (in shares)             1,492,415                        
Common shares issued in exchange of warrants             $ 2,000                        
Warrant Inducement Agreement                                      
Class of Warrant or Right [Line Items]                                      
Exercise price of warrants (in usd per share)                           $ 5.13     $ 7.324    
Issuance of common stock for exercise of options (in shares)         1,182,522                            
Warrant Inducement Agreement | XTI | Post Merger Exchange Common Shares                                      
Class of Warrant or Right [Line Items]                                      
Issuance of common stock for exercise of options (in shares)                   105,550                  
Aircraft Purchase Agreement | Common Stock | XTI                                      
Class of Warrant or Right [Line Items]                                      
Exercise price of warrants (in usd per share)                                     $ 0.01
Number of securities called by warrants or rights (in shares)                                     6,357,474
March 2024 Warrant Amendment | XTI Aircraft Company | Share-based Payment Arrangement, Tranche One                                      
Class of Warrant or Right [Line Items]                                      
Award vesting rights, percentage           33.30%                          
March 2024 Warrant Amendment | XTI Aircraft Company | Share-based Payment Arrangement, Tranche Two                                      
Class of Warrant or Right [Line Items]                                      
Award vesting rights, percentage           16.70%                          
March 2024 Warrant Amendment | XTI Aircraft Company | Share-based Payment Arrangement, Tranche Three                                      
Class of Warrant or Right [Line Items]                                      
Award vesting rights, percentage           16.70%                          
March 2024 Warrant Amendment | XTI Aircraft Company | Share-based Payment Arrangement, Tranche Four                                      
Class of Warrant or Right [Line Items]                                      
Award vesting rights, percentage           33.30%                          
March 2024 Warrant Amendment | XTI                                      
Class of Warrant or Right [Line Items]                                      
Stock based compensation                   $ 500,000                  
March 2024 Warrant Amendment | XTI | Post Merger Exchange Common Shares                                      
Class of Warrant or Right [Line Items]                                      
Issuance of common stock for exercise of options (in shares)         283,737                            
Existing Warrants                                      
Class of Warrant or Right [Line Items]                                      
Exercise price of warrants (in usd per share) $ 1.50     $ 0.70                              
Number of securities called by warrants or rights (in shares) 491,314 491,314                   918,690 918,690     491,314   918,690  
Stock issued during period, warrant exchange (in shares) 736,973     643,082                              
Common shares issued in exchange of warrants       $ 1,590,859                              
Fair value adjustment of warrants       $ 672,174                              
Assumed Warrants                                      
Class of Warrant or Right [Line Items]                                      
Number of securities called by warrants or rights (in shares)     192,626                                
Fair value adjustment of warrants     $ 6,742                                
Warrants                                      
Class of Warrant or Right [Line Items]                                      
Exercise price of warrants (in usd per share) $ 0.44 $ 0.47                                  
Stock issued during period, warrant exchange (in shares) 73,392 663,581                                  
Common shares issued in exchange of warrants                   344,176                  
Warrant liability   $ 61,000                                  
Fair value assumptions, expected dividend rate 0.00% 0.00%                                  
Fair value assumptions, risk free interest rate 4.30% 4.40%                                  
Fair value assumptions, share price (in usd per share) $ 0.44 $ 0.47                                  
Fair value assumptions, exercise price (in usd per share) $ 5.13 $ 5.13                                  
Fair value assumptions, expected term 4 years 6 months 3 days 4 years 6 months 3 days                                  
Fair value assumptions, expected volatility rate 91.00% 90.00%                                  
Increase in fair value of warrants, reduction to additional paid in capital                   $ (283,176)                  
Additional Warrant Exercises Issued by Legacy XTI | XTI                                      
Class of Warrant or Right [Line Items]                                      
Issuance of common stock for exercise of options (in shares)             20,528                        
Additional Warrant Exercises Issued by Legacy XTI | Common Stock | XTI                                      
Class of Warrant or Right [Line Items]                                      
Exercise price of warrants (in usd per share)             $ 0.12     $ 0.12                  
Number of securities called by warrants or rights (in shares)             20,528     20,528