XML 79 R69.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Narrative (Details)
$ in Thousands
2 Months Ended 3 Months Ended 6 Months Ended
May 24, 2024
USD ($)
May 01, 2024
USD ($)
agreement
Mar. 14, 2024
USD ($)
Mar. 12, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Oct. 01, 2023
USD ($)
Jan. 05, 2023
USD ($)
Dec. 31, 2021
USD ($)
Jun. 03, 2020
USD ($)
Short-Term Debt [Line Items]                          
Interest expense, debt         $ 200 $ 300 $ 600 $ 500          
Net proceeds from loan from Inpixon (prior to merger)             1,012 $ 0          
Interest payable, current         686   686   $ 560        
Promissory Note - 2023 | Notes Payable, Other Payables                          
Short-Term Debt [Line Items]                          
Short-term debt, gross                 3,100        
Promissory Note - 2023 | Notes Payable, Other Payables | Related Party                          
Short-Term Debt [Line Items]                          
Short-term debt, gross         0   0   125        
Promissory Note - 2023 | Notes Payable, Other Payables | Inpixon | XTI                          
Short-Term Debt [Line Items]                          
Net proceeds from loan from Inpixon (prior to merger)       $ 1,000                  
Promissory Note - 2023 | Notes Payable, Other Payables | David Brody | Related Party                          
Short-Term Debt [Line Items]                          
Debt, initial aggregate principal amount                     $ 100    
Debt instrument, interest rate, stated percentage                     5.00%    
Convertible Note 2021 | Convertible Notes | Related Party                          
Short-Term Debt [Line Items]                          
Short-term debt, gross         0   0   1,079        
Convertible Note 2021 | Convertible Notes | David Brody | Related Party                          
Short-Term Debt [Line Items]                          
Debt instrument, interest rate, stated percentage                   4.00%      
Convertible notes payable       900           $ 1,100      
Convertible Note 2021 | Convertible Notes | Syndicate Investors                          
Short-Term Debt [Line Items]                          
Debt instrument, interest rate, stated percentage                       4.00%  
Convertible notes payable       50               $ 2,500  
Repayments of short term debt         50                
Interest payable, current         250   250            
Convertible Note 2021 | Convertible Notes | Syndicate Investors | XTI                          
Short-Term Debt [Line Items]                          
Convertible notes payable       2,450                  
Interest payable, current       $ 50                  
Promissory Note - May 1, 2024 | Notes Payable, Other Payables                          
Short-Term Debt [Line Items]                          
Short-term debt, gross         1,350   1,350   0        
Promissory Note - May 1, 2024 | Notes Payable, Other Payables | Streeterville Capital, LLC                          
Short-Term Debt [Line Items]                          
Debt, initial aggregate principal amount   $ 1,400                      
Debt instrument, interest rate, stated percentage   10.00%                      
Debt instrument, term   12 months                      
Debt instruments, number of additional debt agreements | agreement   2                      
Debt instrument, discount   $ 300                      
Debt instrument, fee amount   20                      
Payment for note purchase agreement   $ 1,000                      
Debt instrument, redemption term   6 months                      
Monthly redemption amount due, period   5 days                      
Debt instrument redemption price percent   16.70%                      
Promissory Note - May 24, 2024 | Notes Payable, Other Payables                          
Short-Term Debt [Line Items]                          
Short-term debt, gross         1,318   1,318   0        
Promissory Note - May 24, 2024 | Notes Payable, Other Payables | Streeterville Capital, LLC                          
Short-Term Debt [Line Items]                          
Debt, initial aggregate principal amount $ 1,300                        
Debt instrument, discount 300                        
Payment for note purchase agreement $ 1,000                        
Third Party Note Payable - 2023 | Notes Payable, Other Payables                          
Short-Term Debt [Line Items]                          
Short-term debt, gross         81   $ 81   0        
Debt, initial aggregate principal amount                 100        
Debt instrument, term             12 months            
Debt instrument, interest rate during period             18.60%            
Debt instrument, no payments due period             4 months            
Note monthly payment             $ 10            
Debt instrument, payments due, term             8 months            
Third Party Note Payable - 2024 | Notes Payable, Other Payables                          
Short-Term Debt [Line Items]                          
Short-term debt, gross         255   $ 255   0        
Debt, initial aggregate principal amount     $ 400                    
Debt instrument, interest rate, stated percentage     8.30%                    
Debt instrument, term     9 months                    
Note monthly payment     $ 40                    
SBA loan | Loans Payable                          
Short-Term Debt [Line Items]                          
Long-term debt, gross         $ 65   $ 65   $ 65        
SBA loan | XTI | Loans Payable                          
Short-Term Debt [Line Items]                          
Debt instrument, interest rate, stated percentage                         3.75%
Long-term debt, gross                         $ 70