XML 68 R58.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Merger Transaction - Narrative (Details)
2 Months Ended 3 Months Ended 6 Months Ended
Mar. 12, 2024
USD ($)
$ / shares
Mar. 12, 2024
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Business Acquisition [Line Items]              
Common stock, par value (in usd per share) | $ / shares     $ 0.001   $ 0.001   $ 0.001
Warrant liability     $ 0   $ 0   $ 497,000
Exercise price of warrants (in usd per share) | $ / shares     $ 0.01   $ 0.01    
Preferred stock, par value (in usd per share) | $ / shares     $ 0.001   $ 0.001   $ 0.001
Merger-related transaction costs     $ 0 $ 579,000 $ 6,490,000 $ 716,000  
Common Stock              
Business Acquisition [Line Items]              
Stock split conversion ratio 0.01            
Inpixon and Superfly Merger Sub Inc.              
Business Acquisition [Line Items]              
Common stock, value, outstanding $ 2,075,743 $ 2,075,743          
Common stock, par value (in usd per share) | $ / shares $ 5.27 $ 5.27          
Stock split conversion ratio 0.01            
Warrant liability $ 918,689 $ 918,689          
Exercise price of warrants (in usd per share) | $ / shares $ 1.00 $ 1.00          
Remainder of warrants and rights outstanding $ 491,310 $ 491,310          
Remainder of class of warrant or right, exercise price of warrants or rights (in usd per share) | $ / shares $ 4.75 $ 4.75          
Preferred stock, value, outstanding $ 11,302 $ 11,302          
Preferred stock, value, issued $ 11,302 $ 11,302          
Preferred stock, par value (in usd per share) | $ / shares $ 1,000 $ 1,000          
Tax deductible goodwill $ 5,800,000 $ 5,800,000          
Inpixon and Superfly Merger Sub Inc. | Warrants              
Business Acquisition [Line Items]              
Fair value assumptions, expected dividend rate 0.00%            
Fair value assumptions, risk free interest rate 4.20%            
Fair value assumptions, share price (in usd per share) | $ / shares $ 5.27 $ 5.27          
Fair value assumptions, exercise price (in usd per share) | $ / shares $ 5.13 $ 5.13          
Fair value assumptions, expected term 4 years 9 months 3 days            
Fair value assumptions, expected volatility rate 146.00%            
Inpixon and Superfly Merger Sub Inc. | Warrants              
Business Acquisition [Line Items]              
Shares issued in business combination $ 3,250,000            
Inpixon and Superfly Merger Sub Inc. | Series 9 Preferred Stock at Redemption Value              
Business Acquisition [Line Items]              
Shares issued in business combination $ 11,302,000 $ 11,300,000